Maison Solutions Inc. Class A Common Stock (MSS) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Maison Solutions Inc. Cla...

NASDAQ: MSS · Real-Time Price · USD
0.99
0.02 (2.13%)
At close: Oct 06, 2025, 11:58 AM

Maison Solutions Class A Common Stock Cash Flow Statement

Financials in USD. Fiscal year is May - April.
Fiscal Year FY 2025 FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Apr 30, 2025 Apr 30, 2024 Apr 30, 2023 Apr 30, 2022 Apr 30, 2021
Net Income
920.91K -3.39M 1.64M -655.03K 1.03M
Depreciation & Amortization
1.04M 461.87K 371.7K 437.41K 578.87K
Stock-Based Compensation
n/a n/a n/a n/a n/a
Other Working Capital
1.43M -1.93M -1.2M 385.66K 1.26M
Other Non-Cash Items
75.56K 472.58K 95.71K 15.26K 31.55K
Deferred Income Tax
-88.35K -11.7K -3.13K n/a n/a
Change in Working Capital
2.81M -1.04M -1.62M 1.69M -528.08K
Operating Cash Flow
4.76M -3.5M 484.19K 1.49M 1.11M
Capital Expenditures
-175.35K -3.33M -49.39K -63.79K -37.15K
Cash Acquisitions
-62K -7M -2.5M n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -4.83M 4.41M -3.22M -1.19M
Investing Cash Flow
-237.35K -12.21M 1.86M -3.28M -1.23M
Debt Repayment
-5.82M -173.38K -746.64K 1.98M -525.29K
Common Stock Repurchased
n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a -125.7K
Financial Cash Flow
-5.82M 13.14M -746.64K 1.98M -650.99K
Net Cash Flow
-1.3M -2.57M 1.6M 183.78K -768.07K
Free Cash Flow
4.58M -6.84M 434.8K 1.42M 1.07M