Maravai LifeSciences Inc...

NASDAQ: MRVI · Real-Time Price · USD
2.62
0.02 (0.77%)
At close: Aug 15, 2025, 3:59 PM
2.62
0.19%
After-hours: Aug 15, 2025, 06:49 PM EDT

Maravai LifeSciences Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-259.62M -119.03M 490.66M 469.25M
Depreciation & Amortization
56.87M 48.78M 38.1M 24.75M
Stock-Based Compensation
49.41M 34.59M 18.67M 10.46M
Other Working Capital
-28.07M 7.52M -30.69M -85.34M
Other Non-Cash Items
171.1M -690.9M -8.7M -6.16M
Deferred Income Tax
2.32M 754.94M 42.32M 46.9M
Change in Working Capital
-12.61M 97.84M -45.08M -176.63M
Operating Cash Flow
7.46M 126.22M 535.98M 368.57M
Capital Expenditures
-29.66M -65.55M -17.09M -14.85M
Cash Acquisitions
n/a -69.62M -238.35M 119.96M
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
5.34M 12.87M -12.17M 548K
Investing Cash Flow
-24.32M -122.31M -267.61M 105.66M
Debt Repayment
-234.07M -5.77M -5.44M -6M
Common Stock Repurchased
-2.08M -20K n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
443K -55.3M -184.42M -154.76M
Financial Cash Flow
-235.71M -61.09M -187.5M -159.05M
Net Cash Flow
-252.56M -57.18M 80.87M 315.09M
Free Cash Flow
-22.19M 60.67M 518.89M 353.72M