Meridian Corporation (MRBK)

AI Score

Unlock

13.86

-0.31 (-2.19%)

At close: Apr 25, 2025, 3:59 PM

13.95

0.65%

After-hours: Apr 25, 2025, 04:05 PM EDT

Meridian Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016
Revenue	150.58M	165.71M	161.95M	140.55M	119.56M	102.36M	105.3M	107.03M	111.86M	118.75M	128.88M	138.07M	151.1M	161.93M	164.83M	157.65M	134.42M	108.06M	85.1M	71.33M	66.84M	64.29M	62.74M	62.65M	62.41M	63.08M	63.09M	62.87M	61.61M	61.68M	62.98M	47.11M	34.16M	18.09M
Cost of Revenue	8.11M	8.11M	8.11M	8.11M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-1.82M	-1.82M	-1.82M	-1.82M	n/a	n/a	n/a	n/a	98K	98K	98K	98K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	142.48M	157.61M	153.84M	132.44M	119.56M	102.36M	105.3M	107.03M	111.86M	118.75M	128.88M	138.07M	151.1M	163.75M	166.66M	159.47M	136.25M	108.06M	85.1M	71.33M	66.84M	64.19M	62.64M	62.55M	62.31M	63.08M	63.09M	62.87M	61.61M	61.68M	62.98M	47.11M	34.16M	18.09M
Operating Income	14.39M	51.61M	50.38M	51.89M	66.3M	43.38M	45.63M	49.86M	40.91M	38.43M	45.32M	48.09M	54.71M	57.68M	58.48M	56.43M	48.2M	41.73M	35.12M	31M	30.04M	28.2M	26.35M	24.6M	21.9M	19.06M	16.33M	14.82M	12.57M	11.23M	11.6M	8.12M	6.63M	4.33M
Interest Income	126.8M	123.11M	118.25M	113.62M	136.59M	128M	115.5M	101.7M	88.72M	79.21M	74.56M	72.03M	71.52M	71.2M	68.78M	66.31M	62.66M	58.61M	56.32M	54.33M	52.86M	50.87M	48.86M	46.59M	44.06M	41.99M	39.6M	37.41M	35.72M	34.03M	32.97M	24.35M	16.25M	8.13M
Pretax Income	21.79M	14.92M	13.88M	15.39M	16.97M	21.96M	24.21M	25.96M	27.92M	32.09M	36.93M	40.09M	46.3M	48.29M	47.97M	44.57M	34.54M	26.76M	19.01M	14.2M	13.52M	12.44M	11.71M	11.45M	10.49M	9.12M	7.73M	7.31M	5.79M	5.08M	5.95M	4.05M	3.94M	2.98M
Net Income	16.35M	11.31M	10.58M	11.9M	13.24M	17.23M	19.02M	20.32M	21.83M	24.99M	28.63M	30.95M	35.59M	36.86M	36.64M	34.09M	26.44M	20.58M	14.68M	10.99M	10.48M	9.71M	9.12M	8.9M	8.16M	6.09M	4.47M	3.62M	2.45M	2.83M	3.37M	2.41M	2.31M	1.65M
Selling & General & Admin	54.82M	57.16M	56.88M	57.7M	54.04M	52.22M	53.48M	54.35M	58.71M	62.88M	68.92M	75.94M	82.58M	91.09M	91.89M	87.74M	75.44M	59.21M	47.9M	40.54M	38.3M	36.89M	36.51M	37.05M	37.7M	39.21M	40.65M	40.98M	42.1M	43.58M	44.4M	33.89M	23.74M	11.93M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	20.48M	-1.33M	-50.23M	-77.74M	-78.67M	-28.12M	5.25M	34.12M	2.95M	26.55M	23.68M	24.8M	61.2M	44.75M	47.62M	51.2M	51.2M	29.98M	29.98M	29.98M	29.98M	29.8M	29.8M	8.53M	-10.99M	-63.48M	-87.41M	-89.03M	-91.14M	-94.03M	-95.78M	-72.89M	-51.27M	-25.7M
