Middlesex Water (MSEX)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

59.42

0.35%

After-hours Dec 13, 2024, 04:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87	FY86	FY85
Revenue	166.27M	162.43M	143.14M	141.59M	134.60M	138.08M	130.78M	132.91M	126.03M	117.14M	114.85M	110.38M	102.07M	102.73M	91.24M	91.04M	86.11M	81.06M	74.61M	70.99M	64.11M	61.93M	59.64M	54.48M	53.50M	43.10M	40.30M	38.00M	37.80M	36.10M	35.50M	30.60M	29.90M	26.40M	23.50M	24.00M	22.40M	22.00M	20.30M
Cost of Revenue	83.11M	79.10M	73.67M	70.80M	67.98M	71.57M	64.67M	65.53M	65.17M	59.13M	60.75M	60.46M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3.20M	3.00M	2.70M	2.80M	-	-	-	-	-	-	-	-	-
Gross Profit	83.16M	83.34M	69.47M	70.80M	66.62M	66.51M	66.11M	67.37M	60.86M	58.01M	54.10M	49.92M	102.07M	102.73M	91.24M	91.04M	86.11M	81.06M	74.61M	70.99M	64.11M	61.93M	59.64M	54.48M	53.50M	43.10M	37.10M	35.00M	35.10M	33.30M	35.50M	30.60M	29.90M	26.40M	23.50M	24.00M	22.40M	22.00M	20.30M
Operating Income	39.22M	47.33M	33.21M	37.42M	35.52M	37.14M	38.62M	40.63M	35.84M	34.39M	30.97M	27.65M	24.20M	26.60M	20.16M	24.02M	22.67M	21.32M	17.22M	16.93M	14.74M	16.34M	15.21M	12.58M	13.80M	12.10M	11.90M	10.60M	11.80M	11.20M	35.50M	30.60M	29.90M	26.40M	23.50M	24.00M	22.40M	22.00M	20.30M
Interest Income	-	9.37M	8.11M	7.49M	7.26M	-	-	-	-	317.00K	314.00K	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax Income	32.56M	45.67M	31.05M	34.31M	30.75M	33.38M	33.91M	34.48M	30.58M	28.38M	25.25M	21.78M	19.97M	21.12M	15.14M	18.26M	17.58M	15.08M	11.71M	12.26M	9.87M	11.64M	10.67M	7.94M	11.10M	9.50M	9.00M	7.70M	8.70M	8.30M	-	-	-	-	-	-	-	-	-
Net Income	31.52M	42.43M	36.54M	38.42M	33.89M	32.45M	22.81M	22.74M	20.03M	18.45M	16.63M	14.40M	13.45M	14.33M	9.98M	12.21M	11.84M	10.04M	8.48M	8.45M	6.63M	7.77M	6.95M	5.31M	7.90M	6.50M	5.90M	5.20M	5.70M	5.50M	5.50M	4.40M	4.10M	3.50M	3.00M	3.60M	3.20M	3.20M	3.20M
Selling & General & Admin	2.60M	4.55M	2.03M	279.00K	1.20M	624.00K	169.00K	242.00K	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	41.34M	38.92M	36.26M	29.36M	31.10M	1.63M	93.00K	-1.48M	-87.00K	-720.00K	-223.00K	373.00K	77.87M	76.14M	71.08M	67.02M	63.44M	59.74M	57.39M	54.06M	49.37M	45.59M	44.43M	41.90M	39.70M	31.00M	25.20M	24.40M	23.30M	22.10M	-	-	-	-	-	-	-	-	-
