Morgan Stanley (MS-PI)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87	FY86	FY85
Revenue	53.61B	53.39B	59.75B	48.00B	41.38B	40.11B	37.95B	34.63B	35.23B	33.98B	32.49B	26.18B	32.40B	31.62B	23.36B	20.09B	26.37B	33.31B	27.34B	24.69B	22.12B	20.45B	22.95B	27.27B	22.54B	17.62B	16.33B	7.46B	6.42B	5.55B	5.01B	1.49B	1.27B	1.07B	1.32B	-1.90B	-	-1.04B	-900.20M
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	1.78B	1.97B	1.68B	-	-	-	-	-	-	-	-	-	-	-	-	1.53B	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	53.61B	-	-	-	-	-	-	-	-	-	-	-	30.63B	29.65B	21.68B	20.09B	26.37B	33.31B	27.34B	24.69B	22.12B	20.45B	22.95B	27.27B	22.54B	17.62B	16.33B	5.93B	6.42B	5.55B	5.01B	1.49B	1.27B	1.07B	1.32B	-1.90B	-	-1.04B	-900.20M
Operating Income	23.55B	24.63B	29.82B	23.09B	18.49B	18.13B	16.67B	14.73B	14.85B	11.95B	12.19B	3.05B	6.29B	6.59B	1.21B	460.00M	2.67B	12.57B	10.14B	21.15B	18.14B	16.60B	19.52B	26.70B	19.12B	16.45B	15.08B	-11.59B	2.91B	2.26B	1.81B	-2.18B	-2.17B	-2.04B	-1.47B	-6.35B	-364.20M	-3.43B	-2.88B
Interest Income	50.28B	21.59B	9.41B	10.16B	17.10B	13.89B	9.00B	7.02B	5.83B	5.41B	5.21B	-	7.26B	7.28B	7.70B	40.73B	60.08B	45.22B	28.18B	18.59B	15.74B	15.87B	24.13B	21.23B	13.76B	16.44B	13.58B	3.59B	3.32B	2.51B	1.91B	5.89B	5.52B	4.80B	4.51B	-	-	-	-
Pretax Income	11.81B	14.09B	19.67B	14.42B	11.30B	11.24B	10.40B	8.85B	8.49B	3.59B	4.56B	596.00M	6.11B	6.20B	857.00M	2.29B	3.44B	11.00B	7.05B	6.31B	5.33B	4.63B	5.68B	8.53B	7.73B	5.38B	4.27B	1.55B	1.40B	1.21B	996.20M	793.50M	772.50M	470.20M	738.30M	636.50M	364.20M	322.60M	183.30M
Net Income	9.09B	11.03B	15.03B	11.00B	9.04B	8.75B	6.11B	5.98B	6.13B	3.47B	2.93B	11.00M	4.11B	4.70B	1.35B	1.71B	3.21B	7.47B	4.94B	4.49B	3.79B	2.99B	3.52B	5.46B	4.79B	3.28B	2.59B	951.40M	856.40M	740.90M	603.60M	510.50M	475.10M	270.40M	443.00M	394.60M	230.90M	201.30M	105.90M
Selling & General & Admin	30.06B	28.76B	29.93B	24.90B	22.89B	21.98B	21.27B	19.90B	20.38B	22.03B	20.31B	19.68B	20.47B	19.73B	17.50B	13.08B	17.36B	15.63B	12.47B	11.01B	9.51B	9.07B	10.65B	12.99B	10.08B	8.05B	7.20B	3.06B	2.72B	2.37B	2.17B	1.46B	1.40B	1.06B	1.14B	-	-	-	-
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	-	-	-	-	-	-	-	-	-	-	-	-	7.30B	6.74B	4.65B	6.54B	6.34B	5.10B	4.73B	-14.55B	-13.49B	-12.91B	-7.23B	-13.56B	-13.50B	-6.88B	-8.44B	14.46B	-6.23B	-5.66B	-5.37B	2.21B	2.04B	2.05B	1.65B	4.45B	364.20M	2.39B	1.98B
Operating Expenses	30.06B	28.76B	29.93B	24.90B	22.89B	21.98B	21.27B	19.90B	20.38B	22.03B	20.31B	25.58B	26.12B	25.03B	22.15B	19.63B	23.70B	20.73B	17.21B	3.54B	3.98B	3.84B	3.43B	570.00M	3.42B	1.17B	1.25B	17.52B	3.51B	3.29B	3.19B	3.67B	3.43B	3.11B	2.79B	4.45B	364.20M	2.39B	1.98B
