Marathon Oil Corporation
(MRO)
undefined
undefined%
At close: undefined
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 |
Revenue | 6.41B | 7.54B | 5.60B | 3.10B | 5.06B | 5.90B | 4.37B | 4.03B | 5.52B | 10.85B | 14.50B | 15.69B | 14.82B | 73.62B | 54.14B | 78.57B | 59.39B | 64.90B | 58.96B | 45.44B | 36.95B | 27.47B | 28.66B | 30.14B | 20.24B | 18.14B | 12.93B | 13.56B | 11.16B | 10.21B | 11.96B | 12.78B | 13.97B | 14.62B |
Cost of Revenue | 3.73B | 3.18B | 3.33B | 3.47B | 3.71B | 3.86B | 3.68B | 4.50B | 5.66B | 7.67B | 7.63B | 7.95B | 7.12B | 63.06B | 45.48B | 60.53B | 50.07B | 53.37B | 50.66B | 40.19B | 32.45B | 23.86B | 23.40B | 25.71B | 17.51B | 15.64B | 10.58B | 11.32B | 9.16B | 8.56B | 8.35B | 9.53B | 10.21B | 12.51B |
Gross Profit | 2.68B | 4.36B | 2.27B | -370.00M | 1.35B | 2.04B | 696.00M | -470.00M | -136.00M | 3.17B | 6.87B | 7.74B | 7.70B | 10.56B | 8.65B | 18.04B | 9.32B | 11.53B | 8.30B | 5.25B | 4.50B | 3.61B | 5.26B | 4.43B | 2.73B | 2.51B | 2.35B | 2.24B | 2.00B | 1.65B | 3.61B | 3.25B | 3.77B | 2.11B |
Operating Income | 2.25B | 1.90B | 34.00M | -1.18B | -1.81B | 1.67B | -133.00M | -900.00M | -2.69B | 1.60B | 5.20B | 6.33B | 4.81B | 5.32B | 3.59B | 7.02B | 6.64B | 8.97B | 5.30B | 2.67B | 2.08B | 1.37B | 2.95B | 2.28B | 1.05B | 1.10B | 1.13B | 1.02B | 35.00M | 424.00M | 410.00M | 342.00M | 382.00M | 1.08B |
Interest Income | 7.00M | 15.00M | 1.00M | 5.00M | 25.00M | 32.00M | 34.00M | 14.00M | 9.00M | 7.00M | 6.00M | 13.00M | 12.00M | 12.00M | 11.00M | 55.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 1.91B | 3.78B | 1.00B | -1.47B | 392.00M | 1.43B | -454.00M | -1.24B | -2.96B | 1.36B | 4.93B | 6.11B | 4.43B | 5.12B | 3.44B | 6.97B | 6.85B | 8.98B | 4.78B | 1.98B | 1.60B | 925.00M | 2.08B | 914.00M | 978.00M | 452.00M | 672.00M | 991.00M | -190.00M | 476.00M | -55.00M | 201.00M | 65.00M | 779.00M |
Net Income | 1.55B | 3.61B | 946.00M | -1.45B | 480.00M | 1.10B | -5.72B | -2.14B | -2.20B | 3.05B | 1.75B | 1.58B | 2.95B | 2.57B | 1.46B | 3.53B | 3.96B | 5.23B | 3.03B | 1.26B | 1.32B | 516.00M | 157.00M | 432.00M | 654.00M | 310.00M | 456.00M | 664.00M | -88.00M | 321.00M | -29.00M | -222.00M | -71.00M | 508.00M |
Selling & General & Admin | 297.00M | 308.00M | 291.00M | 274.00M | 356.00M | 394.00M | 400.00M | 484.00M | 590.00M | 654.00M | 687.00M | 555.00M | 544.00M | 1.36B | 1.26B | 1.88B | 1.33B | 1.23B | 1.16B | 1.02B | 946.00M | 845.00M | 726.00M | 625.00M | 486.00M | 505.00M | 355.00M | 319.00M | 297.00M | 313.00M | 325.00M | 343.00M | 623.00M | - |
Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 307.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | 134.00M | 559.00M | 466.00M | 381.00M | 460.00M | 136.00M | 78.00M | 55.00M | 74.00M | 78.00M | 64.00M | 36.00M | 2.50B | 3.40B | 2.70B | 7.72B | 1.33B | 1.34B | 1.84B | 1.55B | 1.47B | 1.39B | 1.58B | 1.53B | 1.20B | 1.15B | 866.00M | 896.00M | 1.01B | 916.00M | 2.87B | 2.57B | 2.76B | 1.03B |
