Income Statement
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 |
Revenue | 521K | 70.81M | 19.79M | 44.95M | 16.98M | 3.36M | n/a |
Cost of Revenue | 1.09M | 1M | 1.03M | 73.63M | 53.73M | 22.63M | 434K |
Gross Profit | -570K | 69.8M | 18.76M | -28.68M | -36.76M | -19.27M | -434K |
Operating Income | -178.69M | -63.4M | -95.81M | -47.18M | -46.99M | -24.63M | -16.93M |
Interest Income | 26.97M | 4.57M | 272K | 1.63M | 4.67M | 871K | 14K |
Pretax Income | -151.72M | -58.97M | -95.54M | -45.57M | -42.42M | -23.83M | -16.92M |
Net Income | -152.09M | -59.04M | -94.24M | -45M | -43.33M | -23.83M | -16.92M |
Selling & General & Admin | 38.82M | 32.14M | 27.81M | 18.5M | 10.23M | 5.36M | 2.83M |
Research & Development | 140.38M | 102.06M | 87.79M | 73.63M | 53.73M | 22.63M | 14.1M |
Other Expenses | 2K | -145K | -8K | -19K | -94K | -74K | -5K |
Operating Expenses | 179.21M | 134.2M | 115.6M | 92.13M | 63.97M | 27.99M | 16.93M |
Interest Expense | n/a | 4.57M | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 179.21M | 134.2M | 115.6M | 92.13M | 63.97M | 27.99M | 16.93M |
Income Tax | 380K | 67K | -1.3M | -570K | 912K | 797K | -14K |
Shares Outstanding (Basic) | 42.39M | 38.11M | 35.8M | 30.59M | 30.15M | 22.89M | 22.89M |
Shares Outstanding (Diluted) | 42.39M | 38.11M | 35.8M | 30.59M | 30.19M | 22.89M | 22.89M |
EPS (Basic) | -3.59 | -1.55 | -2.63 | -1.47 | -1.44 | -1.04 | -0.74 |
EPS (Diluted) | -3.59 | -1.55 | -2.63 | -1.47 | -1.44 | -1.04 | -0.74 |
EBITDA | -177.59M | -63.4M | -95.81M | -47.18M | -46.17M | -24.09M | -16.5M |
Depreciation & Amortization | 1.09M | 1M | 1.03M | 1.13M | 821K | 539K | 434K |