Motorcar Parts of America... (MPAA)
10.12
0.00 (0.00%)
At close: Mar 26, 2025, 3:59 PM
Motorcar Parts of America Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY98 | FY97 | FY96 | FY95 | FY94 |
| Revenue | 717.68M | 683.07M | 650.31M | 540.78M | 535.83M | 472.8M | 428.07M | 421.25M | 368.97M | 301.71M | 258.67M | 406.27M | 363.69M | 161.28M | 147.22M | 134.87M | 133.34M | 136.32M | 112.1M | 95.78M | 152.64M | 167.57M | 172.04M | 160.7M | 194.29M | 112.95M | 86.87M | 44.91M | 28.3M | 20.6M |
| Cost of Revenue | 585.13M | 569.11M | 532.44M | 431.32M | 417.43M | 383.62M | 322.2M | 306.21M | 268.05M | 220.14M | 177.1M | 350.54M | 335.98M | 109.9M | 105.9M | 95.32M | 96.12M | 115.04M | 84.19M | 68.73M | 129.5M | 150.18M | 151.47M | 148.73M | 188.1M | 91.32M | 69.25M | 31.52M | 19.4M | 13.2M |
| Gross Profit | 132.55M | 113.96M | 117.86M | 109.46M | 118.4M | 89.17M | 105.87M | 115.05M | 100.92M | 81.57M | 81.57M | 55.73M | 27.71M | 51.38M | 41.33M | 39.55M | 37.22M | 21.28M | 27.91M | 27.05M | 23.14M | 17.39M | 20.57M | 11.97M | 6.2M | 21.64M | 17.62M | 13.39M | 8.9M | 7.4M |
| Operating Income | 46.12M | 36.45M | 14.14M | 17.88M | 7.18M | 15.65M | 49.62M | 67.97M | 38.29M | 33.59M | 32.1M | -88.83M | -27.49M | 25.38M | 18.31M | 10.64M | 12.75M | -2.48M | 8.81M | 11.84M | 10.96M | 6.94M | 11.24M | -389K | -8.54M | 12.37M | 10.15M | 6.83M | 3.4M | 2.2M |
| Interest Income | n/a | 39.55M | 15.55M | 15.77M | 25.04M | 23.23M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 240K | n/a | 19K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -13.07M | -3.11M | 13.15M | 30.86M | -8.3M | -7.58M | 34.18M | 54.88M | 22.04M | 20.52M | 13.81M | -113.23M | -41.74M | 20.03M | 14.93M | 6.45M | 7.3M | -838.8K | 5.85M | 10.14M | 10.03M | 5.6M | 7.68M | -4.09M | -11.71M | 10.79M | 9.06M | 6M | 2.8M | 1.6M |
| Net Income | -49.24M | -4.21M | 7.36M | 21.48M | -7.29M | -7.85M | 16.32M | 37.57M | 10.56M | 11.45M | 107.36M | -91.51M | -48.51M | 12.22M | 9.65M | 3.86M | 4.61M | -4.96M | 3.67M | 6.29M | 6.48M | 10.63M | 11.69M | -4.1M | -28.24M | 6.6M | 5.53M | 3.65M | 1.6M | 1.1M |
| Selling & General & Admin | 80.25M | 76.48M | 80.33M | 71.87M | 92.46M | 65.51M | 50.56M | 43.25M | 59.63M | 45.71M | 47.52M | 57.24M | 51.69M | 23.57M | 21.6M | 24.72M | 23.2M | 22.3M | 17.87M | 14.38M | 11.59M | 9.99M | 8.37M | 9.51M | 13.7M | 8.71M | 7.28M | 6.56M | 5.2M | 5M |
| Research & Development | 9.99M | 10.32M | 10.5M | 8.56M | 9.2M | 8.01M | 5.69M | 3.82M | 3.01M | 2.27M | 1.94M | 2.63M | 1.76M | 1.55M | 1.42M | 1.99M | 1.27M | 1.46M | 1.23M | 836K | 565K | 564K | 552K | 472K | 714K | 549K | 185K | n/a | n/a | n/a |
| Other Expenses | -3.81M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 13K | -104K | 412K | 1.46M | 321K | n/a | n/a | n/a | 300K | 200K |
