Mitsui O.S.K. Lines Ltd. (MSLOY)
OTC: MSLOY
· Real-Time Price · USD
14.89
0.02 (0.13%)
At close: Oct 03, 2025, 3:50 PM
14.88
-0.10%
After-hours: Oct 02, 2025, 08:00 PM EDT
Mitsui O.S.K. Lines Income Statement
Financials in JPY. Fiscal
year is
April - March.
Fiscal Year | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 |
Revenue | 432.7B | 456.79B | 418.05B | 464.68B | 435.95B | 409.25B | 428.56B | 404.92B | 385.18B | 354.02B | 436.63B | 446.55B | 374.78B | 340.81B | 331.41B | 308.21B | 288.87B | 259.74B | 247B | 233.22B | 251.47B |
Cost of Revenue | 351.61B | 378.91B | 384.91B | 376.08B | 356.66B | 347.1B | 363.76B | 343.36B | 324.75B | 311.16B | 366.7B | 380.35B | 318.3B | 298.85B | 285.89B | 273.31B | 259.36B | 241.31B | 222.84B | 211.99B | 234.92B |
Gross Profit | 81.1B | 77.88B | 33.14B | 88.6B | 79.29B | 62.15B | 64.8B | 61.56B | 60.44B | 42.85B | 69.93B | 66.2B | 56.49B | 41.96B | 45.52B | 34.9B | 29.52B | 18.43B | 24.16B | 21.23B | 16.55B |
Operating Income | 37.08B | 28.53B | 33.14B | 48.52B | 40.67B | 23.01B | 30.83B | 24.83B | 24.47B | 12.46B | 40.16B | 32.49B | 23.6B | 12.59B | 22.02B | 12.35B | 8.04B | -4.22B | 3.14B | 904M | -5.13B |
Interest Income | n/a | n/a | n/a | 4.73B | 3.65B | 4.21B | 4.43B | 5.68B | 5.28B | 4.43B | 4.23B | 3.32B | 2.49B | 1.81B | 1.91B | 1.38B | 1.85B | 1.54B | 1.54B | 1.38B | 1.57B |
Pretax Income | 61.66B | 57.3B | 135.51B | 145.06B | 114.87B | 57.2B | 60.26B | 68.32B | 109.63B | 59.9B | 138.82B | 331.61B | 288.82B | 233B | 219.92B | 173.65B | 106.42B | 27.84B | 35.9B | 27.34B | 9.24B |
Net Income | 52.82B | 57.36B | 121.44B | 139.59B | 107.1B | 58.05B | 52.81B | 59.64B | 91.16B | 72.81B | 121.72B | 315.74B | 285.78B | 221.63B | 212.34B | 170.7B | 104.15B | 25.64B | 34.16B | 24.76B | 5.49B |
Selling & General & Admin | 44.02B | 49.35B | 38.76B | 40.08B | 38.62B | 39.59B | 33.43B | 36.39B | 18.56B | 30.27B | 29.4B | 33.09B | 32.89B | 29.37B | 23.5B | 22.55B | 21.31B | 30.84B | 21.02B | 20.32B | 21.68B |
Research & Development | n/a | 1.9B | n/a | n/a | n/a | 484M | 330M | 348M | 483M | 124M | 379M | 626M | 565M | 1.26B | 188M | 176M | 166M | 818M | n/a | n/a | n/a |
Other Expenses | 1M | -1.9B | -38.76B | n/a | 1M | n/a | 221M | n/a | 1.01B | -94M | n/a | n/a | 2.56B | -394M | n/a | n/a | n/a | 773M | n/a | 69M | n/a |
Operating Expenses | 44.02B | 49.35B | n/a | 40.08B | 38.62B | 40.07B | 33.98B | 36.73B | 35.96B | 30.39B | 29.78B | 33.72B | 32.89B | 29.37B | 23.5B | 22.55B | 21.48B | 22.65B | 21.02B | 20.32B | 21.68B |
Interest Expense | n/a | n/a | n/a | 5.03B | 3.47B | 2.82B | 3.75B | 5.82B | 5.91B | 4.68B | 5.57B | 4.27B | 2.75B | 2.63B | 2.78B | 2.98B | 3B | 2.88B | 2.89B | 2.99B | 3.76B |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 395.63B | 428.26B | 384.91B | 416.16B | 395.28B | 387.17B | 397.74B | 380.09B | 360.71B | 341.55B | 396.47B | 414.06B | 351.19B | 328.22B | 309.39B | 295.86B | 280.83B | 263.96B | 243.86B | 232.31B | 256.6B |
Income Tax Expense | 7.21B | 403M | 14.08B | 5.79B | 7.5B | -1.22B | 7.29B | 8.35B | 18.11B | -12.73B | 16.86B | 15.52B | 1.27B | 11.04B | 5.8B | 1.47B | 528M | 2.59B | 480M | 1.8B | 2.25B |
Shares Outstanding (Basic) | 691.96M | 702.54M | 720.05M | 724.86M | 726.25M | 724.37M | 724.04M | 723.79M | 723.51M | 722.98M | 722.58M | 722.2M | 721.7M | 721M | 720.08M | 719.06M | 718.09M | 718.11M | 717.56M | 717.56M | 717.56M |
Shares Outstanding (Diluted) | 691.96M | 702.53M | 720.05M | 724.86M | 726.25M | 725.87M | 726.15M | 725.85M | 725.36M | 724.44M | 725.49M | 724.8M | 724.7M | 724.94M | 723.71M | 723.01M | 720.04M | 718.09M | 717.55M | 717.56M | 730.02M |
EPS (Basic) | 76.44 | 81.74 | 169.00 | 192.58 | 147.79 | 80.14 | 72.94 | 82.40 | 125.99 | 100.72 | 168.46 | 437.20 | 395.98 | 307.40 | 295.03 | 237.46 | 145.04 | 35.74 | 47.61 | 34.51 | 7.66 |
EPS (Diluted) | 76.33 | 81.65 | 168.65 | 192.58 | 147.48 | 79.97 | 72.73 | 82.16 | 125.67 | 100.51 | 167.78 | 435.63 | 394.34 | 305.73 | 293.61 | 236.29 | 144.64 | 35.71 | 47.61 | 34.51 | 7.52 |
EBITDA | 68.97B | 60.42B | 61.56B | 182.03B | 66.29B | 47.7B | 90.7B | 100.43B | 139.12B | 86.44B | 169.49B | 360.83B | 314.34B | 257.86B | 244.07B | 198.13B | 130.73B | 52.42B | 60.06B | 22.31B | 34.61B |
EBIT | 37.08B | 28.53B | 33.14B | 150.09B | 40.67B | 22.08B | 64.01B | 74.15B | 115.54B | 64.58B | 40.16B | 32.49B | 291.57B | 235.63B | 22.02B | 176.63B | 109.43B | 30.71B | 38.79B | 30.33B | 13B |
Depreciation & Amortization | 31.89B | 31.89B | 28.43B | 31.94B | 25.62B | 25.62B | 26.7B | 26.29B | 23.58B | 21.85B | 25.09B | 24.95B | 22.77B | 22.23B | 21.37B | 21.49B | 21.3B | 21.45B | 21.94B | 21.41B | 21.94B |