Marathon Oil Corporation (MRO)
28.55
-0.37 (-1.28%)
At close: Nov 21, 2024, 9:00 PM
Marathon Oil Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 |
| Revenue | 6.41B | 7.54B | 5.6B | 3.1B | 5.06B | 5.9B | 4.37B | 4.03B | 5.52B | 10.85B | 14.5B | 15.69B | 14.82B | 73.62B | 54.14B | 78.57B | 59.39B | 64.9B | 58.96B | 45.44B | 36.95B | 27.47B | 28.66B | 30.14B | 20.24B | 18.14B | 12.93B | 13.56B | 11.16B | 10.21B | 11.96B | 12.78B | 13.97B | 14.62B |
| Cost of Revenue | 3.73B | 3.18B | 3.33B | 3.47B | 3.71B | 3.86B | 3.68B | 4.5B | 5.66B | 7.67B | 7.63B | 7.95B | 7.12B | 63.06B | 45.48B | 60.53B | 50.07B | 53.37B | 50.66B | 40.19B | 32.45B | 23.86B | 23.4B | 25.71B | 17.51B | 15.64B | 10.58B | 11.32B | 9.16B | 8.56B | 8.35B | 9.53B | 10.21B | 12.51B |
| Gross Profit | 2.68B | 4.36B | 2.27B | -370M | 1.35B | 2.04B | 696M | -470M | -136M | 3.17B | 6.87B | 7.74B | 7.7B | 10.56B | 8.65B | 18.04B | 9.32B | 11.53B | 8.3B | 5.25B | 4.5B | 3.61B | 5.26B | 4.43B | 2.73B | 2.51B | 2.35B | 2.24B | 2B | 1.65B | 3.61B | 3.25B | 3.77B | 2.11B |
| Operating Income | 2.25B | 1.9B | 34M | -1.18B | -1.81B | 1.67B | -133M | -900M | -2.69B | 1.6B | 5.2B | 6.33B | 4.81B | 5.32B | 3.59B | 7.02B | 6.64B | 8.97B | 5.3B | 2.67B | 2.08B | 1.37B | 2.95B | 2.28B | 1.05B | 1.1B | 1.13B | 1.02B | 35M | 424M | 410M | 342M | 382M | 1.08B |
| Interest Income | 7M | 15M | 1M | 5M | 25M | 32M | 34M | 14M | 9M | 7M | 6M | 13M | 12M | 12M | 11M | 55M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 1.91B | 3.78B | 1B | -1.47B | 392M | 1.43B | -454M | -1.24B | -2.96B | 1.36B | 4.93B | 6.11B | 4.43B | 5.12B | 3.44B | 6.97B | 6.85B | 8.98B | 4.78B | 1.98B | 1.6B | 925M | 2.08B | 914M | 978M | 452M | 672M | 991M | -190M | 476M | -55M | 201M | 65M | 779M |
| Net Income | 1.55B | 3.61B | 946M | -1.45B | 480M | 1.1B | -5.72B | -2.14B | -2.2B | 3.05B | 1.75B | 1.58B | 2.95B | 2.57B | 1.46B | 3.53B | 3.96B | 5.23B | 3.03B | 1.26B | 1.32B | 516M | 157M | 432M | 654M | 310M | 456M | 664M | -88M | 321M | -29M | -222M | -71M | 508M |
| Selling & General & Admin | 297M | 308M | 291M | 274M | 356M | 394M | 400M | 484M | 590M | 654M | 687M | 555M | 544M | 1.36B | 1.26B | 1.88B | 1.33B | 1.23B | 1.16B | 1.02B | 946M | 845M | 726M | 625M | 486M | 505M | 355M | 319M | 297M | 313M | 325M | 343M | 623M | n/a |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 307M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 134M | 559M | 466M | 381M | 460M | 136M | 78M | 55M | 74M | 78M | 64M | 36M | 2.5B | 3.4B | 2.7B | 7.72B | 1.33B | 1.34B | 1.84B | 1.55B | 1.47B | 1.39B | 1.58B | 1.53B | 1.2B | 1.15B | 866M | 896M | 1.01B | 916M | 2.87B | 2.57B | 2.76B | 1.03B |
