Madison Square Garden Spo... (MSGS)

AI Score

Unlock

185.39

-6.26 (-3.27%)

At close: Apr 21, 2025, 3:59 PM

185.40

0.01%

After-hours: Apr 21, 2025, 05:54 PM EDT

Madison Square Garden Sports Income Statement

Financials in USD. Fiscal year is July - June.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015
Revenue	357.76M	53.31M	227.25M	429.95M	326.9M	43.05M	126.92M	382.74M	353.69M	24.09M	175.21M	337.77M	289.58M	18.79M	146.9M	183.01M	28.77M	57.04M	-6.96M	423.96M	628.8M	214.78M	263.56M	517.19M	632.19M	218.13M	317.96M	459.62M	536.3M	245.05M	305.57M	386.03M	445.15M	181.69M	217.76M	336.33M	410.84M	150.38M
Cost of Revenue	275.75M	8.99M	108.53M	273.81M	232.22M	3.52M	80.38M	239.05M	225.7M	3.68M	92.87M	206.27M	192.85M	8.58M	98.93M	126.51M	16.66M	39.79M	17.71M	272.66M	371.34M	132.46M	175.57M	310.79M	386.81M	123.91M	209.18M	299.71M	311.88M	123.74M	230.59M	252.71M	266.67M	111.41M	141.76M	275.12M	249.63M	71.35M
Gross Profit	82.01M	44.31M	118.72M	156.14M	94.67M	39.53M	46.54M	143.69M	127.99M	20.41M	82.34M	131.5M	96.73M	10.22M	47.97M	56.5M	12.11M	17.25M	-24.67M	151.3M	257.47M	82.32M	87.99M	206.4M	245.38M	94.23M	108.78M	159.91M	224.42M	121.31M	74.98M	133.32M	178.48M	70.29M	76.01M	61.21M	161.21M	79.03M
Operating Income	13.31M	-8.27M	52.3M	79.74M	28.82M	-40.44M	-12.2M	81.75M	51.52M	-35.9M	23.71M	61.39M	35.92M	-34.94M	-20.76M	8.12M	-38.41M	-27.4M	-44.93M	-135.2M	80.84M	-89.32M	-79.88M	38.51M	78.28M	-50.78M	-45.39M	7.33M	72.44M	-15.65M	-92.47M	6.71M	58.25M	-32.84M	-46.16M	-56.94M	49.04M	-4.58M
Interest Income	690K	864K	1.24M	477K	619K	453K	765K	704K	567K	356K	168K	52K	43K	50K	23K	9K	6.04M	7.02M	9K	3.66M	6.27M	7.32M	8.14M	7.99M	6.9M	7.17M	6.59M	5.22M	5.38M	4.39M	3.74M	3M	2.69M	2.4M	2.41M	1.97M	1.45M	957K
Pretax Income	1.81M	-14.59M	42.73M	71.89M	25.01M	-33.97M	-12.22M	94.78M	46.39M	-39.02M	20.76M	58.91M	32.31M	-38.05M	-23.99M	5.15M	-40.96M	-29.51M	-47.25M	-151.97M	93.53M	-80.24M	-90.46M	45.42M	76.62M	-33.35M	-51.94M	8.47M	71.16M	-10.11M	-92.61M	-17.4M	60.67M	-31.85M	-58.3M	-60.63M	43.42M	-1.48M
Net Income	1.11M	-7.54M	25.49M	37.88M	14.22M	-18.82M	-9.26M	52.38M	22.49M	-18.53M	27.19M	24.5M	15.85M	-16.41M	49.62M	5.47M	-40.63M	-28.42M	-78.52M	-118.03M	94.14M	-79.98M	-73.23M	35.27M	81.6M	-32.21M	-46.05M	9.14M	189.61M	-11.11M	-84.28M	-17.55M	57.73M	-28.63M	-58.42M	-60.76M	43.49M	-1.6M
Selling & General & Admin	67.9M	52.59M	66.41M	76.4M	65.07M	53.56M	57.87M	61.1M	75.64M	55.28M	57.44M	68.9M	59.6M	43.73M	67.99M	46.8M	48.91M	43M	53.39M	154.63M	148.41M	142.65M	137.47M	138.95M	136.94M	115.32M	123.2M	122.15M	121.44M	106.42M	138.67M	100.08M	94.26M	77.02M	96.62M	92.35M	86.26M	58.37M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	791K	n/a	-4.49M	-1.4M	2.99M	-12.66M	5.7M	840K	838K	1.02M	1.2M	1.21M	-64K	-63K	-110K	-46K	-70K	-120K	-105K	-17.45M	9.3M	5.08M	-1.86M	6.2M	-12.86M	3.77M	30.97M	553K	-250K	145K	51K	36K	1.41M	26.11M	63K	25.79M	-4.08M	25.24M
