Morgan Stanley
(MS-PK)
undefined
undefined%
At close: undefined
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 53.61B | 53.39B | 59.75B | 48.00B | 41.38B | 40.11B | 37.95B | 34.63B | 35.23B | 33.98B | 32.49B | 26.18B | 32.40B | 31.62B | 23.36B | 20.09B | 26.37B | 33.31B | 27.34B | 24.69B | 22.12B | 20.45B | 22.95B | 27.27B | 22.54B | 17.62B | 16.33B | 7.46B | 6.42B | 5.55B | 5.01B | 1.49B | 1.27B | 1.07B | 1.32B | -1.90B | - | -1.04B | -900.20M |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | 1.78B | 1.97B | 1.68B | - | - | - | - | - | - | - | - | - | - | - | - | 1.53B | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | 53.61B | - | - | - | - | - | - | - | - | - | - | - | 30.63B | 29.65B | 21.68B | 20.09B | 26.37B | 33.31B | 27.34B | 24.69B | 22.12B | 20.45B | 22.95B | 27.27B | 22.54B | 17.62B | 16.33B | 5.93B | 6.42B | 5.55B | 5.01B | 1.49B | 1.27B | 1.07B | 1.32B | -1.90B | - | -1.04B | -900.20M |
Operating Income | 23.55B | 24.63B | 29.82B | 23.09B | 18.49B | 18.13B | 16.67B | 14.73B | 14.85B | 11.95B | 12.19B | 3.05B | 6.29B | 6.59B | 1.21B | 460.00M | 2.67B | 12.57B | 10.14B | 21.15B | 18.14B | 16.60B | 19.52B | 26.70B | 19.12B | 16.45B | 15.08B | -11.59B | 2.91B | 2.26B | 1.81B | -2.18B | -2.17B | -2.04B | -1.47B | -6.35B | -364.20M | -3.43B | -2.88B |
Interest Income | 50.28B | 21.59B | 9.41B | 10.16B | 17.10B | 13.89B | 9.00B | 7.02B | 5.83B | 5.41B | 5.21B | - | 7.26B | 7.28B | 7.70B | 40.73B | 60.08B | 45.22B | 28.18B | 18.59B | 15.74B | 15.87B | 24.13B | 21.23B | 13.76B | 16.44B | 13.58B | 3.59B | 3.32B | 2.51B | 1.91B | 5.89B | 5.52B | 4.80B | 4.51B | - | - | - | - |
Pretax Income | 11.81B | 14.09B | 19.67B | 14.42B | 11.30B | 11.24B | 10.40B | 8.85B | 8.49B | 3.59B | 4.56B | 596.00M | 6.11B | 6.20B | 857.00M | 2.29B | 3.44B | 11.00B | 7.05B | 6.31B | 5.33B | 4.63B | 5.68B | 8.53B | 7.73B | 5.38B | 4.27B | 1.55B | 1.40B | 1.21B | 996.20M | 793.50M | 772.50M | 470.20M | 738.30M | 636.50M | 364.20M | 322.60M | 183.30M |
Net Income | 9.09B | 11.03B | 15.03B | 11.00B | 9.04B | 8.75B | 6.11B | 5.98B | 6.13B | 3.47B | 2.93B | 11.00M | 4.11B | 4.70B | 1.35B | 1.71B | 3.21B | 7.47B | 4.94B | 4.49B | 3.79B | 2.99B | 3.52B | 5.46B | 4.79B | 3.28B | 2.59B | 951.40M | 856.40M | 740.90M | 603.60M | 510.50M | 475.10M | 270.40M | 443.00M | 394.60M | 230.90M | 201.30M | 105.90M |
Selling & General & Admin | 30.06B | 28.76B | 29.93B | 24.90B | 22.89B | 21.98B | 21.27B | 19.90B | 20.38B | 22.03B | 20.31B | 19.68B | 20.47B | 19.73B | 17.50B | 13.08B | 17.36B | 15.63B | 12.47B | 11.01B | 9.51B | 9.07B | 10.65B | 12.99B | 10.08B | 8.05B | 7.20B | 3.06B | 2.72B | 2.37B | 2.17B | 1.46B | 1.40B | 1.06B | 1.14B | - | - | - | - |
Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - | - | - | - | - | - | - | 7.30B | 6.74B | 4.65B | 6.54B | 6.34B | 5.10B | 4.73B | -14.55B | -13.49B | -12.91B | -7.23B | -13.56B | -13.50B | -6.88B | -8.44B | 14.46B | -6.23B | -5.66B | -5.37B | 2.21B | 2.04B | 2.05B | 1.65B | 4.45B | 364.20M | 2.39B | 1.98B |
Operating Expenses | 30.06B | 28.76B | 29.93B | 24.90B | 22.89B | 21.98B | 21.27B | 19.90B | 20.38B | 22.03B | 20.31B | 25.58B | 26.12B | 25.03B | 22.15B | 19.63B | 23.70B | 20.73B | 17.21B | 3.54B | 3.98B | 3.84B | 3.43B | 570.00M | 3.42B | 1.17B | 1.25B | 17.52B | 3.51B | 3.29B | 3.19B | 3.67B | 3.43B | 3.11B | 2.79B | 4.45B | 364.20M | 2.39B | 1.98B |