Operating Expenses	68.02M	45.93M	-3.24M	-29.61M	-32.24M	-32.83M	7.53M	29.95M	8.15M	9.52M	-8.78M	-9.15M	12.7M	11.39M	10.89M	10.53M	10.08M	9.2M	9.13M	9.2M	8.86M	8.29M	8.2M	-4.34M	-15.76M	-32.63M	-46.77M	-48.05M	-49.04M	-50.44M	-51.38M	-39M	-27.53M	-13.77M
Interest Expense	85.03M	66.9M	63.06M	58.18M	50.84M	57.49M	44.19M	29.93M	18.59M	11.27M	8.39M	8.01M	8.41M	9.39M	10.51M	11.86M	13.66M	14.96M	16.11M	16.81M	16.53M	15.76M	14.64M	13.15M	11.41M	9.94M	8.59M	7.51M	6.78M	6.15M	5.65M	4.07M	2.69M	1.34M
Selling & Marketing Expenses	3.29M	3.38M	3.52M	3.62M	3.73M	3.8M	4.11M	4.21M	4.34M	4.26M	4.18M	3.92M	3.71M	3.65M	3.34M	3.03M	2.85M	2.7M	2.49M	2.62M	2.48M	2.32M	2.34M	2.24M	2.35M	2.51M	2.52M	2.41M	2.25M	2.2M	1.97M	1.45M	1.03M	363K
Cost & Expenses	142.64M	157.04M	107.87M	44.32M	4.25M	-32.83M	7.53M	29.95M	8.15M	9.52M	-8.78M	-9.15M	12.7M	9.56M	9.06M	8.7M	8.25M	9.2M	9.13M	9.2M	8.86M	8.38M	8.29M	-4.25M	-15.66M	-32.63M	-46.77M	-48.05M	-49.04M	-50.44M	-51.38M	-39M	-27.53M	-13.77M
Income Tax Expense	5.44M	3.6M	3.31M	3.5M	3.73M	4.73M	5.19M	5.64M	6.09M	7.1M	8.3M	9.13M	10.72M	11.42M	11.33M	10.48M	8.1M	6.18M	4.33M	3.21M	3.03M	2.73M	2.59M	2.55M	2.33M	3.03M	2.98M	3.11M	2.75M	1.68M	2M	1.35M	1.34M	1.04M
Shares Outstanding (Basic)	11.11M	11.11M	11.1M	11.09M	11.07M	11.06M	11.06M	11.27M	11.39M	11.74M	12M	12.05M	11.96M	12.09M	12.06M	12M	11.96M	12.2M	12.19M	12.76M	12.81M	12.81M	12.81M	12.81M	12.81M	12.8M	12.79M	12.78M	6.04M	12.08M	4.71M	4.71M	2.35M	4.71M
Shares Outstanding (Diluted)	11.24M	11.23M	11.15M	11.2M	11.21M	11.36M	11.3M	11.66M	11.8M	12.12M	12.4M	12.52M	12.42M	12.46M	12.41M	12.29M	12.14M	12.22M	12.21M	12.84M	12.89M	12.87M	12.87M	12.87M	12.87M	12.86M	12.85M	12.85M	6.04M	12.08M	4.71M	4.71M	2.35M	4.71M
EPS (Basic)	1.47	1.02	0.95	1.07	1.19	1.54	1.67	1.74	1.84	2.09	2.38	2.58	2.97	3.07	3.05	2.83	2.18	1.68	1.18	0.87	0.83	0.77	0.73	0.71	0.65	0.51	0.38	0.44	0.36	0.59	0.85	0.65	0.63	0.35
EPS (Diluted)	1.46	1.01	0.94	1.05	1.16	1.50	1.63	1.70	1.79	2.02	2.30	2.49	2.88	3.00	3.00	2.80	2.17	1.68	1.18	0.87	0.83	0.77	0.72	0.70	0.64	0.50	0.38	0.44	0.36	0.59	0.85	0.65	0.63	0.35
EBITDA	5.81M	5.96M	12.75M	12.75M	6.93M	6.79M	n/a	8.59M	15.64M	26.78M	26.78M	18.18M	11.14M	10.79M	10.79M	10.79M	10.79M	4.23M	9.35M	9.35M	9.35M	5.12M	3.95M	6.63M	8.55M	8.55M	7.3M	7.42M	5.5M	5.5M	2.8M	n/a	n/a	n/a
EBIT	9.05M	9.51M	8.28M	8.3M	4.32M	4.22M	674K	7.63M	14.56M	25.12M	24.97M	16M	13.86M	15.85M	15.03M	17.28M	12.52M	4.75M	7.26M	7.49M	7.64M	3.21M	3.5M	5.25M	7.13M	8.17M	6.78M	6.36M	4.54M	3.27M	718K	-1.18M	-998K	-439K
Depreciation & Amortization	2.84M	1.95M	2.1M	2.21M	432K	352K	-1.46M	-906K	-854K	328K	3.85M	4.26M	-157K	-2.48M	-5.03M	-6.49M	-1.72M	-516K	2.09M	1.86M	1.71M	1.92M	454K	1.38M	1.42M	378K	519K	1.06M	963K	2.23M	2.08M	1.18M	998K	439K