M3 Inc. (MTHRY) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

M3 Inc.

OTC: MTHRY · Real-Time Price · USD
7.80
-0.13 (-1.59%)
At close: Sep 10, 2025, 3:52 PM
7.92
1.47%
After-hours: Sep 09, 2025, 12:28 PM EDT

M3 Income Statement

Financials in JPY. Fiscal year is April - March.
Fiscal Year FY 2025 FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Mar 31, 2025 Mar 31, 2024 Mar 31, 2023 Mar 31, 2022 Mar 31, 2021
Revenue
284.9B 238.88B 230.82B 208.16B 169.2B
Cost of Revenue
130.54B 98.35B 101.47B 89.82B 69.93B
Gross Profit
154.36B 140.53B 129.34B 118.34B 99.27B
Operating Income
62.97B 65.53B 70.35B 67.2B 58.36B
Interest Income
2.53B 4.85B 1.11B 584M 404M
Pretax Income
64.78B 68.84B 72.85B 98.27B 58.29B
Net Income
40.48B 45.27B 49.03B 63.84B 37.82B
Selling & General & Admin
92.95B 67.65B 58.99B 51.14B 40.91B
Research & Development
n/a n/a n/a n/a 46M
Other Expenses
-1.55B 7.36B n/a n/a n/a
Operating Expenses
91.39B 75B 58.99B 51.14B 40.91B
Interest Expense
717M 391M 69M 52M 49M
Selling & Marketing Expenses
n/a 8.05B 8.54B 7.05B 5.98B
Cost & Expenses
221.93B 173.35B 160.46B 140.96B 110.84B
Income Tax Expense
20.44B 20.29B 22.34B 30.08B 17.07B
Shares Outstanding (Basic)
1.36B 1.36B 1.36B 1.36B 1.36B
Shares Outstanding (Diluted)
1.36B 1.36B 1.36B 1.36B 1.36B
EPS (Basic)
29.81 33.34 36.11 47.03 27.87
EPS (Diluted)
29.80 33.32 36.09 46.99 27.84
EBITDA
77.71B 74.52B 77.85B 73.64B 64.57B
EBIT
65.5B 69.23B 74.39B 96.24B 58.38B
Depreciation & Amortization
12.21B 8.88B 7.43B 6.27B 5.74B