Marathon Oil Corporation (MRO)
undefined
undefined%
At close: undefined

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90
Revenue 6.41B 7.54B 5.60B 3.10B 5.06B 5.90B 4.37B 4.03B 5.52B 10.85B 14.50B 15.69B 14.82B 73.62B 54.14B 78.57B 59.39B 64.90B 58.96B 45.44B 36.95B 27.47B 28.66B 30.14B 20.24B 18.14B 12.93B 13.56B 11.16B 10.21B 11.96B 12.78B 13.97B 14.62B
Cost of Revenue 3.73B 3.18B 3.33B 3.47B 3.71B 3.86B 3.68B 4.50B 5.66B 7.67B 7.63B 7.95B 7.12B 63.06B 45.48B 60.53B 50.07B 53.37B 50.66B 40.19B 32.45B 23.86B 23.40B 25.71B 17.51B 15.64B 10.58B 11.32B 9.16B 8.56B 8.35B 9.53B 10.21B 12.51B
Gross Profit 2.68B 4.36B 2.27B -370.00M 1.35B 2.04B 696.00M -470.00M -136.00M 3.17B 6.87B 7.74B 7.70B 10.56B 8.65B 18.04B 9.32B 11.53B 8.30B 5.25B 4.50B 3.61B 5.26B 4.43B 2.73B 2.51B 2.35B 2.24B 2.00B 1.65B 3.61B 3.25B 3.77B 2.11B
Operating Income 2.25B 1.90B 34.00M -1.18B -1.81B 1.67B -133.00M -900.00M -2.69B 1.60B 5.20B 6.33B 4.81B 5.32B 3.59B 7.02B 6.64B 8.97B 5.30B 2.67B 2.08B 1.37B 2.95B 2.28B 1.05B 1.10B 1.13B 1.02B 35.00M 424.00M 410.00M 342.00M 382.00M 1.08B
Interest Income 7.00M 15.00M 1.00M 5.00M 25.00M 32.00M 34.00M 14.00M 9.00M 7.00M 6.00M 13.00M 12.00M 12.00M 11.00M 55.00M - - - - - - - - - - - - - - - - - -
Pretax Income 1.91B 3.78B 1.00B -1.47B 392.00M 1.43B -454.00M -1.24B -2.96B 1.36B 4.93B 6.11B 4.43B 5.12B 3.44B 6.97B 6.85B 8.98B 4.78B 1.98B 1.60B 925.00M 2.08B 914.00M 978.00M 452.00M 672.00M 991.00M -190.00M 476.00M -55.00M 201.00M 65.00M 779.00M
Net Income 1.55B 3.61B 946.00M -1.45B 480.00M 1.10B -5.72B -2.14B -2.20B 3.05B 1.75B 1.58B 2.95B 2.57B 1.46B 3.53B 3.96B 5.23B 3.03B 1.26B 1.32B 516.00M 157.00M 432.00M 654.00M 310.00M 456.00M 664.00M -88.00M 321.00M -29.00M -222.00M -71.00M 508.00M
Selling & General & Admin 297.00M 308.00M 291.00M 274.00M 356.00M 394.00M 400.00M 484.00M 590.00M 654.00M 687.00M 555.00M 544.00M 1.36B 1.26B 1.88B 1.33B 1.23B 1.16B 1.02B 946.00M 845.00M 726.00M 625.00M 486.00M 505.00M 355.00M 319.00M 297.00M 313.00M 325.00M 343.00M 623.00M -
Research & Development - - - - - - - - - - - - - - 307.00M - - - - - - - - - - - - - - - - - - -
Other Expenses 134.00M 559.00M 466.00M 381.00M 460.00M 136.00M 78.00M 55.00M 74.00M 78.00M 64.00M 36.00M 2.50B 3.40B 2.70B 7.72B 1.33B 1.34B 1.84B 1.55B 1.47B 1.39B 1.58B 1.53B 1.20B 1.15B 866.00M 896.00M 1.01B 916.00M 2.87B 2.57B 2.76B 1.03B
