Emerson Radio Corp. (MSN)
0.45
0.01 (2.27%)
At close: Mar 27, 2025, 3:59 PM
0.47
3.50%
After-hours: Mar 27, 2025, 07:02 PM EDT
Emerson Radio Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 |
| Revenue | 9.07M | 7.18M | 8.21M | 7.45M | 6.29M | 8.98M | 15.02M | 21.25M | 45.75M | 76.32M | 77.83M | 128.4M | 163.25M | 200.84M | 206.96M | 200.6M | 223.23M | 284.4M | 233.84M | 320.7M | 263.77M | 347.78M | 318.45M | 377.41M | 204.96M | 158.7M | 162.7M | 178.7M | 245.7M | 654.7M | 487.4M | 741.4M |
| Cost of Revenue | 7.51M | 5.08M | 6.24M | 5.75M | 6.75M | 8.76M | 13.92M | 16.28M | 38.82M | 62.09M | 63.01M | 108.63M | 142.27M | 172.92M | 175.46M | 182.35M | 201.05M | 248.06M | 204.01M | 268.17M | 220.71M | 275.24M | 258.68M | 310.42M | 181.32M | 141.3M | 145M | 174.4M | 232.6M | 609.2M | 491.2M | 687.4M |
| Gross Profit | 1.56M | 2.1M | 1.97M | 1.7M | -462K | 222K | 1.1M | 4.97M | 6.93M | 14.23M | 14.82M | 19.77M | 20.98M | 27.92M | 31.5M | 18.25M | 22.18M | 36.33M | 29.83M | 52.53M | 43.07M | 72.55M | 59.77M | 66.99M | 23.64M | 17.4M | 17.7M | 4.3M | 13.1M | 45.5M | -3.8M | 54M |
| Operating Income | -3.4M | -2.06M | -3.23M | -4.11M | -4.63M | -3.65M | -3.88M | -326K | -1.41M | 4.75M | 3.3M | 9.32M | 11.87M | 18.91M | 13.77M | -4.4M | -7.32M | 71.99M | 4.17M | 11.3M | -1.03M | 19.54M | 10.31M | 13.49M | 5.33M | 3.3M | 400K | -17.4M | -10.1M | 10.6M | -45.7M | -1.9M |
| Interest Income | 1.16M | 712K | 68K | 158K | 776K | 859K | 496K | 261K | 178K | 215K | 548K | 355K | 70K | 192K | 289K | 502K | 826K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 856K | -1.36M | -3.63M | -3.96M | -3.85M | -2.79M | -3.39M | -65K | -1.23M | 4.96M | -152K | 9.66M | 13.11M | 21.71M | 13.74M | -4.27M | -7.65M | 7.14M | 3.38M | 8.84M | -1.58M | 17.76M | 11.75M | 11.71M | 3.04M | 500K | -1.1M | -23.8M | n/a | 7.7M | -73.4M | -55.3M |
| Net Income | 766K | -658K | -3.64M | -3.98M | -4.31M | -2.44M | -6.85M | -237K | -968K | 1.89M | 1.32M | 6M | 10.63M | 15.92M | 11.31M | -4.82M | -9.02M | 3.46M | 16.63M | 5.91M | -1.07M | 21.5M | 19.41M | 12.65M | 3.62M | 300K | -1.4M | -24M | -13.4M | 7.4M | 55.5M | -56M |
| Selling & General & Admin | 4.96M | 4.2M | 5.41M | 5.89M | 4.16M | 3.84M | 4.92M | 5.1M | 7.97M | 8.83M | 10.43M | 7.76M | 7.76M | 7.38M | 14.6M | 16.89M | 29.51M | 28.95M | 25.62M | 41.68M | 42.55M | 53.01M | 49.46M | 53.5M | 17M | 12.9M | 15.5M | 18.8M | 19.5M | 31M | 34.6M | 49.5M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | -34K | -207K | -83K | n/a | 27K | 60K | 199K | 367K | 661K | 864K | 1.35M | 1.35M | 1.64M | 3.13M | 5.76M | n/a | -64.8M | n/a | n/a | n/a | n/a | n/a | n/a | 1.31M | 1.2M | 1.8M | 2.9M | 3.7M | 3.9M | 7.3M | 6.4M |
