(MSIF)

AI Score

Unlock

undefined

null (null%)

At close: Invalid Date

Income Statement

Financials in USD. Fiscal year is undefined.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016
Revenue	16.57M	11.25M	22.17M	12.72M	23.04M	14.62M	22.76M	14.43M	13.09M	17.08M	3.71M	17.87M	23.1M	18.19M	24.68M	16.41M	16.29M	40.87M	22.98M	-84.5M	4.93M	6.76M	12.95M	19.85M	-9.11M	21.8M	13.11M	16.52M	13.76M	10.35M	17.48M	12.85M	30.63M	23.25M
Cost of Revenue	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	16.57M	11.25M	22.17M	12.72M	23.04M	14.62M	22.76M	14.43M	13.09M	17.08M	3.71M	17.87M	23.1M	18.19M	24.68M	16.41M	16.29M	40.87M	22.98M	-84.5M	4.93M	6.76M	12.95M	19.85M	-9.11M	21.8M	13.11M	16.52M	13.76M	10.35M	17.48M	12.85M	30.63M	23.25M
Operating Income	15.42M	9.8M	20.91M	11.53M	21.92M	13.36M	21.3M	13.4M	12.05M	15.98M	2.52M	16.68M	21.8M	16.79M	23.89M	13.05M	14.48M	40.04M	21.64M	-85.74M	3.27M	5.76M	11.78M	18.82M	-11.28M	23.78M	12.22M	15.56M	13.19M	8.71M	17.46M	13.27M	28.81M	22.34M
Interest Income	-88.15M	30.24M	28.86M	29.06M	30.18M	29.4M	28.46M	28.93M	26.23M	23.35M	21.16M	20.07M	20.32M	18.82M	17.32M	16.08M	18.15M	17.35M	19.7M	21.79M	23.76M	24.92M	25.64M	26.22M	23.36M	27.57M	24.84M	22.18M	25.91M	24.22M	23.86M	23.67M	20.05M	21.32M
Pretax Income	15.42M	9.8M	20.91M	11.53M	21.92M	13.36M	21.3M	13.4M	12.05M	15.98M	2.52M	16.68M	21.8M	16.79M	23.89M	13.05M	14.48M	40.04M	21.64M	-85.74M	3.27M	5.76M	11.78M	18.82M	-11.28M	23.78M	12.22M	15.56M	13.19M	8.71M	17.46M	13.27M	28.81M	22.34M
Net Income	20.46M	7.37M	18.13M	10.59M	21.34M	13.38M	19.26M	12.23M	12.29M	15.26M	1.82M	16.21M	21.19M	16.34M	23.45M	12.66M	14.48M	39.95M	21.63M	-85.82M	3.27M	5.76M	11.78M	18.82M	-11.28M	23.78M	12.22M	15.56M	13.19M	8.71M	17.46M	13.27M	28.81M	22.34M
Selling & General & Admin	3.93M	3.65M	3.63M	3.3M	3.13M	3.27M	3.85M	2.92M	2.15M	2.35M	2.34M	2.22M	2.04M	2.55M	1.83M	2.32M	1.89M	1.79M	2.09M	2.03M	1.94M	1.65M	1.81M	1.73M	1.71M	1.41M	1.41M	1.67M	1.59M	2.27M	1.68M	1.69M	1.76M	1.42M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-2.77M	-2.21M	-2.36M	-2.11M	-2.01M	-2.01M	-2.39M	-1.89M	-1.11M	-1.25M	-1.15M	-1.03M	-731K	-1.15M	-1.04M	1.04M	-79K	-959K	-752K	-784K	-276K	-653K	-639K	-700K	456K	-3.38M	-522K	-702K	-1.01M	-633K	-1.67M	-2.11M	57K	-510K
Operating Expenses	1.15M	1.45M	1.26M	1.19M	1.12M	1.26M	1.46M	1.03M	1.04M	1.09M	1.19M	1.19M	1.31M	1.4M	794K	3.35M	1.81M	831K	1.34M	1.24M	1.66M	999K	1.17M	1.03M	2.17M	-1.98M	887K	964K	574K	1.64M	15K	-418K	1.81M	906K
Interest Expense	9.56M	10.37M	9.55M	9.55M	9.86M	9.4M	8.86M	8.33M	7.79M	6.8M	5.3M	4.53M	4.25M	3.76M	3.3M	3.16M	3.71M	4M	4.27M	5.23M	5.74M	6.21M	6.62M	7.11M	6.96M	6.63M	6.11M	5.13M	4.97M	5M	4.34M	4M	3.84M	3.9M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.15M	1.45M	1.26M	1.19M	1.12M	1.26M	1.46M	1.03M	1.04M	1.09M	1.19M	1.19M	1.31M	1.4M	794K	3.35M	1.81M	831K	1.34M	1.24M	1.66M	999K	1.17M	1.03M	2.17M	-1.98M	887K	964K	574K	1.64M	15K	-418K	1.81M	906K
Income Tax Expense	-5.04M	2.43M	2.78M	940K	580K	-27K	2.05M	1.17M	-237K	722K	695K	464K	607K	453K	434K	396K	n/a	97K	19K	76K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Shares Outstanding (Basic)	n/a	40.17M	40.17M	40.13M	n/a	40.15M	40.15M	40.07M	n/a	40.02M	39.98M	39.93M	n/a	39.95M	39.99M	39.8M	n/a	39.8M	39.62M	39.62M	n/a	39.62M	39.62M	39.62M	n/a	39.62M	39.62M	39.62M	n/a	39.62M	39.62M	39.62M	n/a	39.62M
Shares Outstanding (Diluted)	n/a	40.17M	40.17M	40.13M	n/a	40.15M	40.15M	40.07M	n/a	40.02M	39.98M	39.93M	n/a	39.95M	39.99M	39.8M	n/a	39.8M	39.62M	39.62M	n/a	39.62M	39.62M	39.62M	n/a	39.62M	39.62M	39.62M	n/a	39.62M	39.62M	39.62M	n/a	39.62M
EPS (Basic)	n/a	0.18	0.46	0.26	n/a	0.34	0.48	0.30	n/a	0.38	0.04	0.40	n/a	0.40	0.58	0.32	n/a	1.00	0.55	-2.17	n/a	0.15	0.30	0.47	n/a	0.60	0.31	0.39	n/a	0.22	0.44	0.33	n/a	0.56
EPS (Diluted)	n/a	0.18	0.46	0.26	n/a	0.34	0.48	0.30	n/a	0.38	0.04	0.40	n/a	0.40	0.58	0.32	n/a	1.00	0.55	-2.17	n/a	0.15	0.30	0.47	n/a	0.60	0.31	0.39	n/a	0.22	0.44	0.33	n/a	0.56
EBITDA	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
EBIT	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-311K	-375K	-391K	-453K	-439K	-428K	-431K	-433K	-432K	-432K	-434K	-437K	-437K	-496K	-1.2M	-720K	-777K	-856K	n/a
Depreciation & Amortization	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	311K	375K	391K	453K	439K	428K	431K	433K	432K	432K	434K	437K	437K	496K	1.2M	720K	777K	856K	n/a