Operating Expenses | 431.00M | 867.00M | 757.00M | 655.00M | 816.00M | 982.00M | 992.00M | 982.00M | 2.14B | 1.85B | 2.03B | 1.57B | 3.04B | 4.76B | 5.07B | 9.60B | 2.66B | 2.56B | 3.00B | 2.58B | 2.42B | 2.23B | 2.31B | 2.15B | 1.68B | 1.65B | 1.22B | 1.22B | 1.31B | 1.23B | 3.20B | 2.91B | 3.38B | 1.03B |
Interest Expense | 343.00M | 227.00M | 257.00M | 279.00M | 280.00M | 280.00M | 377.00M | 379.00M | 332.00M | 277.00M | 286.00M | 232.00M | 107.00M | 103.00M | 149.00M | 113.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling & Marketing Expenses | - | - | - | - | - | - | 162.00M | 278.00M | 571.00M | 2.11B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 4.16B | 4.04B | 4.08B | 4.12B | 4.53B | 4.84B | 4.67B | 5.48B | 7.80B | 9.53B | 9.66B | 9.52B | 10.16B | 67.83B | 50.55B | 70.13B | 52.73B | 55.93B | 53.66B | 42.77B | 34.87B | 26.09B | 25.71B | 27.87B | 19.19B | 17.29B | 11.80B | 12.54B | 10.47B | 9.79B | 11.55B | 12.44B | 13.59B | 13.54B |
Income Tax | 357.00M | 167.00M | 58.00M | -14.00M | -88.00M | 331.00M | 376.00M | 905.00M | -754.00M | 392.00M | 3.34B | 4.53B | 2.72B | 2.55B | 2.26B | 3.44B | 2.90B | 4.02B | 1.73B | 727.00M | 584.00M | 389.00M | 759.00M | 482.00M | 324.00M | 142.00M | 216.00M | 320.00M | -107.00M | 155.00M | -49.00M | 92.00M | 136.00M | 271.00M |
Shares Outstanding (Basic) | 607.00M | 685.00M | 787.00M | 792.00M | 810.00M | 846.00M | 850.00M | 818.43M | 677.00M | 680.00M | 705.00M | 706.00M | 710.00M | 710.00M | 709.00M | 709.00M | 690.00M | 716.00M | 711.74M | 839.57M | 620.19M | 621.69M | 618.30M | 623.06M | 796.18M | 760.77M | 747.42M | 762.17M | 751.55M | 742.63M | 583.33M | 570.00M | 503.23M | 509.28M |
Shares Outstanding (Diluted) | 608.00M | 687.00M | 788.00M | 792.00M | 810.00M | 847.00M | 850.00M | 819.00M | 677.00M | 683.00M | 709.00M | 710.00M | 714.00M | 712.00M | 711.00M | 713.00M | 690.00M | 716.00M | 718.48M | 844.09M | 620.19M | 621.69M | 619.02M | 623.52M | 796.80M | 776.76M | 788.39M | 783.63M | 772.18M | 749.51M | 583.33M | 570.00M | 503.23M | 509.28M |
EPS (Basic) | 2.56 | 5.27 | 1.20 | -1.83 | 0.59 | 1.30 | -6.73 | -2.61 | -3.26 | 4.48 | 2.49 | 2.24 | 4.15 | 3.62 | 2.06 | 4.97 | 5.73 | 7.31 | 4.26 | 1.87 | 2.13 | 0.83 | 0.53 | 0.68 | 0.87 | 0.86 | 1.32 | 1.21 | -0.12 | 0.64 | -0.05 | -0.39 | -0.14 | 0.97 |
EPS (Diluted) | 2.56 | 5.26 | 1.20 | -1.83 | 0.59 | 1.29 | -6.73 | -2.61 | -3.26 | 4.46 | 2.47 | 2.23 | 4.13 | 3.61 | 2.06 | 4.95 | 5.69 | 7.25 | 4.22 | 1.86 | 2.13 | 0.83 | 0.53 | 0.68 | 0.87 | 0.86 | 1.25 | 1.18 | -0.11 | 0.63 | -0.05 | -0.39 | -0.14 | 0.97 |
EBITDA | 4.48B | 5.86B | 3.22B | 1.13B | 2.92B | 4.40B | 2.62B | 1.77B | 613.00M | 4.51B | 5.20B | 6.41B | 7.39B | 6.19B | 6.21B | 8.99B | 8.01B | 10.52B | 6.60B | 3.89B | 3.23B | 2.50B | 4.34B | 3.07B | 2.00B | 1.80B | 1.79B | 1.72B | 1.51B | 1.15B | 1.14B | 1.14B | 1.26B | 2.11B |
Depreciation & Amortization | 2.23B | 1.85B | 2.19B | 2.48B | 2.51B | 2.70B | 2.69B | 2.62B | 2.96B | 2.86B | 2.79B | 2.48B | 2.27B | 2.96B | 2.62B | 2.18B | 1.61B | 1.52B | 1.36B | 1.22B | 1.18B | 1.20B | 1.24B | 1.25B | 950.00M | 941.00M | 664.00M | 693.00M | 817.00M | 721.00M | 727.00M | 793.00M | 875.00M | 1.03B |