Operating Expenses	43.94M	38.92M	36.26M	29.36M	31.10M	29.36M	27.49M	26.74M	25.02M	23.30M	22.81M	21.79M	77.87M	76.14M	71.08M	67.02M	63.44M	59.74M	57.39M	54.06M	49.37M	45.59M	44.43M	41.90M	39.70M	31.00M	25.20M	24.40M	23.30M	22.10M	-	-	-	-	-	-	-	-	-
Interest Expense	10.71M	9.37M	8.11M	7.49M	7.26M	5.40M	4.80M	4.67M	5.17M	5.61M	5.81M	6.72M	6.38M	6.92M	6.75M	7.06M	6.62M	7.01B	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	127.05M	118.02M	109.93M	100.16M	99.08M	100.94M	92.16M	92.27M	90.19M	82.43M	83.56M	82.25M	77.87M	76.14M	71.08M	67.02M	63.44M	59.74M	57.39M	54.06M	49.37M	45.59M	44.43M	41.90M	39.70M	31.00M	28.40M	27.40M	26.00M	24.90M	-	-	-	-	-	-	-	-	-
Income Tax	1.04M	3.24M	-5.49M	-4.12M	-3.14M	924.00K	11.10M	11.73M	10.55M	9.94M	8.62M	7.38M	6.53M	6.79M	5.16M	6.06M	5.74M	5.04M	3.24M	3.81M	3.24M	3.88M	3.71M	2.64M	3.20M	3.00M	3.10M	2.50M	3.00M	2.80M	-5.50M	-4.40M	-4.10M	-3.50M	-3.00M	-3.60M	-3.20M	-3.20M	-3.20M
Shares Outstanding (Basic)	17.73M	17.60M	17.49M	17.46M	16.68M	16.38M	16.33M	16.27M	16.18M	16.05M	15.87M	15.73M	15.62M	14.65M	13.45M	13.32M	13.20M	11.84M	11.44M	11.08M	10.48M	10.28M	10.13M	10.04M	9.85M	8.71M	8.57M	8.33M	8.08M	7.97M	7.82M	7.00M	6.84M	6.87M	6.15M	5.96M	5.94M	5.94M	5.94M
Shares Outstanding (Diluted)	17.85M	17.71M	17.61M	17.57M	16.83M	16.54M	16.49M	16.43M	16.33M	16.23M	16.11M	15.99M	15.88M	14.92M	13.72M	13.62M	13.53M	12.18M	11.78M	11.42M	10.82M	10.62M	10.47M	10.39M	10.30M	9.16M	8.57M	8.33M	8.08M	7.97M	7.82M	7.00M	6.84M	6.87M	6.15M	5.96M	5.94M	5.94M	5.94M
EPS (Basic)	1.77	2.40	2.08	2.19	2.02	1.98	1.39	1.39	1.23	1.14	1.04	0.90	0.85	0.96	0.73	0.90	0.88	0.83	0.72	0.74	0.61	0.73	0.66	0.51	0.77	0.71	0.67	0.60	0.68	0.67	0.67	0.60	0.57	0.48	0.46	0.57	0.51	0.51	0.51
EPS (Diluted)	1.76	2.39	2.07	2.18	2.01	1.96	1.38	1.38	1.22	1.13	1.03	0.90	0.84	0.96	0.72	0.89	0.87	0.82	0.71	0.73	0.61	0.73	0.66	0.51	0.76	0.71	0.67	0.60	0.68	0.67	0.67	0.60	0.57	0.48	0.46	0.57	0.51	0.51	0.51
EBITDA	71.27M	74.12M	62.04M	58.54M	51.55M	53.55M	52.81M	53.59M	48.93M	46.58M	42.83M	39.25M	35.96M	37.03M	30.10M	31.91M	29.86M	29.22M	24.38M	23.32M	20.37M	21.90M	20.56M	17.52M	17.50M	15.20M	14.70M	13.40M	14.30M	14.20M	35.50M	30.60M	29.90M	26.40M	23.50M	24.00M	22.40M	22.00M	20.30M
Depreciation & Amortization	29.44M	27.48M	26.80M	20.84M	17.23M	15.78M	14.85M	13.53M	12.05M	12.19M	11.86M	11.23M	10.43M	9.96M	9.22M	8.53M	8.18M	7.76M	7.16M	6.39M	5.63M	4.96M	5.30M	4.94M	3.70M	3.10M	2.80M	2.80M	3.00M	3.00M	-	-	-	-	-	-	-	-	-