Movado Group Inc. (MOV)

AI Score

Unlock

18.89

-0.42 (-2.18%)

At close: Mar 03, 2025, 3:59 PM

18.87

-0.08%

After-hours: Mar 03, 2025, 07:00 PM EST

Movado Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93
Revenue	672.6M	751.9M	732.39M	506.4M	700.97M	679.57M	567.95M	552.75M	594.92M	586.98M	570.25M	505.48M	468.12M	382.19M	378.4M	460.86M	559.55M	532.87M	470.94M	418.97M	330.21M	300.08M	299.73M	320.84M	295.07M	277.8M	237M	215.1M	185.9M	160.9M	142.2M	134.2M
Cost of Revenue	302.21M	318M	313.33M	235.9M	326.08M	310.21M	269.88M	257.94M	277.99M	277M	264.99M	227.6M	211.77M	196.95M	193.86M	173.22M	222.87M	209.92M	184.62M	168.82M	129.91M	115.91M	115.65M	117.05M	121.48M	106.4M	93.4M	91.1M	80.6M	72.8M	68.6M	66.1M
Gross Profit	370.39M	433.89M	419.06M	270.5M	374.89M	369.36M	298.08M	294.82M	316.93M	309.98M	305.26M	277.88M	256.35M	185.24M	184.54M	287.63M	336.68M	322.94M	286.32M	250.15M	200.31M	184.17M	184.07M	203.79M	173.59M	171.4M	143.6M	124M	105.3M	88.1M	73.6M	68.1M
Operating Income	54.7M	120.35M	117.49M	14.18M	42.99M	62.2M	43.2M	53.98M	70.11M	71.49M	67.74M	49.35M	33.56M	-9.86M	-36.43M	3.39M	50.78M	52.32M	48.04M	35.08M	34.78M	317.76M	26.27M	34.13M	15.77M	32.6M	25.9M	20.4M	18.1M	15.8M	14.2M	12.6M
Interest Income	n/a	518K	688K	45K	86K	307K	452K	219K	127K	166K	86K	144K	199K	319K	111K	2.13M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	60.2M	121.91M	117.33M	-142.38M	57.5M	61.73M	42.14M	51.45M	69.13M	71.16M	68.92M	49.06M	33.23M	-11.79M	-40.85M	3.29M	51.97M	53.16M	44.94M	33.09M	31.74M	27.86M	20.86M	27.69M	15.15M	27.3M	20.5M	15.6M	13.6M	11.4M	6.7M	3.5M
Net Income	46.71M	94.53M	91.6M	-111.19M	42.7M	61.62M	-15.22M	35.06M	45.09M	51.78M	50.88M	57.08M	32M	-44.92M	-54.63M	2.31M	60.8M	50.14M	26.62M	26.31M	22.85M	20.06M	17.01M	20.77M	13.72M	21M	15.8M	11.7M	9.7M	13.9M	3.6M	3.3M
Selling & General & Admin	315.69M	313.54M	301.57M	256.71M	331.9M	307.16M	254.88M	240.84M	246.82M	238.5M	237.52M	228.54M	222.78M	195.1M	220.97M	284.24M	285.9M	270.62M	238.28M	215.07M	165.53M	152.39M	157.8M	163.32M	152.63M	133.4M	113.6M	99.7M	84.3M	69.2M	57M	53.3M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	2.07M	530K	342K	86K	n/a	-2.85M	-1.28M	n/a	n/a	1.53M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-285.98M	n/a	6.34M	5.19M	5.4M	4.1M	3.9M	2.9M	3.1M	2.4M	2.2M
Operating Expenses	315.69M	313.54M	301.57M	256.71M	331.9M	307.16M	254.88M	240.84M	246.82M	238.5M	237.52M	228.54M	222.78M	195.1M	220.97M	284.24M	285.9M	270.62M	238.28M	215.07M	165.53M	-133.59M	157.8M	169.66M	157.82M	138.8M	117.7M	103.6M	87.2M	72.3M	59.4M	55.5M
Interest Expense	497K	518K	688K	1.96M	930K	771K	1.51M	1.46M	1.11M	489K	436K	434K	1.28M	2.25M	4.53M	2.92M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	129.1M	126.2M	119.1M	85.5M	135.3M	108.2M	73.1M	75.7M	77.6M	74.9M	74.4M	68.2M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	617.9M	631.54M	614.9M	492.61M	657.98M	617.37M	524.75M	498.77M	524.82M	515.49M	502.51M	456.13M	434.55M	392.05M	414.82M	457.47M	508.77M	480.55M	422.9M	383.89M	295.43M	-17.68M	273.45M	286.71M	279.3M	245.2M	211.1M	194.7M	167.8M	145.1M	128M	121.6M
Income Tax	12.66M	24.88M	24.77M	-31.19M	15.12M	162K	57.37M	16.32M	23.36M	19.26M	17.37M	-8.81M	604K	8.79M	13.55M	736K	-9.47M	2.89M	18.32M	6.78M	8.89M	7.8M	3.73M	6.92M	1.43M	6.3M	4.7M	3.9M	3.9M	-2.5M	-100K	200K
Shares Outstanding (Basic)	22.22M	22.5M	23.19M	23.24M	23.12M	23.02M	23.07M	23.22M	23.73M	25.63M	25.83M	25.71M	24.93M	24.75M	24.54M	24.78M	26.05M	25.67M	25.27M	24.71M	24.1M	23.74M	23.37M	23.3M	25.05M	25.77M	23.41M	22.55M	22.56M	22.42M	16M	12.45M
Shares Outstanding (Diluted)	22.64M	22.95M	23.68M	23.24M	23.3M	23.6M	23.07M	23.27M	23.77M	25.63M	25.85M	25.71M	25.14M	24.75M	24.54M	25.55M	27.29M	26.79M	26.18M	25.58M	24.88M	24.38M	24.01M	23.73M	25.78M	26.58M	24.5M	22.93M	22.56M	22.42M	16M	12.45M
EPS (Basic)	2.10	4.20	3.95	-4.78	1.85	2.68	-0.66	1.51	1.90	2.02	1.97	2.22	1.28	-1.81	-2.23	0.09	2.33	1.95	1.05	1.06	0.95	0.85	0.73	0.89	0.55	0.82	0.68	0.52	0.43	0.62	0.23	0.27
EPS (Diluted)	2.06	4.12	3.87	-4.78	1.83	2.61	-0.66	1.51	1.90	2.02	1.97	2.22	1.27	-1.81	-2.23	0.09	2.23	1.87	1.02	1.03	0.92	0.83	0.71	0.88	0.53	0.79	0.65	0.52	0.43	0.62	0.23	0.27
EBITDA	70.34M	133.23M	130.48M	-126.31M	74.81M	76.67M	57.11M	64.42M	83.39M	84.12M	81.59M	60.1M	44.64M	4.16M	-19.12M	22.26M	67.46M	52.32M	64.82M	47.68M	44.75M	326.13M	33.82M	40.47M	20.96M	38M	30M	24.3M	21M	18.9M	16.6M	14.8M
Depreciation & Amortization	9.64M	10.81M	12.46M	14.11M	16.38M	14.16M	13.46M	11.51M	13.16M	12.47M	12.23M	10.61M	11.41M	13.71M	18.7M	18.46M	16.68M	16.58M	16.78M	12.6M	9.97M	8.37M	7.55M	6.34M	5.19M	5.4M	4.1M	3.9M	2.9M	3.1M	2.4M	2.2M