Maison Solutions Inc. Cla... (MSS)
NASDAQ: MSS
· Real-Time Price · USD
0.86
0.04 (5.24%)
At close: Aug 15, 2025, 2:00 PM
Maison Solutions Class A Common Stock Income Statement
Financials in USD. Fiscal
year is
May - April.
| Fiscal Year | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
| Period Ending | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 |
Revenue | 34.15M | 31.02M | 29.65M | 16.93M | 13.6M | 13.77M | 13.75M | 14.18M | 15.64M | 14.17M | 11.41M | 10.91M | 11.47M |
Cost of Revenue | 26.61M | 22.87M | 21.38M | 14.82M | 10.41M | 10.64M | 10.65M | 11.13M | 11.63M | 11.08M | 9.1M | 8.9M | 9.16M |
Gross Profit | 7.54M | 8.15M | 8.27M | 2.1M | 3.19M | 3.12M | 3.11M | 3.05M | 4.01M | 3.08M | 2.3M | 2.01M | 2.32M |
Operating Income | 1.11M | 671.37K | 1.63M | -2.43M | -307.17K | 253.82K | -216.75K | 3.45K | -48.25K | 649.44K | -521K | -156.03K | -185.89K |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 26.9K | n/a | n/a | n/a | 85.28K | n/a |
Pretax Income | 1M | 247K | 1.25M | -2.9M | -376.9K | 238.64K | 92.18K | 558.36K | 1.31M | 664.35K | -552.46K | 43.63K | -191.9K |
Net Income | 1.01M | -256.01K | 700.91K | -2.78M | -548.95K | 91.47K | -104.94K | 331.18K | 988.47K | 529.19K | -597.04K | 186.83K | -219.45K |
Selling & General & Admin | 6.43M | 7.48M | 6.63M | 4.54M | 3.49M | 2.87M | 3.32M | 3.05M | 4.06M | 2.44M | 2.83M | 2.17M | 2.5M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | n/a | 36.39K | 898.00 | -898 | n/a | n/a | n/a | n/a | 124.00 | n/a | 10.76K |
Operating Expenses | 6.43M | 7.48M | 6.63M | 4.54M | 3.49M | 2.87M | 3.32M | 3.05M | 4.06M | 2.44M | 2.83M | 2.17M | 2.5M |
Interest Expense | 269.06K | 242.38K | 183.39K | 28.3K | 19.43K | 29.96K | 46.57K | n/a | n/a | 28.76K | 31.59K | n/a | n/a |
Selling & Marketing Expenses | 4.85M | 5.36M | 4.9M | 3.17M | 2.44M | 2.28M | 2.26M | 1.81M | 2.66M | 1.84M | 2.17M | 1.31M | 1.8M |
Cost & Expenses | 33.03M | 30.35M | 28.01M | 19.36M | 13.91M | 13.51M | 13.97M | 14.18M | 15.69M | 13.52M | 11.93M | 11.07M | 11.66M |
Income Tax Expense | 8.42K | 563.1K | 636.23K | 15.84K | 158.66K | 147.16K | 118.91K | 147.34K | 99.07K | 72.16K | 17.93K | 622.00 | 9.73K |
Shares Outstanding (Basic) | 17.45M | 17.45M | 17.45M | 19.69M | 19.41M | 16.78M | 18.5M | 19M | 18.5M | 18.5M | 18.5M | 19M | 19M |
Shares Outstanding (Diluted) | 17.45M | 17.45M | 17.45M | 19.69M | 19.44M | 16.78M | 18.5M | 19M | 19M | 18.5M | 18.5M | 19M | 19M |
EPS (Basic) | 0.06 | -0.01 | 0.04 | -0.14 | -0.03 | 0.01 | -0.01 | 0.02 | 0.05 | 0.03 | -0.03 | 0.01 | -0.01 |
EPS (Diluted) | 0.06 | -0.01 | 0.04 | -0.14 | -0.03 | 0.01 | -0.01 | 0.02 | 0.05 | 0.03 | -0.03 | 0.01 | -0.01 |
EBITDA | 1.52M | 750.03K | 1.7M | -2.25M | -160.14K | 328.82K | 205.98K | 62.6K | 19.45K | 752.67K | -379.71K | -118.61K | -43.15K |
EBIT | 1.27M | 489.38K | 1.44M | -2.43M | -307.17K | 268.6K | 138.75K | 3.45K | -48.25K | 693.11K | -520.87K | -156.03K | -185.89K |
Depreciation & Amortization | 252.05K | 260.65K | 266.89K | 187.94K | 147.02K | 60.51K | 66.94K | 58.96K | 67.7K | 102.97K | 141.29K | 37.42K | 142.75K |