AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

Marinus Pharmaceuticals I... (MRNS)

AI Score

Unlock

AI Score

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

0.54

0.00 (0.19%)

At close: Jan 15, 2025, 3:59 PM

0.54

-0.44%

After-hours Jan 15, 2025, 04:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12
Revenue	30.99M	25.48M	15.35M	1.72M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	100.00K
Cost of Revenue	1.93M	340.00K	1.48M	50.51M	503.00K	127.00K	126.00K	23.00K	11.00K	n/a	n/a	n/a
Gross Profit	29.05M	25.14M	13.87M	-48.79M	-503.00K	-127.00K	-126.00K	-23.00K	-11.00K	n/a	n/a	100.00K
Operating Income	-131.49M	-112.79M	-96.93M	-67.94M	-54.42M	-37.18M	-19.04M	-28.24M	-24.43M	-11.92M	-5.38M	-1.43M
Interest Income	8.11M	2.35M	80.00K	499.00K	354.00K	454.00K	324.00K	128.00K	64.00K	12.00K	19.05K	2.66K
Pretax Income	-142.94M	-16.43M	-98.78M	-67.47M	-54.12M	-36.73M	-18.90M	-28.64M	-24.85M	-10.83M	-5.27M	-1.41M
Net Income	-141.41M	-19.82M	-101.66M	-66.64M	-53.77M	-36.73M	-18.90M	-28.64M	-24.85M	-10.83M	-5.27M	-1.41M
Selling & General & Admin	61.15M	56.84M	37.28M	18.55M	11.46M	8.79M	6.67M	6.24M	5.52M	3.23M	1.23M	685.10K
Research & Development	99.39M	79.91M	73.52M	51.11M	42.97M	28.39M	12.38M	22.00M	18.92M	8.69M	4.15M	845.56K
Other Expenses	n/a	1.17M	657.00K	-37.00K	-53.00K	-1K	-20.00K	-65.00K	-7.00K	1.19M	152.69K	336.05K
Operating Expenses	160.54M	137.93M	110.80M	69.66M	54.42M	37.18M	19.04M	28.24M	24.43M	11.92M	5.35M	1.53M
Interest Expense	16.89M	10.67M	2.58M	n/a	n/a	n/a	159.00K	464.00K	475.00K	117.00K	90.61K	320.78K
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	162.47M	138.27M	112.28M	69.66M	54.42M	37.18M	19.04M	28.24M	24.43M	11.92M	5.35M	1.53M
Income Tax	-1.54M	3.39M	2.88M	-833.00K	-354.00K	453.00K	13.00K	399.00K	468.00K	1.31M	-27.82K	656.83K
Shares Outstanding (Basic)	53.75M	39.07M	36.70M	27.27M	13.63M	10.22M	5.89M	4.87M	3.73M	1.54M	2.02M	2.02M
Shares Outstanding (Diluted)	53.75M	39.07M	36.70M	27.27M	13.63M	10.22M	5.89M	4.87M	3.73M	1.54M	2.02M	2.02M
EPS (Basic)	-2.63	-0.51	-2.77	-2.44	-3.95	-3.59	-3.21	-5.88	-6.66	-7.04	-2.61	-0.7
EPS (Diluted)	-2.63	-0.51	-2.77	-2.44	-3.95	-3.59	-3.21	-5.88	-6.66	-7.04	-2.61	-0.7
EBITDA	-125.50M	-5.09M	-95.53M	-66.88M	-54.42M	-36.60M	-18.61M	-28.16M	-24.36M	-10.71M	-5.20M	-1.07M
Depreciation & Amortization	551.00K	669.00K	667.00K	598.00K	503.00K	127.00K	126.00K	23.00K	11.00K	5.00K	9.79K	17.90K