Metal Sky Star Acquisitio... (MSSA)
NASDAQ: MSSA
· Real-Time Price · USD
11.50
0.00 (0.00%)
At close: Apr 08, 2025, 3:59 PM
Metal Sky Star Acquisition Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 |
Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost of Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Gross Profit | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Income | -1.34M | -1.27M | -1.3M | -1.52M | -1.67M | -1.77M | -1.06M | -1.06M | -1M | -743.45K | -99.72K | -205.93K | -48.67K | -45.13K | -7.85K | -11.75K |
Interest Income | 1.12M | 1.38M | 1.67M | 1.86M | 2M | 2.33M | 2.22M | 2.22M | 1.93M | 1.3M | 680.83K | 160.91K | n/a | n/a | n/a | n/a |
Pretax Income | 473.13K | 923.15K | 1.26M | 1.78M | 1.85M | 2.15M | 2.6M | 2.35M | 1.87M | 1.27M | 376.93K | -36.78K | -40.83K | -37.27K | -15.65K | -11.75K |
Net Income | 473.13K | 923.15K | 1.26M | 1.78M | 1.86M | 2.16M | 2.61M | 2.36M | 1.88M | 1.27M | 376.93K | -36.78K | -40.83K | -37.27K | -15.65K | -11.75K |
Selling & General & Admin | 148.3K | 310.12K | 834K | 944.63K | 1.09M | 1.2M | 319.03K | 318.5K | 263.14K | 3.27K | 319.54K | 213.34K | 44.73K | 41.17K | 3.9K | n/a |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 1.26M | 1.04M | -817K | -487K | -487K | -487K | 395.26K | 395.26K | 395.26K | 395.26K | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 1.34M | 1.27M | 106.44K | 547.08K | 696.91K | 798.51K | 714.57K | 714.04K | 658.68K | 398.81K | 303.89K | 197.69K | 40.83K | 37.27K | 15.65K | 11.75K |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 2M | 1.93M | 766.06K | 547.08K | 696.91K | 798.51K | 1.28M | 1.28M | 1.22M | 963.35K | 335.19K | 228.99K | 72.13K | 68.58K | 15.65K | 11.75K |
Income Tax Expense | n/a | n/a | 1.8M | 1.8M | 1.8M | 1.8M | -1.05K | -1.35K | -162.35K | -162.35K | -161.3K | -161K | n/a | n/a | n/a | n/a |
Shares Outstanding (Basic) | 3.21M | 3.01M | 3.2M | 3.2M | 3.21M | 3.21M | 5.62M | 3.21M | 7.12M | 14.74M | 14.71M | 3.19M | 2.5M | 1.38M | 2.88M | 2.88M |
Shares Outstanding (Diluted) | 3.76M | 3.11M | 3.2M | 3.21M | 3.2M | 3.21M | 3.21M | 3.21M | 3.21M | 14.74M | 3.15M | 3.19M | 2.5M | 1.38M | 2.88M | 2.88M |
EPS (Basic) | 0.17 | 0.41 | 0.53 | 0.57 | 0.58 | 0.57 | 0.48 | 0.35 | 0.21 | 0.08 | 0.01 | -0.02 | -0.02 | -0.02 | -0.01 | -0.00 |
EPS (Diluted) | 0.13 | 0.37 | 0.50 | 0.61 | 0.58 | 0.57 | 0.48 | 0.45 | 0.32 | 0.19 | 0.11 | -0.02 | -0.02 | -0.02 | -0.01 | -0.00 |
EBITDA | -775.06K | -736.06K | -696.9K | -481.16K | -633.26K | -698.26K | -599.12K | -576.4K | -502.4K | -280.95K | -188.44K | -123.8K | -3.55K | n/a | -15.65K | -11.75K |
EBIT | -865.44K | -803.44K | -766.15K | -547.15K | -697K | -798K | -715K | -714K | -659K | -399.55K | -304.18K | -198.07K | -52.58K | -49.02K | -27.4K | -23.5K |
Depreciation & Amortization | 89.79K | 66.38K | 68.63K | 65.88K | 63.95K | 100.93K | 116.24K | 138.43K | 156.68K | 121.37K | 118.96K | 77.4K | 40.83K | 37.27K | n/a | n/a |