| Operating Expenses | 86.43M | 86.81M | 90.83M | 80.43M | 101.66M | 73.53M | 56.25M | 47.07M | 62.64M | 47.99M | 49.46M | 59.87M | 53.45M | 25.12M | 23.02M | 26.71M | 24.47M | 23.76M | 19.11M | 15.22M | 12.17M | 10.45M | 9.33M | 11.44M | 14.73M | 9.26M | 7.46M | 6.56M | 5.5M | 5.2M |
| Interest Expense | 60.04M | 39.55M | 15.55M | 15.77M | 25.04M | 23.23M | 15.45M | 13.09M | 16.24M | 13.06M | 18.29M | 24.41M | 14.26M | 5.59M | 4.71M | 4.21M | 4.10 | 4.30 | 2.60 | 1.80 | 0.80 | 0.80 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 22.48M | 21.73M | 22.83M | 18.02M | 21.04M | 19.54M | 15.03M | 12.13M | 9.96M | 7.85M | 7.84M | 12.71M | 12.8M | 6.54M | 6.02M | 5.24M | 2.60 | 3.00 | 3.20 | 2.90 | 0.70 | 0.70 | 1.17M | 1.22M | 1.86M | 2.42M | 2.31M | 1.98M | n/a | n/a |
| Cost & Expenses | 671.56M | 655.92M | 623.28M | 511.75M | 519.09M | 457.15M | 378.45M | 353.28M | 330.68M | 268.13M | 226.56M | 410.4M | 389.43M | 135.02M | 128.92M | 122.03M | 120.59M | 138.8M | 103.3M | 83.95M | 141.67M | 160.62M | 160.8M | 160.17M | 202.83M | 100.58M | 76.72M | 38.08M | 24.9M | 18.4M |
| Income Tax | 36.18M | 1.1M | 5.79M | 9.39M | -1.01M | 268K | 17.86M | 17.3M | 11.48M | 9.07M | 7.33M | -21.72M | 6.77M | 7.81M | 5.28M | 2.59M | 2.7M | -3.43M | 2.19M | 3.86M | 3.55M | -5.03M | -4M | 13K | -1.17M | 4.19M | 3.53M | 2.35M | 1.2M | 500K |
| Shares Outstanding (Basic) | 19.6M | 19.34M | 19.12M | 19.02M | 18.91M | 18.69M | 18.85M | 18.61M | 18.23M | 16.73M | 14.63M | 14.33M | 12.44M | 12.04M | 11.99M | 12M | 11.52M | 8.35M | 8.25M | 8.18M | 8.06M | 7.97M | 7.26M | 6.46M | 6.46M | 5.52M | 5.01M | 3.94M | 3.2M | 1.92M |
| Shares Outstanding (Diluted) | 19.6M | 19.34M | 19.56M | 19.39M | 18.91M | 18.85M | 19.51M | 19.42M | 19.07M | 17.61M | 15.32M | 14.39M | 12.76M | 12.33M | 12.12M | 12.09M | 11.81M | 8.35M | 8.48M | 8.57M | 8.44M | 8.52M | 7.78M | 6.46M | 6.46M | 5.69M | 5.01M | 3.94M | 3.27M | 1.92M |
| EPS (Basic) | -2.51 | -0.22 | 0.39 | 1.13 | -0.39 | -0.42 | 0.87 | 2.02 | 0.58 | 0.68 | 7.34 | -6.39 | -3.9 | 1.01 | 0.80 | 0.32 | 0.40 | -0.59 | 0.25 | 0.89 | 0.67 | 1.38 | 1.63 | -0.64 | -4.37 | 1.20 | 1.11 | 0.93 | 0.50 | 0.52 |
| EPS (Diluted) | -2.51 | -0.22 | 0.38 | 1.11 | -0.39 | -0.42 | 0.84 | 1.93 | 0.55 | 0.65 | 7.01 | -6.36 | -3.8 | 0.99 | 0.80 | 0.32 | 0.39 | -0.59 | 0.25 | 0.85 | 0.64 | 1.29 | 1.52 | -0.64 | -4.37 | 1.16 | 1.11 | 0.93 | 0.49 | 0.52 |
| EBITDA | 58.59M | 36.45M | 28.7M | 46.63M | 16.74M | 22.98M | 55.34M | 73.53M | 41.22M | 36.11M | 34.85M | -88.83M | -20.14M | 29.28M | 23.52M | 14.12M | 15.78M | -670K | 8.5M | 13.77M | 13.33M | 9.33M | 14.13M | 3.06M | -5.52M | 13.61M | 10.87M | 7.26M | 3.7M | 2.4M |
| Depreciation & Amortization | 11.62M | 20.79M | 20.33M | 18.25M | 15.37M | 7.33M | 4.51M | 3.71M | 2.94M | 2.52M | 2.74M | 5.29M | 7.35M | 3.9M | 3.88M | 2.94M | 2.44M | 1.8M | 1.96M | 1.93M | 2.37M | 2.38M | 2.89M | 2.97M | 3.01M | 1.24M | 717K | 429K | -300K | -200K |