ctrl K

AI Score

Unlock

Motorsport Games Inc. (MSGM)

AI Score

Unlock

1.03

-0.01 (-0.96%)

At close: Apr 02, 2025, 3:59 PM

1.06

3.32%

After-hours: Apr 02, 2025, 07:00 PM EDT

Motorsport Games Income Statement

Chart Mode

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Revenue	8.69M	6.91M	10.32M	15.08M	19.05M	11.85M	14.76M
Cost of Revenue	3.23M	3.62M	4.96M	7.53M	6.6M	4.89M	5.6M
Gross Profit	5.46M	3.29M	5.36M	7.55M	12.45M	6.96M	9.16M
Operating Income	-1.75M	-19.41M	-25.41M	-34.21M	38.98K	-4.6M	-689.21K
Interest Income	n/a	n/a	1.15M	504.16K	1.34K	35.73K	26.25K
Pretax Income	-2.75M	-14.32M	-36.84M	-33.7M	-679.85K	-5.76M	-1.15M
Net Income	-2.75M	-13.05M	-47.42M	-34.99M	-2.51M	-2.95M	-2.01M
Selling & General & Admin	7.62M	11.06M	19.94M	31.85M	7.74M	6.38M	6.05M
Research & Development	n/a	7.24M	10.42M	9.62M	4.65M	4.78M	3.79M
Other Expenses	361.25K	4.4M	420.14K	280.19K	61.58K	401.62K	n/a
Operating Expenses	7.98M	22.7M	30.77M	41.76M	12.45M	11.56M	9.85M
Interest Expense	120.76K	772.99K	1.15M	504.16K	718.84K	n/a	n/a
Selling & Marketing Expenses	739.1K	1.69M	6.17M	6.48M	3.4M	3.77M	3.54M
Cost & Expenses	11.21M	26.32M	35.73M	49.29M	19.04M	16.45M	15.45M
Income Tax	n/a	n/a	10.58M	1.29M	1.83M	-2.81M	-2.32K
Shares Outstanding (Basic)	2.92M	2.58M	1.17M	1.86M	1.78M	1.75M	1.75M
Shares Outstanding (Diluted)	2.92M	2.58M	1.17M	1.86M	1.78M	1.75M	1.75M
EPS (Basic)	-0.94	-5.06	-40.49	-18.78	-1.41	-1.69	-1.15
EPS (Diluted)	-0.94	-5.06	-40.49	-18.78	-1.41	-1.69	-1.15
EBITDA	-337.88K	-11.43M	-33.2M	-31.42M	757.82K	-4.89M	-665.76K
EBIT	-2.87M	-13.55M	-35.69M	-33.2M	1.15K	-5.76M	-1.13M
Depreciation & Amortization	208.65K	2.12M	2.49M	1.79M	720.18K	861.87K	461.49K