Materion Corporation (MTRN)
undefined
undefined%
At close: undefined
110.60
0.28%
After-hours Dec 13, 2024, 07:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89
Net Income 95.70M 85.99M 72.47M 15.46M 50.66M 20.85M 11.45M 25.74M 32.16M 41.72M 19.71M 24.66M 39.98M 46.43M -12.36M 18.36M 53.28M 49.60M 17.82M 15.52M -13.23M -35.60M -10.27M 14.16M 6.40M -7.10M 25.60M 24.50M 20.70M 18.60M 6.50M 10.50M -27.50M 17.60M 18.50M
Depreciation & Amortization 61.64M 53.44M 44.29M 53.27M 59.31M 2.27M 41.60M 45.00M 35.12M 42.72M 41.65M 37.05M - - 37.26M - 24.30M 25.14M 22.79M 23.83M 20.73M 20.64M 21.61M 22.66M 27.10M 24.60M 19.30M 23.00M 20.90M 19.60M 18.60M 17.90M 21.80M 22.20M 22.00M
Stock-Based Compensation 10.09M 8.81M 6.52M 5.53M 7.17M 5.31M 4.96M 3.17M 5.49M 5.36M 5.74M 5.89M 5.00M 4.10M 3.48M 2.55M - - - - - - - - - - - - - - - - - - -
Other Working Capital -46.56M 20.70M 9.78M 59.36M -1.93M 2.07M -12.05M -105.00K -8.88M -1.98M 14.69M -4.19M -27.50M 3.86M -23.87M -12.07M -25.93M 14.55M -23.67M 6.25M 5.39M -10.26M 5.86M 4.44M 500.00K -5.10M -8.20M 700.00K -1.00M 5.90M -14.60M 1.90M 2.90M 3.60M 1.50M
Other Non-Cash Items 556.00K 790.00K 3.86M 1.17M -105.00K 41.36M 36.69M 37.92M 5.81M 46.98M 41.93M 41.04M 44.19M 36.53M 40.06M 34.38M 731.00K 3.80M 1.94M 368.00K 5.05M 4.39M - - -1.90M 13.90M -1.50M 900.00K -600.00K 100.00K 3.00M 2.30M 30.60M 1.90M 2.20M
Deferred Income Tax -7.00M 1.73M -12.96M -9.85M 2.58M -1.32M 20.26M -9.01M 4.37M -5.49M -2.44M -2.46M -1.67M 13.62M -10.06M 6.16M 15.30M -12.66M -5.85M -208.00K -279.00K 19.93M - 435.00K - 3.50M 1.50M -1.20M -1.30M -1.90M -1.60M -100.00K -3.50M -500.00K 3.20M
Change in Working Capital -16.57M -34.80M -23.95M 35.48M -20.40M 7.91M -5.56M 9.35M 7.28M -28.29M 10.99M -30.51M -30.70M -69.64M 20.34M 15.37M -39.20M -27.08M -33.24M -582.00K 14.03M 6.33M 11.14M -1.87M -7.10M -15.40M -4.50M -2.20M -100.00K -1.20M -8.20M 300.00K 5.60M -5.20M 10.10M
Operating Cash Flow 144.41M 115.96M 90.24M 101.06M 99.22M 76.37M 67.80M 67.17M 90.23M 60.27M 75.92M 38.62M 56.81M 31.04M 41.46M 76.81M 54.42M 38.80M 3.46M 38.92M 26.31M 15.69M 22.48M 35.39M 24.50M 19.50M 40.40M 45.00M 39.60M 35.20M 18.30M 30.90M 27.00M 36.00M 56.00M
Capital Expenditures -119.88M -77.61M -102.91M -67.27M -26.53M -34.26M -29.08M -37.04M -52.09M -30.56M -32.62M -44.66M -28.75M -53.66M -44.98M -35.94M -33.55M -15.52M -14.22M -10.03M -58.16M -5.41M -23.28M -21.31M -17.10M -49.10M -53.20M -26.80M -24.20M -17.20M -11.90M -13.60M -13.60M -16.20M -19.90M
Acquisitions - -2.97M -392.24M -130.72M 44.00K 432.00K -16.50M -1.75M 58.00K - - -3.89M -22.45M -20.61M -54.11M -86.05M 2.15M -25.69M - - - - - - - - - - - - - - - - -
