Motorsport Games Inc.

NASDAQ: MSGM · Real-Time Price · USD
3.01
-0.07 (-2.27%)
At close: Aug 15, 2025, 12:19 PM

Motorsport Games Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-3.05M -13.05M -36.84M -33.7M
Depreciation & Amortization
2.59M 2.12M 2.06M 1.79M
Stock-Based Compensation
152.96K 957.3K 714.52K 9.73M
Other Working Capital
-1.52M -2.75M -716.41K 302.39K
Other Non-Cash Items
-2.46M -130.46K 12.93M 2.88M
Deferred Income Tax
n/a n/a n/a n/a
Change in Working Capital
-71.49K -2.81M 1.62M -1.63M
Operating Cash Flow
-2.84M -12.92M -19.52M -20.94M
Capital Expenditures
-25.02K -789.15K -292.45K -982.23K
Cash Acquisitions
6.5K n/a n/a -13.63M
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
1.2M 4.24M n/a n/a
Investing Cash Flow
1.18M 4.21M -292.45K -14.39M
Debt Repayment
n/a -262.5K 4.41M -10.81M
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-50K -850K -2.74M -3.59M
Financial Cash Flow
834.05K 9.94M 1.71M 49.26M
Net Cash Flow
-815.94K 695.9K -16.84M 13.83M
Free Cash Flow
-2.86M -13.71M -19.81M -21.92M