| Operating Expenses | 431M | 867M | 757M | 655M | 816M | 982M | 992M | 982M | 2.14B | 1.85B | 2.03B | 1.57B | 3.04B | 4.76B | 5.07B | 9.6B | 2.66B | 2.56B | 3B | 2.58B | 2.42B | 2.23B | 2.31B | 2.15B | 1.68B | 1.65B | 1.22B | 1.22B | 1.31B | 1.23B | 3.2B | 2.91B | 3.38B | 1.03B |
| Interest Expense | 343M | 227M | 257M | 279M | 280M | 280M | 377M | 379M | 332M | 277M | 286M | 232M | 107M | 103M | 149M | 113M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | 162M | 278M | 571M | 2.11B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 4.16B | 4.04B | 4.08B | 4.12B | 4.53B | 4.84B | 4.67B | 5.48B | 7.8B | 9.53B | 9.66B | 9.52B | 10.16B | 67.83B | 50.55B | 70.13B | 52.73B | 55.93B | 53.66B | 42.77B | 34.87B | 26.09B | 25.71B | 27.87B | 19.19B | 17.29B | 11.8B | 12.54B | 10.47B | 9.79B | 11.55B | 12.44B | 13.59B | 13.54B |
| Income Tax | 357M | 167M | 58M | -14M | -88M | 331M | 376M | 905M | -754M | 392M | 3.34B | 4.53B | 2.72B | 2.55B | 2.26B | 3.44B | 2.9B | 4.02B | 1.73B | 727M | 584M | 389M | 759M | 482M | 324M | 142M | 216M | 320M | -107M | 155M | -49M | 92M | 136M | 271M |
| Shares Outstanding (Basic) | 607M | 685M | 787M | 792M | 810M | 846M | 850M | 818.43M | 677M | 680M | 705M | 706M | 710M | 710M | 709M | 709M | 690M | 716M | 711.74M | 839.57M | 620.19M | 621.69M | 618.3M | 623.06M | 796.18M | 760.77M | 747.42M | 762.17M | 751.55M | 742.63M | 583.33M | 570M | 503.23M | 509.28M |
| Shares Outstanding (Diluted) | 608M | 687M | 788M | 792M | 810M | 847M | 850M | 819M | 677M | 683M | 709M | 710M | 714M | 712M | 711M | 713M | 690M | 716M | 718.48M | 844.09M | 620.19M | 621.69M | 619.02M | 623.52M | 796.8M | 776.76M | 788.39M | 783.63M | 772.18M | 749.51M | 583.33M | 570M | 503.23M | 509.28M |
| EPS (Basic) | 2.56 | 5.27 | 1.20 | -1.83 | 0.59 | 1.30 | -6.73 | -2.61 | -3.26 | 4.48 | 2.49 | 2.24 | 4.15 | 3.62 | 2.06 | 4.97 | 5.73 | 7.31 | 4.26 | 1.87 | 2.13 | 0.83 | 0.53 | 0.68 | 0.87 | 0.86 | 1.32 | 1.21 | -0.12 | 0.64 | -0.05 | -0.39 | -0.14 | 0.97 |
| EPS (Diluted) | 2.56 | 5.26 | 1.20 | -1.83 | 0.59 | 1.29 | -6.73 | -2.61 | -3.26 | 4.46 | 2.47 | 2.23 | 4.13 | 3.61 | 2.06 | 4.95 | 5.69 | 7.25 | 4.22 | 1.86 | 2.13 | 0.83 | 0.53 | 0.68 | 0.87 | 0.86 | 1.25 | 1.18 | -0.11 | 0.63 | -0.05 | -0.39 | -0.14 | 0.97 |
| EBITDA | 4.48B | 5.86B | 3.22B | 1.13B | 2.92B | 4.4B | 2.62B | 1.77B | 613M | 4.51B | 5.2B | 6.41B | 7.39B | 6.19B | 6.21B | 8.99B | 8.01B | 10.52B | 6.6B | 3.89B | 3.23B | 2.5B | 4.34B | 3.07B | 2B | 1.8B | 1.79B | 1.72B | 1.51B | 1.15B | 1.14B | 1.14B | 1.26B | 2.11B |
| Depreciation & Amortization | 2.23B | 1.85B | 2.19B | 2.48B | 2.51B | 2.7B | 2.69B | 2.62B | 2.96B | 2.86B | 2.79B | 2.48B | 2.27B | 2.96B | 2.62B | 2.18B | 1.61B | 1.52B | 1.36B | 1.22B | 1.18B | 1.2B | 1.24B | 1.25B | 950M | 941M | 664M | 693M | 817M | 721M | 727M | 793M | 875M | 1.03B |