Meituan (MPNGF) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Meituan

OTC: MPNGF · Real-Time Price · USD
13.11
-0.16 (-1.17%)
At close: Oct 03, 2025, 1:46 PM
13.25
1.05%
Pre-market: Oct 02, 2025, 10:25 AM EDT

Meituan Cash Flow Statement

Financials in CNY. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
364.82M 10.06B 6.22B 12.86B 11.35B 5.37B n/a 3.59B 4.69B 3.36B -1.08B 1.22B -1.12B -5.7B -5.34B -9.99B -3.36B -4.85B
Depreciation & Amortization
2.43B 2.23B 2.21B 2.21B 2.14B 1.87B n/a 2.01B 1.98B 2.05B 2.46B 2.5B 2.37B 2.25B n/a 2.23B 1.94B 1.85B
Stock-Based Compensation
1.39B 1.71B 1.77B 1.89B 2.07B 1.85B n/a 2.14B 2.45B 1.94B 2.32B 2.45B 2.36B 1.62B 1.63B 1.48B 1.14B 937.9M
Other Working Capital
n/a n/a 3.96B n/a n/a n/a 9.42B n/a n/a n/a -1.89B n/a n/a n/a 3.6B n/a n/a n/a
Other Non-Cash Items
586.59M -3.86B 3.32B -1.71B 3.5B -3.11B 1.84B 3.47B 1.75B 700.33M 9.79B 3.32B 5.62B -9.44B 1.68B 2.24B 3.16B -2.37B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -6.67B n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a 3.35B n/a n/a n/a 8.55B n/a n/a n/a -2.75B n/a n/a n/a 3.6B n/a n/a n/a
Operating Cash Flow
4.77B 10.13B 16.86B 15.25B 19.06B 5.98B 10.39B 11.21B 10.87B 8.05B 4.06B 9.48B 9.23B -11.28B 1.58B -4.04B 2.88B -4.43B
Capital Expenditures
n/a n/a -5.23B n/a -5.77B n/a -4.94B n/a -1.94B n/a -2.51B n/a -3.22B n/a -5.65B n/a -3.36B n/a
Cash Acquisitions
n/a n/a n/a n/a -36.16M n/a 8.9M n/a 126.75M n/a -708K n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-5.54B 34.75B -1.2B -11.94B 11.04B 23.34B 1.07B -15.19B -7.94B -790.84M 3.88B -8.64B -15.61B 11.39B -12.8B -23.61B -17.81B 4.74B
Investing Cash Flow
-5.54B 34.75B -6.43B -11.94B 5.24B 23.34B 1.08B -15.19B -9.76B -790.84M 1.37B -8.64B -18.83B 11.39B -18.45B -23.61B -21.17B 4.74B
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a -13.64B n/a -12.45B n/a -116.88M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-13.34B 506.47M 30.59B -14.95B -8.09B -11.87B -3.25B 2.16B -1.13B -566.04M -7.84B -3.99B -778.8M 2.84B -1.07B 7.08B 72.15B 441.9M
Financial Cash Flow
-13.34B 506.47M 16.95B -14.95B -20.54B -11.87B -3.25B 2.16B -1.13B -566.04M -7.84B -3.99B -778.8M 2.84B -1.07B 7.08B 72.15B 441.9M
Net Cash Flow
-13.36B 44.18B 28.37B -12.24B 3.92B 17.44B 8.19B -1.85B 140.43M 6.7B -3.1B -2.28B -9.87B 2.89B -18.42B -20.45B 53.59B 699.34M
Free Cash Flow
4.77B 10.13B 11.63B 15.25B 13.29B 5.98B 5.46B 11.21B 8.92B 8.05B 3.7B 9.48B 6.01B -11.28B -4.07B -4.04B -477.73M -4.43B