Interest Expense	42.05B	12.27B	1.37B	3.85B	12.40B	10.09B	5.70B	3.32B	2.74B	3.68B	4.43B	-	6.91B	6.41B	6.71B	37.52B	57.30B	41.94B	24.43B	14.86B	12.81B	11.97B	20.78B	18.18B	11.39B	13.51B	10.81B	1.57B	1.51B	1.05B	815.30M	4.36B	3.92B	3.71B	3.38B	1.90B	-	1.04B	900.20M
Selling & Marketing Expenses	898.00M	905.00M	643.00M	434.00M	660.00M	691.00M	609.00M	587.00M	681.00M	658.00M	638.00M	601.00M	602.00M	582.00M	503.00M	776.00M	813.00M	1.25B	1.16B	1.13B	967.00M	1.13B	1.26B	2.06B	1.68B	1.41B	1.18B	856.80M	735.10M	607.20M	470.40M	-	-	-	-	-	-	-	-
Cost & Expenses	30.06B	28.76B	29.93B	24.90B	22.89B	21.98B	21.27B	19.90B	20.38B	22.03B	20.31B	25.58B	26.12B	25.03B	22.15B	19.63B	23.70B	20.73B	17.21B	3.54B	3.98B	3.84B	3.43B	570.00M	3.42B	1.17B	1.25B	19.05B	3.51B	3.29B	3.19B	3.67B	3.43B	3.11B	2.79B	4.45B	364.20M	2.39B	1.98B
Income Tax	2.58B	2.91B	4.55B	3.24B	2.06B	2.35B	4.17B	2.73B	2.20B	90.00M	902.00M	161.00M	1.42B	739.00M	-336.00M	480.00M	831.00M	3.27B	1.86B	1.80B	1.55B	1.65B	2.07B	3.07B	2.94B	1.99B	1.69B	593.70M	539.50M	473.70M	392.60M	283.00M	297.40M	199.80M	295.30M	241.90M	133.30M	121.30M	77.40M
Shares Outstanding (Basic)	1.63B	1.69B	1.78B	1.60B	1.62B	1.71B	1.78B	1.85B	1.91B	1.92B	1.91B	1.89B	1.65B	1.36B	1.19B	1.03B	1.00B	1.01B	1.05B	1.08B	1.08B	1.08B	1.09B	1.10B	1.10B	1.15B	1.19B	682.40M	744.70M	756.02M	538.93M	155.59M	150.47M	148.22M	151.07M	147.70M	153.93M	142.06M	117.87M
Shares Outstanding (Diluted)	1.65B	1.71B	1.81B	1.62B	1.64B	1.74B	1.82B	1.89B	1.95B	1.97B	1.96B	1.92B	1.68B	1.41B	1.19B	1.07B	1.02B	1.05B	1.08B	1.11B	1.10B	1.11B	1.12B	1.15B	1.16B	1.21B	1.22B	686.60M	757.88M	763.81M	548.73M	162.45M	159.04M	148.22M	151.07M	147.70M	153.93M	142.06M	117.87M
EPS (Basic)	5.24	6.23	8.16	6.55	5.26	4.82	3.15	2.98	2.98	1.65	1.42	0.01	1.25	2.64	-0.77	1.45	2.97	7.38	4.70	4.15	3.52	2.76	3.21	4.95	4.33	2.80	2.13	1.40	1.15	0.98	1.12	2.95	2.97	1.69	2.81	2.57	1.50	1.41	0.89
EPS (Diluted)	5.18	6.15	8.03	6.46	5.19	4.73	3.08	2.92	2.91	1.61	1.38	0.00	1.23	2.63	-0.77	1.39	2.90	7.07	4.57	4.06	3.45	2.69	3.11	4.73	4.10	2.67	2.08	1.39	1.13	0.97	1.10	2.86	2.81	1.69	2.81	2.57	1.50	1.41	0.89
EBITDA	23.55B	24.63B	29.82B	23.09B	18.49B	18.13B	16.67B	14.73B	14.85B	11.95B	-	-	-	7.65B	-	1.81B	2.49M	-42.00M	-486.00M	-	-	-	-	-	-	-	-	-	-	-	-	5.16B	4.70B	4.18B	4.12B	2.54B	364.20M	1.36B	1.08B
Depreciation & Amortization	4.26B	4.00B	4.22B	3.77B	2.64B	1.84B	1.75B	1.74B	1.43B	1.16B	1.51B	1.58B	1.40B	1.42B	1.22B	794.00M	475.00M	876.00M	815.00M	805.00M	637.00M	787.00M	729.00M	727.00M	541.00M	575.00M	338.00M	83.30M	70.00M	58.80M	51.30M	7.34B	6.86B	6.22B	5.58B	8.89B	728.40M	4.79B	3.97B