Emerson Radio Corp. (MSN)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

0.42

0.00%

After-hours Dec 13, 2024, 12:18 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93
Revenue	9.07M	7.18M	8.21M	7.45M	6.29M	8.98M	15.02M	21.25M	45.75M	76.32M	77.83M	128.40M	163.25M	200.84M	206.96M	200.60M	223.23M	284.40M	233.84M	320.70M	263.77M	347.78M	318.45M	377.41M	204.96M	158.70M	162.70M	178.70M	245.70M	654.70M	487.40M	741.40M
Cost of Revenue	7.51M	5.08M	6.24M	5.75M	6.75M	8.76M	13.92M	16.28M	38.82M	62.09M	63.01M	108.63M	142.27M	172.92M	175.46M	182.35M	201.05M	248.06M	204.01M	268.17M	220.71M	275.24M	258.68M	310.42M	181.32M	141.30M	145.00M	174.40M	232.60M	609.20M	491.20M	687.40M
Gross Profit	1.56M	2.10M	1.97M	1.70M	-462.00K	222.00K	1.10M	4.97M	6.93M	14.23M	14.82M	19.77M	20.98M	27.92M	31.50M	18.25M	22.18M	36.33M	29.83M	52.53M	43.07M	72.55M	59.77M	66.99M	23.64M	17.40M	17.70M	4.30M	13.10M	45.50M	-3.80M	54.00M
Operating Income	-3.40M	-2.06M	-3.23M	-4.11M	-4.63M	-3.65M	-3.88M	-326.00K	-1.41M	4.75M	3.30M	9.32M	11.87M	18.91M	13.77M	-4.40M	-7.32M	71.99M	4.17M	11.30M	-1.03M	19.54M	10.31M	13.49M	5.33M	3.30M	400.00K	-17.40M	-10.10M	10.60M	-45.70M	-1.90M
Interest Income	1.16M	712.00K	68.00K	158.00K	776.00K	859.00K	496.00K	261.00K	178.00K	215.00K	548.00K	355.00K	70.00K	192.00K	289.00K	502.00K	826.00K	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax Income	856.00K	-1.36M	-3.63M	-3.96M	-3.85M	-2.79M	-3.39M	-65.00K	-1.23M	4.96M	-152.00K	9.66M	13.11M	21.71M	13.74M	-4.27M	-7.65M	7.14M	3.38M	8.84M	-1.58M	17.76M	11.75M	11.71M	3.04M	500.00K	-1.10M	-23.80M	-	7.70M	-73.40M	-55.30M
Net Income	766.00K	-658.00K	-3.64M	-3.98M	-4.31M	-2.44M	-6.85M	-237.00K	-968.00K	1.89M	1.32M	6.00M	10.63M	15.92M	11.31M	-4.82M	-9.02M	3.46M	16.63M	5.91M	-1.07M	21.50M	19.41M	12.65M	3.62M	300.00K	-1.40M	-24.00M	-13.40M	7.40M	55.50M	-56.00M
Selling & General & Admin	4.96M	4.20M	5.41M	5.89M	4.16M	3.84M	4.92M	5.10M	7.97M	8.83M	10.43M	7.76M	7.76M	7.38M	14.60M	16.89M	29.51M	28.95M	25.62M	41.68M	42.55M	53.01M	49.46M	53.50M	17.00M	12.90M	15.50M	18.80M	19.50M	31.00M	34.60M	49.50M
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	-	-34.00K	-207.00K	-83.00K	-	27.00K	60.00K	199.00K	367.00K	661.00K	864.00K	1.35M	1.35M	1.64M	3.13M	5.76M	-	-64.80M	-	-	-	-	-	-	1.31M	1.20M	1.80M	2.90M	3.70M	3.90M	7.30M	6.40M
Operating Expenses	4.96M	4.16M	5.20M	5.81M	4.16M	3.87M	4.98M	5.30M	8.34M	9.49M	11.30M	9.11M	9.12M	9.02M	17.73M	22.65M	29.51M	-35.85M	25.62M	41.68M	42.55M	53.01M	49.46M	53.50M	18.30M	14.10M	17.30M	21.70M	23.20M	34.90M	41.90M	55.90M
Interest Expense	5.00K	10.00K	11.00K	7.00K	-	859.00K	4.00K	261.00K	178.00K	215.00K	6.00K	15.00K	23.00K	160.00K	313.00K	257.00K	523.00K	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing Expenses	122.00K	39.00K	42.00K	23.00K	165.00K	121.00K	17.00K	-	19.00K	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	12.47M	9.24M	11.44M	11.56M	10.92M	12.63M	18.90M	21.58M	47.16M	71.58M	74.31M	117.75M	151.39M	181.94M	193.19M	205.00M	230.55M	212.22M	229.63M	309.86M	263.25M	328.25M	308.14M	363.92M	199.62M	155.40M	162.30M	196.10M	255.80M	644.10M	533.10M	743.30M
Income Tax	90.00K	-702.00K	11.00K	15.00K	457.00K	-352.00K	3.46M	172.00K	-259.00K	3.07M	-1.47M	3.67M	2.48M	5.79M	2.37M	-90.00K	1.43M	3.68M	-328.00K	2.98M	2.15M	-9.29M	-7.66M	-944.00K	-577.00K	200.00K	300.00K	200.00K	3.30M	300.00K	300.00K	700.00K
Shares Outstanding (Basic)	21.04M	21.04M	21.04M	21.04M	21.04M	21.93M	25.28M	27.11M	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M	27.09M	27.08M	26.99M	27.23M	27.72M	31.30M	35.07M	47.63M	49.98M	45.17M	40.29M	38.29M	29.60M	38.81M	38.10M
Shares Outstanding (Diluted)	21.04M	21.04M	21.04M	21.04M	21.04M	21.93M	25.28M	27.11M	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M	27.17M	27.26M	27.23M	28.64M	40.48M	38.57M	53.51M	49.98M	45.17M	40.29M	38.29M	46.25M	38.81M	38.10M
EPS (Basic)	0.04	-0.03	-0.17	-0.19	-0.2	-0.11	-0.27	-0.01	-0.04	0.07	0.05	0.22	0.39	0.59	0.42	-0.18	-0.33	0.13	0.61	0.22	-0.04	0.78	0.62	0.36	0.07	-0.01	-0.03	-0.6	-0.35	0.25	1.43	-1.47
EPS (Diluted)	0.04	-0.03	-0.17	-0.19	-0.2	-0.11	-0.27	-0.01	-0.04	0.07	0.05	0.22	0.39	0.59	0.42	-0.18	-0.33	0.13	0.61	0.22	-0.04	0.75	0.52	0.33	0.07	-0.01	-0.03	-0.6	-0.35	0.16	1.43	-1.47
EBITDA	887.00K	-1.15M	-3.40M	-3.74M	-3.81M	-2.78M	-3.38M	-49.00K	-1.18M	5.04M	-58.00K	9.79M	13.41M	22.37M	14.90M	-3.24M	-6.31M	9.07M	5.74M	10.35M	5.29M	22.68M	13.91M	16.22M	6.65M	5.00M	2.20M	-14.50M	-6.40M	14.50M	-38.40M	4.50M
Depreciation & Amortization	26.00K	205.00K	214.00K	233.00K	35.00K	5.00K	8.00K	16.00K	48.00K	75.00K	88.00K	106.00K	276.00K	502.00K	846.00K	775.00K	823.00K	850.00K	1.08M	3.28M	3.38M	3.14M	3.60M	2.73M	1.31M	1.20M	1.80M	2.90M	3.70M	3.90M	7.30M	6.40M