Interest Expense | 42.05B | 12.27B | 1.37B | 3.85B | 12.40B | 10.09B | 5.70B | 3.32B | 2.74B | 3.68B | 4.43B | - | 6.91B | 6.41B | 6.71B | 37.52B | 57.30B | 41.94B | 24.43B | 14.86B | 12.81B | 11.97B | 20.78B | 18.18B | 11.39B | 13.51B | 10.81B | 1.57B | 1.51B | 1.05B | 815.30M | 4.36B | 3.92B | 3.71B | 3.38B | 1.90B | - | 1.04B | 900.20M |
Selling & Marketing Expenses | 898.00M | 905.00M | 643.00M | 434.00M | 660.00M | 691.00M | 609.00M | 587.00M | 681.00M | 658.00M | 638.00M | 601.00M | 602.00M | 582.00M | 503.00M | 776.00M | 813.00M | 1.25B | 1.16B | 1.13B | 967.00M | 1.13B | 1.26B | 2.06B | 1.68B | 1.41B | 1.18B | 856.80M | 735.10M | 607.20M | 470.40M | - | - | - | - | - | - | - | - |
Cost & Expenses | 30.06B | 28.76B | 29.93B | 24.90B | 22.89B | 21.98B | 21.27B | 19.90B | 20.38B | 22.03B | 20.31B | 25.58B | 26.12B | 25.03B | 22.15B | 19.63B | 23.70B | 20.73B | 17.21B | 3.54B | 3.98B | 3.84B | 3.43B | 570.00M | 3.42B | 1.17B | 1.25B | 19.05B | 3.51B | 3.29B | 3.19B | 3.67B | 3.43B | 3.11B | 2.79B | 4.45B | 364.20M | 2.39B | 1.98B |
Income Tax | 2.58B | 2.91B | 4.55B | 3.24B | 2.06B | 2.35B | 4.17B | 2.73B | 2.20B | 90.00M | 902.00M | 161.00M | 1.42B | 739.00M | -336.00M | 480.00M | 831.00M | 3.27B | 1.86B | 1.80B | 1.55B | 1.65B | 2.07B | 3.07B | 2.94B | 1.99B | 1.69B | 593.70M | 539.50M | 473.70M | 392.60M | 283.00M | 297.40M | 199.80M | 295.30M | 241.90M | 133.30M | 121.30M | 77.40M |
Shares Outstanding (Basic) | 1.63B | 1.69B | 1.78B | 1.60B | 1.62B | 1.71B | 1.78B | 1.85B | 1.91B | 1.92B | 1.91B | 1.89B | 1.65B | 1.36B | 1.19B | 1.03B | 1.00B | 1.01B | 1.05B | 1.08B | 1.08B | 1.08B | 1.09B | 1.10B | 1.10B | 1.15B | 1.19B | 682.40M | 744.70M | 756.02M | 538.93M | 155.59M | 150.47M | 148.22M | 151.07M | 147.70M | 153.93M | 142.06M | 117.87M |
Shares Outstanding (Diluted) | 1.65B | 1.71B | 1.81B | 1.62B | 1.64B | 1.74B | 1.82B | 1.89B | 1.95B | 1.97B | 1.96B | 1.92B | 1.68B | 1.41B | 1.19B | 1.07B | 1.02B | 1.05B | 1.08B | 1.11B | 1.10B | 1.11B | 1.12B | 1.15B | 1.16B | 1.21B | 1.22B | 686.60M | 757.88M | 763.81M | 548.73M | 162.45M | 159.04M | 148.22M | 151.07M | 147.70M | 153.93M | 142.06M | 117.87M |
EPS (Basic) | 5.24 | 6.23 | 8.16 | 6.55 | 5.26 | 4.82 | 3.15 | 2.98 | 2.98 | 1.65 | 1.42 | 0.01 | 1.25 | 2.64 | -0.77 | 1.45 | 2.97 | 7.38 | 4.70 | 4.15 | 3.52 | 2.76 | 3.21 | 4.95 | 4.33 | 2.80 | 2.13 | 1.40 | 1.15 | 0.98 | 1.12 | 2.95 | 2.97 | 1.69 | 2.81 | 2.57 | 1.50 | 1.41 | 0.89 |
EPS (Diluted) | 5.18 | 6.15 | 8.03 | 6.46 | 5.19 | 4.73 | 3.08 | 2.92 | 2.91 | 1.61 | 1.38 | 0.00 | 1.23 | 2.63 | -0.77 | 1.39 | 2.90 | 7.07 | 4.57 | 4.06 | 3.45 | 2.69 | 3.11 | 4.73 | 4.10 | 2.67 | 2.08 | 1.39 | 1.13 | 0.97 | 1.10 | 2.86 | 2.81 | 1.69 | 2.81 | 2.57 | 1.50 | 1.41 | 0.89 |
EBITDA | 23.55B | 24.63B | 29.82B | 23.09B | 18.49B | 18.13B | 16.67B | 14.73B | 14.85B | 11.95B | - | - | - | 7.65B | - | 1.81B | 2.49M | -42.00M | -486.00M | - | - | - | - | - | - | - | - | - | - | - | - | 5.16B | 4.70B | 4.18B | 4.12B | 2.54B | 364.20M | 1.36B | 1.08B |
Depreciation & Amortization | 4.26B | 4.00B | 4.22B | 3.77B | 2.64B | 1.84B | 1.75B | 1.74B | 1.43B | 1.16B | 1.51B | 1.58B | 1.40B | 1.42B | 1.22B | 794.00M | 475.00M | 876.00M | 815.00M | 805.00M | 637.00M | 787.00M | 729.00M | 727.00M | 541.00M | 575.00M | 338.00M | 83.30M | 70.00M | 58.80M | 51.30M | 7.34B | 6.86B | 6.22B | 5.58B | 8.89B | 728.40M | 4.79B | 3.97B |