MINISO Group Holding Limi... (MNSO)
NYSE: MNSO
· Real-Time Price · USD
19.70
0.18 (0.92%)
At close: Aug 15, 2025, 3:59 PM
19.80
0.48%
After-hours: Aug 15, 2025, 06:46 PM EDT
MINISO Cash Flow Statement
Financials in CNY. Fiscal
year is
July - June.
Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 29, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Net Income | 416.34M | 805.69M | 641.76M | 587.63M | 582.47M | 635.81M | 617.39M | 539.33M | 465.5M | 352.46M | 411.63M | 204.84M | 96.55M | 184.74M | 152.04M | 114.99M | 121.86M |
Depreciation & Amortization | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 100.73M | 95.96M | n/a | n/a | 68.99M | 59.51M |
Stock-Based Compensation | 24.93M | -17.21M | 37.88M | 33.57M | 30.94M | 22.66M | n/a | 24.21M | 12.09M | 13.35M | 13.23M | 14.41M | 18.03M | 20.76M | 29.64M | 30.96M | 33.98M |
Other Working Capital | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -28.7M | 3.67M | n/a | n/a | 3.38M | -6.52M |
Other Non-Cash Items | -441.27M | 1.38B | -679.65M | -621.2M | -613.41M | -658.48M | -617.39M | -563.54M | -477.59M | -365.81M | -424.86M | -51.02M | -34.9M | -205.5M | -181.68M | -47.53M | -149.76M |
Deferred Income Tax | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Change in Working Capital | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 89.13M | 140.8M | n/a | n/a | -169.91M | 46.81M |
Operating Cash Flow | n/a | 2.17B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 358.08M | 316.44M | n/a | n/a | -2.51M | 112.4M |
Capital Expenditures | n/a | -762.54M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 22.6M | -84.12M | n/a | n/a | -144.09M | -7.08M |
Cash Acquisitions | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -8.82M |
Purchase of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Sales Maturities Of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Investing Acitivies | n/a | 229.28M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -254.27M | 26.49M | n/a | n/a | 37.17M | 33.01M |
Investing Cash Flow | n/a | -533.25M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -231.68M | -57.63M | n/a | n/a | -106.91M | 17.1M |
Debt Repayment | n/a | -161.99M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Common Stock Repurchased | n/a | -313.42M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -13.77M | -46.12M | n/a | n/a | n/a | n/a |
Dividend Paid | n/a | -1.24B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Financial Acitivies | n/a | -963K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -90.13M | -86.83M | n/a | n/a | -11.46M | n/a |
Financial Cash Flow | n/a | -1.72B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -103.9M | -132.94M | n/a | n/a | -46M | -57.46M |
Net Cash Flow | n/a | 6.33B | n/a | n/a | n/a | n/a | -437.66M | n/a | -5.35B | n/a | -5.35B | 78.61M | 118.43M | n/a | n/a | -152.76M | 83.94M |
Free Cash Flow | n/a | 1.41B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 380.67M | 232.32M | n/a | n/a | -146.59M | 105.32M |