Metro Inc. (MTRAF)

AI Score

Unlock

74.45

0.86 (1.17%)

At close: Apr 25, 2025, 3:21 PM

Metro Income Statement

Financials in CAD. Fiscal year is October - September.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jul 2, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015
Revenue	21.62B	21.36B	21.22B	21.35B	21.13B	21.03B	20.72B	20.09B	19.52B	19.24B	18.89B	18.55B	18.4B	18.32B	18.28B	18.33B	18.45B	18.25B	18B	17.71B	17.11B	16.82B	16.77B	16.64B	16.05B	15.25B	14.38B	13.88B	13.31B	13.32B	13.18B	12.88B	12.82B	12.8B	12.79B	12.69B	12.52B	12.34B
Cost of Revenue	17.52B	17.32B	17.21B	17.33B	16.98B	16.89B	16.64B	16.09B	16.11B	15.89B	15.59B	15.32B	14.72B	14.65B	14.63B	14.68B	14.76B	15.02B	14.83B	14.6B	14.13B	13.47B	13.44B	13.36B	12.9B	12.26B	11.56B	11.15B	10.69B	10.7B	10.58B	10.34B	10.28B	10.27B	10.27B	10.19B	10.05B	9.91B
Gross Profit	4.09B	4.04B	4.01B	4.02B	4.15B	4.14B	4.08B	4B	3.41B	3.36B	3.3B	3.23B	3.68B	3.67B	3.65B	3.66B	3.69B	3.22B	3.17B	3.11B	2.98B	3.35B	3.33B	3.28B	3.15B	2.99B	2.83B	2.73B	2.62B	2.62B	2.6B	2.54B	2.54B	2.53B	2.52B	2.5B	2.47B	2.44B
Operating Income	1.62B	1.59B	1.58B	1.61B	1.44B	1.47B	1.47B	1.37B	1.33B	1.3B	1.28B	1.32B	1.3B	1.29B	1.27B	1.26B	1.27B	1.26B	1.24B	1.17B	1.1B	1.06B	1.03B	1.05B	966.6M	908.9M	866.1M	849.8M	858.9M	876.7M	866.8M	847.8M	842.4M	835M	837.9M	825.4M	806.9M	784.8M
Interest Income	n/a	n/a	n/a	27.4M	27.4M	27.4M	27.4M	4.8M	40.6M	43.6M	47.5M	48M	15.3M	15.2M	14.3M	11.6M	11.7M	11.2M	11.2M	10.7M	10.1M	9.1M	7.8M	7.8M	13.2M	24.1M	28.8M	27.2M	20.1M	8.2M	2.4M	3.5M	3.5M	3.8M	3.7M	2.5M	2.2M	2.3M
Pretax Income	1.3B	1.26B	1.25B	1.25B	1.27B	1.31B	1.32B	1.26B	1.21B	1.19B	1.15B	1.19B	1.16B	1.14B	1.12B	1.11B	1.13B	1.11B	1.08B	1.06B	1B	929.9M	969.2M	932.6M	845M	824.1M	2.08B	2.09B	2.11B	2.14B	801.8M	787.2M	781.8M	774.9M	778.2M	763.2M	738.7M	718.1M
Net Income	993M	960.6M	928.8M	931M	980.6M	1.01B	1.01B	961.2M	890.2M	869.2M	846.1M	871.9M	849.3M	839.2M	823M	815.5M	827.6M	816M	795.2M	776.1M	733.8M	678.8M	711.6M	689.2M	635.4M	621.1M	1.72B	1.72B	1.73B	1.75B	591.7M	582.8M	576.8M	569.5M	571.5M	558M	545.3M	532.9M
Selling & General & Admin	681.7M	1.18B	1.68B	2.22B	2.19B	2.17B	2.12B	2.05B	1.67B	1.52B	1.37B	1.21B	1.38B	1.38B	1.39B	1.39B	1.4B	1.14B	1.12B	1.16B	1.17B	1.45B	1.5B	1.49B	1.46B	1.4B	1.34B	1.3B	1.24B	1.24B	1.23B	1.2B	1.2B	1.2B	1.2B	1.19B	1.18B	1.17B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	2.29B	1.64B	974.3M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-11.4M	-11.4M	-11.4M	-11.4M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	2.98B	2.94B	2.92B	2.61B	2.74B	2.7B	2.64B	2.59B	2.04B	2.01B	1.98B	1.92B	2.4B	2.4B	2.4B	2.41B	2.43B	1.97B	1.94B	1.92B	1.85B	2.26B	2.26B	2.24B	2.19B	2.1B	2.01B	1.95B	1.85B	1.84B	1.82B	1.78B	1.78B	1.78B	1.77B	1.77B	1.75B	1.73B
