Materion Corporation
(MTRN)
undefined
undefined%
At close: undefined
110.60
0.28%
After-hours Dec 13, 2024, 07:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 |
Net Income | 95.70M | 85.99M | 72.47M | 15.46M | 50.66M | 20.85M | 11.45M | 25.74M | 32.16M | 41.72M | 19.71M | 24.66M | 39.98M | 46.43M | -12.36M | 18.36M | 53.28M | 49.60M | 17.82M | 15.52M | -13.23M | -35.60M | -10.27M | 14.16M | 6.40M | -7.10M | 25.60M | 24.50M | 20.70M | 18.60M | 6.50M | 10.50M | -27.50M | 17.60M | 18.50M |
Depreciation & Amortization | 61.64M | 53.44M | 44.29M | 53.27M | 59.31M | 2.27M | 41.60M | 45.00M | 35.12M | 42.72M | 41.65M | 37.05M | - | - | 37.26M | - | 24.30M | 25.14M | 22.79M | 23.83M | 20.73M | 20.64M | 21.61M | 22.66M | 27.10M | 24.60M | 19.30M | 23.00M | 20.90M | 19.60M | 18.60M | 17.90M | 21.80M | 22.20M | 22.00M |
Stock-Based Compensation | 10.09M | 8.81M | 6.52M | 5.53M | 7.17M | 5.31M | 4.96M | 3.17M | 5.49M | 5.36M | 5.74M | 5.89M | 5.00M | 4.10M | 3.48M | 2.55M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -46.56M | 20.70M | 9.78M | 59.36M | -1.93M | 2.07M | -12.05M | -105.00K | -8.88M | -1.98M | 14.69M | -4.19M | -27.50M | 3.86M | -23.87M | -12.07M | -25.93M | 14.55M | -23.67M | 6.25M | 5.39M | -10.26M | 5.86M | 4.44M | 500.00K | -5.10M | -8.20M | 700.00K | -1.00M | 5.90M | -14.60M | 1.90M | 2.90M | 3.60M | 1.50M |
Other Non-Cash Items | 556.00K | 790.00K | 3.86M | 1.17M | -105.00K | 41.36M | 36.69M | 37.92M | 5.81M | 46.98M | 41.93M | 41.04M | 44.19M | 36.53M | 40.06M | 34.38M | 731.00K | 3.80M | 1.94M | 368.00K | 5.05M | 4.39M | - | - | -1.90M | 13.90M | -1.50M | 900.00K | -600.00K | 100.00K | 3.00M | 2.30M | 30.60M | 1.90M | 2.20M |
Deferred Income Tax | -7.00M | 1.73M | -12.96M | -9.85M | 2.58M | -1.32M | 20.26M | -9.01M | 4.37M | -5.49M | -2.44M | -2.46M | -1.67M | 13.62M | -10.06M | 6.16M | 15.30M | -12.66M | -5.85M | -208.00K | -279.00K | 19.93M | - | 435.00K | - | 3.50M | 1.50M | -1.20M | -1.30M | -1.90M | -1.60M | -100.00K | -3.50M | -500.00K | 3.20M |
Change in Working Capital | -16.57M | -34.80M | -23.95M | 35.48M | -20.40M | 7.91M | -5.56M | 9.35M | 7.28M | -28.29M | 10.99M | -30.51M | -30.70M | -69.64M | 20.34M | 15.37M | -39.20M | -27.08M | -33.24M | -582.00K | 14.03M | 6.33M | 11.14M | -1.87M | -7.10M | -15.40M | -4.50M | -2.20M | -100.00K | -1.20M | -8.20M | 300.00K | 5.60M | -5.20M | 10.10M |
Operating Cash Flow | 144.41M | 115.96M | 90.24M | 101.06M | 99.22M | 76.37M | 67.80M | 67.17M | 90.23M | 60.27M | 75.92M | 38.62M | 56.81M | 31.04M | 41.46M | 76.81M | 54.42M | 38.80M | 3.46M | 38.92M | 26.31M | 15.69M | 22.48M | 35.39M | 24.50M | 19.50M | 40.40M | 45.00M | 39.60M | 35.20M | 18.30M | 30.90M | 27.00M | 36.00M | 56.00M |
Capital Expenditures | -119.88M | -77.61M | -102.91M | -67.27M | -26.53M | -34.26M | -29.08M | -37.04M | -52.09M | -30.56M | -32.62M | -44.66M | -28.75M | -53.66M | -44.98M | -35.94M | -33.55M | -15.52M | -14.22M | -10.03M | -58.16M | -5.41M | -23.28M | -21.31M | -17.10M | -49.10M | -53.20M | -26.80M | -24.20M | -17.20M | -11.90M | -13.60M | -13.60M | -16.20M | -19.90M |
