Molina Healthcare Inc. (MOH)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
303.21
-8.67 (-2.78%)
At close: Jan 28, 2025, 2:01 PM
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 |
Revenue | 34.07B | 31.97B | 27.77B | 19.42B | 16.83B | 18.89B | 19.88B | 17.71B | 14.07B | 9.67B | 6.59B | 6.03B | 4.77B | 4.09B | 3.67B | 3.11B | 2.49B | 2.00B | 1.65B | 1.18B | 793.54M | 644.19M | 503.86M | 329.43M | 185.76M |
Cost of Revenue | 29.74B | 28.05B | 24.49B | 16.75B | 14.39B | 16.27B | 18.00B | 15.94B | 12.43B | 8.62B | 5.71B | 5.40B | 4.00B | 3.45B | 3.18B | 2.62B | 2.08B | 1.68B | 1.42B | 984.69M | 657.92M | n/a | 408.41M | n/a | n/a |
Gross Profit | 4.33B | 3.93B | 3.28B | 2.68B | 2.44B | 2.62B | 1.88B | 1.77B | 1.64B | 1.05B | 875.30M | 631.80M | 765.96M | 636.47M | 493.12M | 491.05M | 412.37M | 326.34M | 225.19M | 190.58M | 135.62M | 644.19M | 95.44M | 329.43M | 185.76M |
Operating Income | 1.57B | 1.17B | 1.02B | 1.08B | 1.04B | 1.13B | -555.00M | 238.00M | 387.00M | 192.92M | 136.56M | 35.47M | 80.17M | 105.00M | 57.39M | 112.61M | 98.33M | 75.81M | 45.78M | 87.56M | 67.75M | 1.18B | 50.22M | 24.24M | 17.49M |
Interest Income | n/a | 110.00M | 120.00M | 102.00M | 87.00M | n/a | n/a | n/a | n/a | n/a | 71.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 1.46B | 1.06B | 875.00M | 961.00M | 972.00M | 999.00M | -612.00M | 137.00M | 322.00M | 135.30M | 81.15M | 19.07M | 64.65M | 89.49M | 43.62M | 103.89M | 93.70M | 73.46M | 43.85M | 87.69M | 66.41M | 48.40M | 49.66M | 24.04M | 16.30M |
Net Income | 1.09B | 792.00M | 659.00M | 673.00M | 737.00M | 707.00M | -512.00M | 8.00M | 143.00M | 62.22M | 52.93M | 9.79M | 20.82M | 54.97M | 30.87M | 62.40M | 58.33M | 45.73M | 27.60M | 55.77M | 42.52M | 30.51M | 30.13M | 14.96M | 9.45M |
Selling & General & Admin | 2.46B | 2.31B | 2.07B | 1.48B | 1.30B | 1.33B | 1.59B | 1.39B | 1.15B | 764.69M | 666.00M | 532.63M | 415.93M | 345.99M | 399.15M | 344.76M | 285.30M | 229.06M | 163.34M | 94.15M | 61.54M | 61.23M | 42.82M | 38.70M | 18.51M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 299.00M | 234.00M | 192.00M | 119.00M | 89.00M | -17.00M | 61.00M | 139.00M | 2.00M | -802.00K | -3.34M | 361.00K | 205.28M | 185.48M | 38.11M | 33.69M | 28.75M | 21.48M | 16.06M | 8.87M | 6.33M | n/a | 45.23M | n/a | n/a |
Operating Expenses | 2.76B | 2.54B | 2.26B | 1.60B | 1.39B | 1.43B | 1.73B | 1.53B | 1.25B | 857.61M | 738.74M | 596.33M | 621.21M | 531.47M | 437.26M | 378.45M | 314.04M | 250.53M | 179.41M | 103.02M | 67.88M | -534.13M | 45.23M | 305.19M | 168.27M |
Interest Expense | 109.00M | 110.00M | 120.00M | 102.00M | 87.00M | 115.00M | 118.00M | 101.00M | 67.00M | 56.81M | 52.07M | 16.77M | 15.52M | 15.51M | 13.78M | 8.71M | 4.63M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 31.43B | 30.59B | 26.75B | 18.34B | 15.78B | 17.70B | 19.73B | 17.47B | 13.69B | 9.47B | 6.45B | 5.99B | 4.63B | 3.98B | 3.61B | 3.00B | 2.39B | 1.93B | 1.60B | 1.09B | 725.80M | -534.13M | 453.64M | 305.19M | 168.27M |
Income Tax | 373.00M | 271.00M | 216.00M | 288.00M | 235.00M | 292.00M | -100.00M | 129.00M | 179.00M | 72.73M | 36.32M | 9.28M | 43.84M | 34.52M | 12.75M | 41.49M | 35.37M | 27.73M | 16.25M | 31.91M | 23.90M | 17.89M | 19.45M | 9.08M | 8.03M |
Shares Outstanding (Basic) | 58.30M | 57.80M | 57.80M | 59.00M | 62.20M | 66.64M | 56.00M | 55.00M | 52.00M | 47.00M | 46.00M | 46.38M | 45.76M | 41.17M | 38.98M | 41.66M | 42.41M | 41.95M | 41.57M | 40.45M | 33.34M | 30.00M | 30.00M | 30.00M | 30.00M |
Shares Outstanding (Diluted) | 58.10M | 58.50M | 58.60M | 59.90M | 64.20M | 67.00M | 56.00M | 56.00M | 56.00M | 48.00M | 47.00M | 47.00M | 46.42M | 41.63M | 38.98M | 41.66M | 42.63M | 42.25M | 42.03M | 41.01M | 33.94M | 30.91M | 30.86M | 30.56M | 30.26M |
EPS (Basic) | 18.71 | 13.70 | 11.40 | 11.41 | 11.85 | 10.61 | -9.14 | 0.93 | 2.75 | 1.33 | 1.16 | 0.21 | 0.45 | 1.34 | 0.79 | 1.50 | 1.37 | 1.09 | 0.67 | 1.38 | 1.27 | 1.02 | 1.01 | 0.50 | 0.31 |
EPS (Diluted) | 18.78 | 13.54 | 11.25 | 11.24 | 11.48 | 10.55 | -9.14 | 0.92 | 2.58 | 1.29 | 1.13 | 0.21 | 0.45 | 1.32 | 0.79 | 1.50 | 1.37 | 1.08 | 0.65 | 1.36 | 1.25 | 0.99 | 0.97 | 0.49 | 0.31 |
EBITDA | 1.74B | 1.35B | 1.13B | 1.15B | 1.15B | 1.24B | -316.00M | 488.00M | 514.00M | 332.70M | 214.06M | 118.32M | 210.20M | 165.77M | 93.97M | 146.29M | 126.29M | 97.29M | 60.91M | 95.26M | 74.08M | 1.18B | 52.62M | 26.32M | 19.11M |
Depreciation & Amortization | 171.00M | 176.00M | 131.00M | 88.00M | 89.00M | 127.00M | 178.00M | 182.00M | 126.00M | 134.40M | 93.87M | 78.76M | 74.38M | 60.77M | 38.11M | 35.31M | 27.97M | 21.48M | 15.13M | 8.87M | 6.33M | 4.11M | 2.41M | 2.08M | 1.63M |