Operating Expenses 431.00M 867.00M 757.00M 655.00M 816.00M 982.00M 992.00M 982.00M 2.14B 1.85B 2.03B 1.57B 3.04B 4.76B 5.07B 9.60B 2.66B 2.56B 3.00B 2.58B 2.42B 2.23B 2.31B 2.15B 1.68B 1.65B 1.22B 1.22B 1.31B 1.23B 3.20B 2.91B 3.38B 1.03B
Interest Expense 343.00M 227.00M 257.00M 279.00M 280.00M 280.00M 377.00M 379.00M 332.00M 277.00M 286.00M 232.00M 107.00M 103.00M 149.00M 113.00M - - - - - - - - - - - - - - - - - -
Selling & Marketing Expenses - - - - - - 162.00M 278.00M 571.00M 2.11B - - - - - - - - - - - - - - - - - - - - - - - -
Cost & Expenses 4.16B 4.04B 4.08B 4.12B 4.53B 4.84B 4.67B 5.48B 7.80B 9.53B 9.66B 9.52B 10.16B 67.83B 50.55B 70.13B 52.73B 55.93B 53.66B 42.77B 34.87B 26.09B 25.71B 27.87B 19.19B 17.29B 11.80B 12.54B 10.47B 9.79B 11.55B 12.44B 13.59B 13.54B
Income Tax 357.00M 167.00M 58.00M -14.00M -88.00M 331.00M 376.00M 905.00M -754.00M 392.00M 3.34B 4.53B 2.72B 2.55B 2.26B 3.44B 2.90B 4.02B 1.73B 727.00M 584.00M 389.00M 759.00M 482.00M 324.00M 142.00M 216.00M 320.00M -107.00M 155.00M -49.00M 92.00M 136.00M 271.00M
Shares Outstanding (Basic) 607.00M 685.00M 787.00M 792.00M 810.00M 846.00M 850.00M 818.43M 677.00M 680.00M 705.00M 706.00M 710.00M 710.00M 709.00M 709.00M 690.00M 716.00M 711.74M 839.57M 620.19M 621.69M 618.30M 623.06M 796.18M 760.77M 747.42M 762.17M 751.55M 742.63M 583.33M 570.00M 503.23M 509.28M
Shares Outstanding (Diluted) 608.00M 687.00M 788.00M 792.00M 810.00M 847.00M 850.00M 819.00M 677.00M 683.00M 709.00M 710.00M 714.00M 712.00M 711.00M 713.00M 690.00M 716.00M 718.48M 844.09M 620.19M 621.69M 619.02M 623.52M 796.80M 776.76M 788.39M 783.63M 772.18M 749.51M 583.33M 570.00M 503.23M 509.28M
EPS (Basic) 2.56 5.27 1.20 -1.83 0.59 1.30 -6.73 -2.61 -3.26 4.48 2.49 2.24 4.15 3.62 2.06 4.97 5.73 7.31 4.26 1.87 2.13 0.83 0.53 0.68 0.87 0.86 1.32 1.21 -0.12 0.64 -0.05 -0.39 -0.14 0.97
EPS (Diluted) 2.56 5.26 1.20 -1.83 0.59 1.29 -6.73 -2.61 -3.26 4.46 2.47 2.23 4.13 3.61 2.06 4.95 5.69 7.25 4.22 1.86 2.13 0.83 0.53 0.68 0.87 0.86 1.25 1.18 -0.11 0.63 -0.05 -0.39 -0.14 0.97
EBITDA 4.48B 5.86B 3.22B 1.13B 2.92B 4.40B 2.62B 1.77B 613.00M 4.51B 5.20B 6.41B 7.39B 6.19B 6.21B 8.99B 8.01B 10.52B 6.60B 3.89B 3.23B 2.50B 4.34B 3.07B 2.00B 1.80B 1.79B 1.72B 1.51B 1.15B 1.14B 1.14B 1.26B 2.11B
Depreciation & Amortization 2.23B 1.85B 2.19B 2.48B 2.51B 2.70B 2.69B 2.62B 2.96B 2.86B 2.79B 2.48B 2.27B 2.96B 2.62B 2.18B 1.61B 1.52B 1.36B 1.22B 1.18B 1.20B 1.24B 1.25B 950.00M 941.00M 664.00M 693.00M 817.00M 721.00M 727.00M 793.00M 875.00M 1.03B