Purchase of Investments - - - -3.22M - - - - - - - - - 77.00K 3.00K - 47.00K - -48.00K - - - - - - - - - -100.00K - - - - - -
Sales Maturities Of Investments - - - 3.25M - - - - - - - - - 60.00K 75.00K 66.00K - - - - - - - - - - - - - - - - - - -
Other Investing Acitivies 654.00K 850.00K 881.00K 3.25M 44.00K 432.00K 2.22M 1.43M 58.00K 3.09M 37.00K 5.19M 1.17M 27.69M 28.20M 30.93M 323.00K 102.00K -11.44M 649.00K 203.00K 83.00K 16.00K 268.00K - 5.90M -11.20M -8.60M - -1.30M 14.70M -7.10M -10.60M -10.30M 5.50M
Investing Cash Flow -119.22M -79.73M -494.27M -194.71M -26.48M -33.83M -43.36M -37.35M -52.03M -27.47M -32.59M -43.36M -50.03M -46.52M -70.81M -90.99M -31.03M -41.11M -25.71M -9.38M -57.96M -5.33M -23.27M -21.04M -17.10M -43.20M -64.40M -35.40M -24.30M -18.50M 2.80M -20.70M -24.20M -26.50M -14.40M
Debt Repayment -8.99M -21.80M 413.42M 11.15M -2.02M -1.64M -1.94M -10.73M -11.41M -12.57M -29.96M 12.26M -8.24M 20.82M 22.69M 5.47M -13.92M -8.71M -16.06M -26.74M 36.70M -12.94M 7.82M -5.69M -1.70M 28.00M 5.90M 5.90M - -2.70M -14.10M -4.30M 8.50M -200.00K -2.10M
Common Stock Repurchased -5.23M -3.59M -3.32M -6.77M -199.00K -422.00K -1.09M -3.80M -7.13M -22.28M - -119.00K -3.78M -3.53M - -5.00M - - - - - - - - - -5.30M -4.90M -6.70M -2.80M - - - -100.00K -2.10M -28.20M
Dividend Paid -10.62M -10.16M -9.70M -9.26M -8.86M -8.39M -7.91M -7.50M -7.13M -6.87M -6.50M -4.62M - - - - - - - - - - -5.97M -7.87M -7.80M -7.80M -7.30M -6.50M -5.50M -3.70M -4.20M -3.20M -11.60M -11.30M -11.30M
Other Financial Acitivies -5.23M -3.59M -10.72M -2.22M -6.98M -3.16M -4.51M -1.09M -1.20M 477.00K -876.00K 817.00K 658.00K -99.00K 112.00K 103.00K 1.93M 2.62M - -250.00K -4.64M - - - - -100.00K - - 100.00K - - - - - 100.00K
Financial Cash Flow -24.85M -35.56M 393.01M -7.09M -18.05M -13.61M -15.45M -22.11M -26.09M -40.87M -36.17M 8.50M -10.63M 19.82M 23.30M 817.00K -7.03M 7.52M -15.69M 14.96M 32.09M -12.94M 3.61M -9.84M -9.30M 18.40M -400.00K -5.80M -7.10M -5.90M -18.30M -7.30M -3.20M -13.40M -41.20M
Net Cash Flow 193.00K -1.36M -11.42M -99.13M 54.36M 28.80M 10.38M 7.23M 11.09M -9.62M 6.72M 3.80M -3.85M 3.85M -6.29M -13.18M 16.09M 5.00M -39.00M 44.58M 705.00K -2.66M 2.70M 4.21M -1.80M -5.20M -24.60M 2.10M 9.10M 12.70M 3.40M 2.60M -200.00K -3.40M -300.00K
Free Cash Flow 24.54M 38.35M -12.67M 33.78M 72.69M 42.11M 38.72M 30.14M 38.14M 29.71M 43.30M -6.04M 28.06M -22.62M -3.52M 40.88M 20.87M 23.28M -10.76M 28.89M -31.85M 10.28M -809.00K 14.09M 7.40M -29.60M -12.80M 18.20M 15.40M 18.00M 6.40M 17.30M 13.40M 19.80M 36.10M