Acquisitions | - | -2.97M | -392.24M | -130.72M | 44.00K | 432.00K | -16.50M | -1.75M | 58.00K | - | - | -3.89M | -22.45M | -20.61M | -54.11M | -86.05M | 2.15M | -25.69M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | - | - | - | -3.22M | - | - | - | - | - | - | - | - | - | 77.00K | 3.00K | - | 47.00K | - | -48.00K | - | - | - | - | - | - | - | - | - | -100.00K | - | - | - | - | - | - |
Sales Maturities Of Investments | - | - | - | 3.25M | - | - | - | - | - | - | - | - | - | 60.00K | 75.00K | 66.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | 654.00K | 850.00K | 881.00K | 3.25M | 44.00K | 432.00K | 2.22M | 1.43M | 58.00K | 3.09M | 37.00K | 5.19M | 1.17M | 27.69M | 28.20M | 30.93M | 323.00K | 102.00K | -11.44M | 649.00K | 203.00K | 83.00K | 16.00K | 268.00K | - | 5.90M | -11.20M | -8.60M | - | -1.30M | 14.70M | -7.10M | -10.60M | -10.30M | 5.50M |
Investing Cash Flow | -119.22M | -79.73M | -494.27M | -194.71M | -26.48M | -33.83M | -43.36M | -37.35M | -52.03M | -27.47M | -32.59M | -43.36M | -50.03M | -46.52M | -70.81M | -90.99M | -31.03M | -41.11M | -25.71M | -9.38M | -57.96M | -5.33M | -23.27M | -21.04M | -17.10M | -43.20M | -64.40M | -35.40M | -24.30M | -18.50M | 2.80M | -20.70M | -24.20M | -26.50M | -14.40M |
Debt Repayment | -8.99M | -21.80M | 413.42M | 11.15M | -2.02M | -1.64M | -1.94M | -10.73M | -11.41M | -12.57M | -29.96M | 12.26M | -8.24M | 20.82M | 22.69M | 5.47M | -13.92M | -8.71M | -16.06M | -26.74M | 36.70M | -12.94M | 7.82M | -5.69M | -1.70M | 28.00M | 5.90M | 5.90M | - | -2.70M | -14.10M | -4.30M | 8.50M | -200.00K | -2.10M |
Common Stock Repurchased | -5.23M | -3.59M | -3.32M | -6.77M | -199.00K | -422.00K | -1.09M | -3.80M | -7.13M | -22.28M | - | -119.00K | -3.78M | -3.53M | - | -5.00M | - | - | - | - | - | - | - | - | - | -5.30M | -4.90M | -6.70M | -2.80M | - | - | - | -100.00K | -2.10M | -28.20M |
Dividend Paid | -10.62M | -10.16M | -9.70M | -9.26M | -8.86M | -8.39M | -7.91M | -7.50M | -7.13M | -6.87M | -6.50M | -4.62M | - | - | - | - | - | - | - | - | - | - | -5.97M | -7.87M | -7.80M | -7.80M | -7.30M | -6.50M | -5.50M | -3.70M | -4.20M | -3.20M | -11.60M | -11.30M | -11.30M |
Other Financial Acitivies | -5.23M | -3.59M | -10.72M | -2.22M | -6.98M | -3.16M | -4.51M | -1.09M | -1.20M | 477.00K | -876.00K | 817.00K | 658.00K | -99.00K | 112.00K | 103.00K | 1.93M | 2.62M | - | -250.00K | -4.64M | - | - | - | - | -100.00K | - | - | 100.00K | - | - | - | - | - | 100.00K |
Financial Cash Flow | -24.85M | -35.56M | 393.01M | -7.09M | -18.05M | -13.61M | -15.45M | -22.11M | -26.09M | -40.87M | -36.17M | 8.50M | -10.63M | 19.82M | 23.30M | 817.00K | -7.03M | 7.52M | -15.69M | 14.96M | 32.09M | -12.94M | 3.61M | -9.84M | -9.30M | 18.40M | -400.00K | -5.80M | -7.10M | -5.90M | -18.30M | -7.30M | -3.20M | -13.40M | -41.20M |
Net Cash Flow | 193.00K | -1.36M | -11.42M | -99.13M | 54.36M | 28.80M | 10.38M | 7.23M | 11.09M | -9.62M | 6.72M | 3.80M | -3.85M | 3.85M | -6.29M | -13.18M | 16.09M | 5.00M | -39.00M | 44.58M | 705.00K | -2.66M | 2.70M | 4.21M | -1.80M | -5.20M | -24.60M | 2.10M | 9.10M | 12.70M | 3.40M | 2.60M | -200.00K | -3.40M | -300.00K |
Free Cash Flow | 24.54M | 38.35M | -12.67M | 33.78M | 72.69M | 42.11M | 38.72M | 30.14M | 38.14M | 29.71M | 43.30M | -6.04M | 28.06M | -22.62M | -3.52M | 40.88M | 20.87M | 23.28M | -10.76M | 28.89M | -31.85M | 10.28M | -809.00K | 14.09M | 7.40M | -29.60M | -12.80M | 18.20M | 15.40M | 18.00M | 6.40M | 17.30M | 13.40M | 19.80M | 36.10M |