Operating Expenses	68.69M	52.59M	66.41M	76.4M	65.86M	53.56M	58.74M	61.94M	76.47M	56.31M	58.63M	70.11M	60.81M	45.15M	68.73M	48.38M	50.52M	44.66M	55.59M	184.29M	176.63M	171.64M	167.87M	167.88M	167.1M	145.01M	154.17M	152.58M	151.98M	136.96M	167.45M	126.62M	120.23M	103.13M	122.16M	118.15M	112.17M	83.61M
Interest Expense	5.59M	6.05M	6.32M	6.92M	7.42M	6.93M	6.49M	7M	6.08M	3.31M	2.58M	2.47M	3.58M	3.1M	3.15M	2.94M	2.49M	1.99M	2.22M	1.88M	1.72M	1.84M	6.8M	4.41M	5.18M	4.03M	3.94M	3.96M	3.8M	3.71M	2.46M	831K	491K	410K	485K	489K	514K	540K
Selling & Marketing Expenses	n/a	n/a	8.18M	n/a	n/a	n/a	7.28M	n/a	n/a	n/a	4.84M	n/a	n/a	n/a	2.29M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	344.44M	61.58M	174.95M	350.21M	298.08M	53.56M	139.12M	300.99M	302.18M	59.99M	151.5M	276.38M	253.66M	53.73M	167.66M	174.89M	67.18M	84.44M	37.97M	456.95M	547.96M	304.1M	343.44M	478.68M	553.91M	268.92M	363.35M	452.29M	463.87M	260.7M	398.04M	379.33M	386.9M	214.54M	263.92M	393.26M	361.8M	154.96M
Income Tax Expense	698K	-7.05M	17.24M	34.02M	10.78M	-15.14M	-2.73M	42.96M	24.55M	-20.49M	-5.89M	34.99M	17.11M	-21.17M	-73.15M	53K	170K	-498K	31.73M	-10.9M	1.18M	428K	-11.26M	11.25M	656K	696K	-1.45M	652K	-116.83M	762K	-5.16M	440K	3.25M	-2.93M	122K	123K	-70K	122K
Shares Outstanding (Basic)	24.1M	24.03M	24.03M	24.03M	24.02M	23.97M	23.96M	23.97M	24.13M	24.3M	24.28M	24.27M	24.26M	24.13M	24.16M	24.16M	24.14M	24.06M	23.94M	24M	23.91M	23.8M	23.79M	23.79M	23.78M	23.69M	23.69M	23.68M	23.62M	23.57M	23.54M	23.71M	23.97M	24.05M	24.48M	24.6M	24.97M	24.93M
Shares Outstanding (Diluted)	24.17M	24.05M	24.16M	24.1M	24.07M	23.97M	23.96M	24.06M	24.19M	24.3M	24.49M	24.39M	24.37M	24.17M	24.42M	24.34M	24.14M	24.06M	24.02M	24M	23.98M	23.83M	23.79M	23.88M	23.84M	23.71M	23.69M	23.81M	23.81M	23.57M	23.56M	23.82M	24.14M	24.05M	24.48M	24.64M	25.05M	24.93M
EPS (Basic)	0.05	-0.31	1.06	1.58	0.59	-0.79	-0.39	2.19	0.85	-0.76	1.12	1.01	0.65	-0.68	2.05	0.23	-1.68	-1.18	-3.28	-4.92	3.94	-3.36	-3.08	1.48	3.43	-1.36	-1.94	0.39	8.03	-0.47	-3.58	-0.74	2.41	-1.19	-2.39	-2.47	1.74	-0.06
EPS (Diluted)	0.05	-0.31	1.06	1.57	0.59	-0.79	-0.39	2.18	0.84	-0.76	1.11	1.00	0.65	-0.68	2.03	0.22	-1.68	-1.18	-3.27	-4.92	3.93	-3.36	-3.08	1.48	3.42	-1.36	-1.94	0.38	7.96	-0.47	-3.58	-0.74	2.39	-1.19	-2.39	-2.47	1.74	-0.06
EBITDA	8.19M	-7.75M	52.99M	80.45M	33.22M	-26.24M	-4.86M	102.62M	53.31M	-34.68M	24.53M	62.59M	37.11M	-33.52M	-20.11M	9.66M	-36.87M	-25.86M	-42.83M	-120.42M	123.45M	-49.41M	-53.26M	78.76M	111.97M	371K	-17.04M	42.86M	105.5M	24.15M	-61.38M	33.24M	84.22M	-5.74M	-36.92M	-35.57M	74.94M	22.98M
EBIT	7.4M	-8.54M	52.2M	79.66M	32.43M	-27.04M	-5.74M	101.78M	52.47M	-35.71M	23.34M	61.38M	35.9M	-34.95M	-20.84M	8.09M	-38.48M	-27.52M	-45.03M	10.63M	-88K	-78.4M	-83.66M	49.82M	81.8M	-29.32M	-48M	12.43M	74.96M	-6.39M	-90.15M	-16.57M	61.16M	-31.85M	-57.81M	-60.14M	43.93M	-941K
Depreciation & Amortization	791K	782K	792K	788K	790K	794K	874K	840K	838K	1.02M	1.2M	1.21M	1.22M	1.43M	734K	1.57M	1.61M	1.66M	2.2M	29.67M	28.21M	28.99M	30.4M	28.94M	30.17M	29.69M	30.97M	30.43M	30.54M	30.55M	28.78M	26.54M	25.97M	26.11M	25.54M	25.79M	25.91M	25.24M