| Operating Expenses | 4.96M | 4.16M | 5.2M | 5.81M | 4.16M | 3.87M | 4.98M | 5.3M | 8.34M | 9.49M | 11.3M | 9.11M | 9.12M | 9.02M | 17.73M | 22.65M | 29.51M | -35.85M | 25.62M | 41.68M | 42.55M | 53.01M | 49.46M | 53.5M | 18.3M | 14.1M | 17.3M | 21.7M | 23.2M | 34.9M | 41.9M | 55.9M |
| Interest Expense | 5K | 10K | 11K | 7K | n/a | 859K | 4K | 261K | 178K | 215K | 6K | 15K | 23K | 160K | 313K | 257K | 523K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 122K | 39K | 42K | 23K | 165K | 121K | 17K | n/a | 19K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 12.47M | 9.24M | 11.44M | 11.56M | 10.92M | 12.63M | 18.9M | 21.58M | 47.16M | 71.58M | 74.31M | 117.75M | 151.39M | 181.94M | 193.19M | 205M | 230.55M | 212.22M | 229.63M | 309.86M | 263.25M | 328.25M | 308.14M | 363.92M | 199.62M | 155.4M | 162.3M | 196.1M | 255.8M | 644.1M | 533.1M | 743.3M |
| Income Tax | 90K | -702K | 11K | 15K | 457K | -352K | 3.46M | 172K | -259K | 3.07M | -1.47M | 3.67M | 2.48M | 5.79M | 2.37M | -90K | 1.43M | 3.68M | -328K | 2.98M | 2.15M | -9.29M | -7.66M | -944K | -577K | 200K | 300K | 200K | 3.3M | 300K | 300K | 700K |
| Shares Outstanding (Basic) | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.93M | 25.28M | 27.11M | 27.13M | 27.13M | 27.13M | 27.13M | 27.13M | 27.13M | 27.13M | 27.13M | 27.13M | 27.09M | 27.08M | 26.99M | 27.23M | 27.72M | 31.3M | 35.07M | 47.63M | 49.98M | 45.17M | 40.29M | 38.29M | 29.6M | 38.81M | 38.1M |
| Shares Outstanding (Diluted) | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.93M | 25.28M | 27.11M | 27.13M | 27.13M | 27.13M | 27.13M | 27.13M | 27.13M | 27.13M | 27.13M | 27.13M | 27.13M | 27.17M | 27.26M | 27.23M | 28.64M | 40.48M | 38.57M | 53.51M | 49.98M | 45.17M | 40.29M | 38.29M | 46.25M | 38.81M | 38.1M |
| EPS (Basic) | 0.04 | -0.03 | -0.17 | -0.19 | -0.2 | -0.11 | -0.27 | -0.01 | -0.04 | 0.07 | 0.05 | 0.22 | 0.39 | 0.59 | 0.42 | -0.18 | -0.33 | 0.13 | 0.61 | 0.22 | -0.04 | 0.78 | 0.62 | 0.36 | 0.07 | -0.01 | -0.03 | -0.6 | -0.35 | 0.25 | 1.43 | -1.47 |
| EPS (Diluted) | 0.04 | -0.03 | -0.17 | -0.19 | -0.2 | -0.11 | -0.27 | -0.01 | -0.04 | 0.07 | 0.05 | 0.22 | 0.39 | 0.59 | 0.42 | -0.18 | -0.33 | 0.13 | 0.61 | 0.22 | -0.04 | 0.75 | 0.52 | 0.33 | 0.07 | -0.01 | -0.03 | -0.6 | -0.35 | 0.16 | 1.43 | -1.47 |
| EBITDA | 887K | -1.15M | -3.4M | -3.74M | -3.81M | -2.78M | -3.38M | -49K | -1.18M | 5.04M | -58K | 9.79M | 13.41M | 22.37M | 14.9M | -3.24M | -6.31M | 9.07M | 5.74M | 10.35M | 5.29M | 22.68M | 13.91M | 16.22M | 6.65M | 5M | 2.2M | -14.5M | -6.4M | 14.5M | -38.4M | 4.5M |
| Depreciation & Amortization | 26K | 205K | 214K | 233K | 35K | 5K | 8K | 16K | 48K | 75K | 88K | 106K | 276K | 502K | 846K | 775K | 823K | 850K | 1.08M | 3.28M | 3.38M | 3.14M | 3.6M | 2.73M | 1.31M | 1.2M | 1.8M | 2.9M | 3.7M | 3.9M | 7.3M | 6.4M |