Motorsport Games Inc. (MSGM)
NASDAQ: MSGM
· Real-Time Price · USD
3.01
-0.07 (-2.27%)
At close: Aug 15, 2025, 12:04 PM
Motorsport Games Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 8.13M | 7.42M | 8.69M | 8.46M | 8.35M | 8.21M | 6.91M | 8.93M | 8.46M | 8.73M | 10.32M | 14.78M | 15.69M | 15.92M | 15.08M | 9.79M | 16.64M | 18.29M |
Cost of Revenue | 2.71M | 3.02M | 3.3M | 3.02M | 3.14M | 3.23M | 3.74M | 4.43M | 4.21M | 4.2M | 4.96M | 8.36M | 8.71M | 8.76M | 7.53M | 3.97M | 5.94M | 6.31M |
Gross Profit | 5.42M | 4.39M | 5.39M | 5.44M | 5.21M | 4.98M | 3.17M | 4.5M | 4.26M | 4.54M | 5.36M | 6.41M | 6.98M | 7.16M | 7.55M | 5.81M | 10.69M | 11.98M |
Operating Income | -1.58M | -627.72K | -1.75M | -3.81M | -4.54M | -15.21M | -19.41M | -21.69M | -26.57M | -24.5M | -25.41M | -27.2M | -26.04M | -25.47M | -34.53M | -30.55M | -21.33M | -15.26M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 1.83M | -342.06K | -3.05M | 2.5M | -459.03K | -10.75M | -14.32M | -21.84M | -26.85M | -26.13M | -36.84M | -38.99M | -37.11M | -35.59M | -33.7M | -29.76M | -20.49M | -14.56M |
Net Income | 1.45M | -427.21K | -3.1M | 4.46M | 962.39K | -9.58M | -13.1M | -21.66M | -26.68M | -25.92M | -35.91M | -38.07M | -36.11M | -34.49M | -33.16M | -28.78M | -21.03M | -15.33M |
Selling & General & Admin | 5.82M | 6.45M | 7.62M | 8.37M | 8.13M | 10.1M | 11.06M | 13.36M | 16.92M | 18.22M | 19.94M | 21.62M | 20.65M | 21.18M | 31.85M | 28.88M | 26.3M | 22.18M |
Research & Development | 2.05M | 2.92M | 3.38M | 4.27M | 4.98M | 5.9M | 7.24M | 8.45M | 9.52M | 10.41M | 10.42M | 11.25M | 11.64M | 10.78M | 9.62M | 7.29M | 5.58M | 4.96M |
Other Expenses | -910.08K | -4.34M | -3.86M | -3.39M | -3.36M | 732.79K | 830.14K | 923.78K | 940.87K | 401.42K | 420.14K | 307.85K | 104.32K | 30.96K | -44.77K | 1.98K | 159.14K | 114.78K |
Operating Expenses | 6.96M | 5.02M | 7.14M | 9.25M | 9.75M | 16.18M | 18.57M | 22.18M | 26.83M | 29.03M | 30.77M | 33.3M | 32.7M | 32.32M | 41.76M | 36.36M | 32.02M | 27.23M |
Interest Expense | 42.38K | 76.86K | 120.76K | 189.41K | 389.75K | 604.75K | 772.99K | 1.18M | 1.2M | 1.15M | 1.15M | 830.62K | 745.98K | 586.21K | 504.16K | 580.92K | 651.58K | 838.18K |
Selling & Marketing Expenses | 507.17K | 586.41K | 739.1K | 910.92K | 1.09M | 1.32M | 1.69M | 2.91M | 4M | 5.1M | 6.17M | 8.07M | 7.98M | 7.14M | 6.48M | 4.16M | 3.77M | 3.79M |
Cost & Expenses | 9.67M | 8.04M | 10.44M | 12.27M | 12.89M | 19.42M | 22.31M | 26.61M | 31.03M | 33.23M | 35.73M | 41.66M | 41.41M | 41.08M | 49.29M | 40.33M | 37.97M | 33.54M |
Income Tax Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.59K | -19.84K | -102.21K | -931.64K | -922.58K | -901.14K | -818.77K | 10.66K | n/a | n/a | n/a |
Shares Outstanding (Basic) | 5.21M | 3.18M | 3.22M | 3.02M | 2.72M | 2.72M | 2.72M | 2.72M | 2.7M | 2.19M | 1.18M | 1.17M | 1.17M | 1.17M | 1.16M | 1.16M | 1.15M | 1.06M |
Shares Outstanding (Diluted) | 5.21M | 3.18M | 3.22M | 3.02M | 2.72M | 2.72M | 2.72M | 2.72M | 2.7M | 2.19M | 1.18M | 1.17M | 1.17M | 1.17M | 1.16M | 1.16M | 1.15M | 1.06M |
EPS (Basic) | -0.05 | 0.00 | -0.93 | 1.28 | n/a | -3.89 | -5.64 | -10.75 | -16.76 | -20.08 | -30.7 | -32.62 | -30.97 | -29.66 | -29.67 | -26.28 | -19.45 | -14.47 |
EPS (Diluted) | -0.05 | 0.00 | -0.93 | 1.28 | n/a | -3.89 | -5.64 | -10.75 | -16.76 | -20.08 | -30.7 | -32.62 | -30.97 | -29.66 | -29.67 | -26.28 | -19.45 | -14.47 |
EBITDA | -357.38K | 1.23M | -337.88K | 5.05M | 2.22M | -7.93M | -11.43M | -18.56M | -23.54M | -22.9M | -33.83M | -36.32M | -34.45M | -33.04M | -31.48M | -27.77M | -18.86M | -13.2M |
EBIT | -2.89M | -774.8K | -2.93M | 2.69M | -69.28K | -10.14M | -13.55M | -20.66M | -25.65M | -24.99M | -35.69M | -38.16M | -36.37M | -35M | -33.31M | -29.28M | -19.95M | -13.83M |
Depreciation & Amortization | 1.43M | 2.01M | 2.59M | 2.36M | 2.29M | 2.22M | 2.12M | 2.1M | 2.1M | 2.09M | 1.76M | 1.7M | 1.77M | 1.82M | 1.78M | 1.52M | 1.09M | 722.76K |