Motorsport Games Inc. (MSGM)
undefined
undefined%
At close: undefined
1.17
-0.07%
After-hours Dec 13, 2024, 04:45 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18
Net Income -13.05M -36.84M -33.70M -679.85K -5.76M -2.01M
Depreciation & Amortization 2.12M 2.06M 1.79M 720.18K 861.87K 461.49K
Stock-Based Compensation 957.30K 714.52K 9.73M - - 546.55K
Other Working Capital -2.75M -716.41K 677.89K 4.69M -5.58K -44.66K
Other Non-Cash Items -130.46K 12.93M 2.88M 417.42K 1.24M 2.41M
Deferred Income Tax - - - - - -
Change in Working Capital -2.81M 1.62M -1.63M 3.60M -769.91K -444.19K
Operating Cash Flow -12.92M -19.52M -20.94M 4.05M -4.42M -902.22K
Capital Expenditures -789.15K -292.45K -982.23K -236.75K -108.29K -23.88K
Acquisitions - - -13.63M -244.20K -484.33K 1.23M
Purchase of Investments - - - -244.20K -484.33K -
Sales Maturities Of Investments - - - 1.90M 968.67K -
Other Investing Acitivies 4.24M - -13.86B -1.66M -484.33K 1.23M
Investing Cash Flow 4.21M -292.45K -14.61M -480.96K -592.63K 1.21M
Debt Repayment - - - 361.14K - -
Common Stock Repurchased - - - - - -
Dividend Paid - - - - - -
Other Financial Acitivies -1.11M 1.67M -14.40M -587.00K 3.56M 3.69M
Financial Cash Flow 9.94M 1.71M 49.26M -1.54M 3.56M 3.69M
Net Cash Flow 695.90K -16.84M 13.83M 2.03M -1.45M 4.00M
Free Cash Flow -13.71M -19.81M -21.92M 3.82M -4.53M -926.10K