Interest Expense	143.3M	144M	145.7M	170.6M	161.1M	155.3M	150M	122.2M	120.9M	123M	128M	131.9M	140.7M	143.9M	145.8M	145.1M	146M	146.1M	145.5M	137.3M	125.3M	116.9M	108.5M	109.1M	112.6M	113.2M	106.5M	97.1M	78.7M	68.4M	65M	64.5M	64.8M	64.3M	63.9M	62M	61.7M	60.6M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	20.32B	20.09B	19.96B	19.77B	19.71B	19.59B	19.28B	18.67B	18.15B	17.9B	17.57B	17.24B	17.12B	17.05B	17.03B	17.09B	17.19B	16.99B	16.77B	16.52B	15.98B	15.73B	15.7B	15.6B	15.1B	14.36B	13.56B	13.1B	12.54B	12.53B	12.4B	12.12B	12.06B	12.05B	12.04B	11.96B	11.8B	11.64B
Income Tax Expense	303.9M	300M	318.4M	317.8M	283.4M	295.4M	303M	289.8M	320.4M	312.6M	304.1M	316.7M	306.8M	300.9M	295M	292.6M	298.8M	296.9M	287.9M	282.5M	267.9M	248.4M	254.8M	240.6M	207.9M	201.6M	358.2M	357.3M	369.3M	371.9M	193.4M	188.7M	189.8M	190.4M	192M	190.3M	178.8M	171.5M
Shares Outstanding (Basic)	220.5M	221.9M	222.6M	225.5M	226.5M	228.3M	229M	231.8M	234M	235.4M	237.9M	239.2M	240.6M	241.8M	244.7M	244.8M	247.1M	249.6M	251.85M	251.5M	252.7M	253.6M	253.9M	254.6M	255.7M	255.7M	257.1M	242M	227.3M	227.2M	227.1M	227.5M	228.9M	231.8M	235.1M	236.3M	237.6M	239.7M
Shares Outstanding (Diluted)	221.3M	222.7M	223.4M	224.5M	227.1M	229M	229.8M	232.5M	234.8M	236.3M	239.3M	240.1M	241.6M	242.7M	244.97M	245.8M	248.2M	250.9M	252.1M	252.7M	253.8M	254.9M	255.2M	255.9M	257.1M	257.1M	257.67M	243.5M	228.8M	228.8M	228.8M	229.3M	230.7M	233.9M	237.3M	238.5M	239.7M	242M
EPS (Basic)	4.46	4.30	4.12	4.10	4.28	4.38	4.37	4.11	3.77	3.66	3.53	3.61	3.49	3.43	3.34	3.29	3.31	3.25	3.16	3.08	2.90	2.67	2.79	2.69	2.51	2.51	7.43	7.53	7.62	7.71	2.58	2.52	2.47	2.42	2.41	2.33	2.24	2.16
EPS (Diluted)	4.45	4.29	4.12	4.10	4.26	4.36	4.34	4.08	3.74	3.63	3.51	3.60	3.48	3.41	3.32	3.27	3.29	3.23	3.14	3.06	2.88	2.66	2.78	2.68	2.51	2.51	7.39	7.49	7.58	7.67	2.58	2.52	2.46	2.41	2.39	2.31	2.23	2.15
EBITDA	2.02B	1.99B	1.98B	1.97B	1.96B	1.98B	1.97B	1.89B	1.84B	1.8B	1.77B	1.8B	1.78B	1.72B	1.66B	1.64B	1.7B	1.68B	1.65B	1.58B	1.4B	1.36B	1.34B	1.31B	1.23B	1.15B	1.05B	1.03B	990.6M	994M	987.6M	970.4M	966.3M	956.6M	953.4M	935.5M	921.8M	902.2M
EBIT	1.44B	1.41B	1.4B	1.42B	1.43B	1.47B	1.47B	1.38B	1.33B	1.31B	1.28B	1.32B	1.29B	1.28B	1.26B	1.28B	1.4B	1.38B	1.36B	1.3B	1.13B	1.05B	1.08B	1.04B	957.6M	937.3M	2.18B	2.18B	2.19B	2.21B	866.8M	851.7M	846.6M	839.2M	842.1M	825.2M	800.4M	778.7M
Depreciation & Amortization	579.5M	572.9M	570.4M	559.6M	545.1M	536.2M	525.2M	519.9M	515M	510.5M	502.8M	493.8M	488.4M	446.3M	404.8M	360.1M	303.4M	296.6M	292.2M	280.9M	277M	275.4M	272.6M	282.9M	268.7M	250.3M	233.5M	214.5M	200.4M	197.9M	194.2M	192.1M	188.2M	185.7M	182.8M	181.8M	179.7M	177.3M