Matrix Service (MTRX)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
13.64
-0.66 (-4.62%)
At close: Jan 28, 2025, 1:45 PM
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 |
Net Income | -24.98M | -52.36M | -63.90M | -31.22M | -33.07M | 27.98M | -11.48M | 138.00K | 25.54M | -1.90M | 36.88M | 24.01M | 17.19M | 18.98M | 4.88M | 30.59M | 21.41M | 19.17M | 7.65M | -38.83M | 9.54M | 8.18M | 5.88M | 4.58M | 6.62M | -12.60M | -11.60M | 3.00M | 2.40M | -200.00K | 2.70M | 4.10M | 9.20M | 5.60M |
Depreciation & Amortization | 11.02M | 13.69M | 15.25M | 17.86M | 19.12M | 18.22M | 20.35M | 21.60M | 21.44M | 23.48M | 18.52M | 12.78M | 11.48M | 11.07M | 11.75M | 10.76M | 8.53M | 7.94M | 10.28M | 7.95M | 6.84M | 5.30M | 4.98M | 4.54M | 3.89M | 4.70M | 5.40M | 5.40M | 5.90M | 6.00M | 4.90M | 3.40M | 2.40M | 1.30M |
Stock-Based Compensation | 7.75M | 6.79M | 7.88M | 8.16M | 9.88M | 11.91M | 8.62M | 7.46M | 6.32M | 6.30M | 5.69M | 3.83M | 3.50M | 2.40M | 2.05M | 2.21M | 2.87M | 1.47M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Working Capital | 95.21M | 20.12M | -10.84M | 3.71M | -11.57M | -32.61M | 62.33M | 1.50M | -47.27M | -21.00M | 21.77M | 27.95M | -36.90M | 10.55M | -28.66M | 10.59M | 11.19M | 2.74M | -1.79M | 5.83M | -7.99M | -2.91M | -2.82M | -5.28M | -2.95M | 17.90M | -8.70M | -900.00K | 200.00K | -5.00M | 3.50M | 3.10M | -11.10M | -3.10M |
Other Non-Cash Items | -3.56M | 22.00M | -12.38M | -202.00K | 44.11M | -575.00K | 17.84M | 1.90M | 2.97M | -1.46M | 158.00K | 1.13M | -469.00K | 791.00K | 3.01M | 1.62M | 1.26M | 209.00K | 928.00K | 36.86M | -639.00K | -575.00K | -79.00K | 529.00K | -76.00K | 6.90M | 20.00M | -100.00K | 200.00K | 100.00K | -200.00K | -100.00K | -100.00K | n/a |
Deferred Income Tax | n/a | -12.38M | 5.36M | 889.00K | -3.63M | 2.06M | -1.19M | -2.56M | 1.87M | -1.05M | -3.85M | 1.93M | 83.00K | 3.58M | -3.56M | -88.00K | 1.48M | -1.44M | 1.32M | -4.14M | 2.23M | 346.00K | 805.00K | 1.54M | n/a | -1.70M | -2.00M | -400.00K | 300.00K | 100.00K | 500.00K | 500.00K | 100.00K | n/a |
Change in Working Capital | 82.34M | 32.50M | -6.41M | 1.55M | 7.67M | -18.21M | 40.53M | -47.29M | -27.81M | -935.00K | 19.60M | 13.40M | -28.85M | -14.07M | -13.73M | -6.47M | 10.04M | -15.99M | 17.26M | 2.68M | -46.07M | 4.30M | -2.86M | -5.00M | -2.02M | 19.40M | -8.80M | -1.70M | 800.00K | -6.80M | 2.20M | 2.90M | -11.10M | -3.20M |
Operating Cash Flow | 72.57M | 10.25M | -54.20M | -2.97M | 44.09M | 41.39M | 74.67M | -18.75M | 30.33M | 24.44M | 76.99M | 57.08M | 2.94M | 22.75M | 4.40M | 38.62M | 45.60M | 11.36M | 35.88M | 4.52M | -28.10M | 17.54M | 8.73M | 5.99M | 8.41M | 16.70M | 3.00M | 6.20M | 9.60M | 600.00K | 10.10M | 10.80M | 400.00K | 3.70M |
Capital Expenditures | -6.99M | -9.01M | -3.35M | -4.35M | -18.54M | -19.56M | -8.71M | -11.91M | -13.94M | -15.77M | -23.59M | -23.23M | -13.53M | -10.42M | -5.30M | -9.98M | -18.30M | -13.12M | -5.61M | -1.81M | -4.67M | -16.12M | -16.43M | -5.28M | -6.32M | -5.40M | -2.60M | -5.80M | -3.40M | -5.20M | -5.60M | -5.00M | -7.00M | -2.40M |
Acquisitions | n/a | 6.47M | 39.02M | 2.09M | 1.42M | 3.88M | -1.69M | -40.82M | -13.05M | -5.55M | -51.61M | -9.39M | 241.00K | -3.80M | n/a | -15.34M | n/a | n/a | n/a | n/a | n/a | -40.14M | n/a | n/a | -851.00K | n/a | n/a | n/a | n/a | n/a | 300.00K | 100.00K | n/a | n/a |
Purchase of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 40.14M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -2.50M | -300.00K | -8.50M | -16.20M |
Sales Maturities Of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 152.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 300.00K | 6.50M | 3.90M | 13.10M | 3.70M |
Other Investing Acitivies | 6.05M | 6.47M | 39.02M | 1.00 | 1.42M | 1.23M | 1.06M | 1.31M | 422.00K | 750.00K | 553.00K | 186.00K | 598.00K | 150.00K | 218.00K | 1.00M | 452.00K | 288.00K | 7.05M | 1.78M | 5.23M | -35.65M | 160.00K | 930.00K | 6.56M | -400.00K | -4.40M | -2.00M | -1.80M | -600.00K | -8.10M | -3.10M | -3.00M | -12.10M |
Investing Cash Flow | -945.00K | -2.54M | 35.67M | -2.26M | -17.12M | -14.45M | -9.34M | -51.42M | -26.57M | -20.57M | -74.64M | -32.44M | -12.70M | -14.07M | -5.08M | -24.32M | -17.85M | -12.83M | 1.43M | -30.00K | 554.00K | -51.62M | -16.27M | -4.35M | -605.00K | -5.80M | -7.00M | -7.80M | -5.20M | -5.50M | -9.40M | -4.40M | -5.40M | -27.00M |
Debt Repayment | -10.00M | -5.00M | 15.00M | -11.42M | 4.21M | 5.33M | -45.30M | 44.68M | -10.66M | -2.82M | 11.62M | -42.00K | -258.00K | -731.00K | -1.08M | -1.14M | -3.48M | -2.55M | -44.96M | -2.14M | 25.05M | 32.95M | -105.11M | 3.49M | -7.59M | -7.60M | 3.70M | 1.40M | -4.40M | 4.20M | -3.60M | -1.50M | -500.00K | -2.80M |
Common Stock Repurchased | -456.00K | -310.00K | -853.00K | -1.55M | -20.57M | -6.88M | -627.00K | -2.29M | -15.05M | -7.53M | -1.78M | -1.16M | -8.66M | -299.00K | -473.00K | -170.00K | -700.00K | n/a | n/a | n/a | n/a | n/a | n/a | -6.38M | -1.35M | -3.00M | n/a | n/a | n/a | -300.00K | -100.00K | -2.60M | n/a | -4.00M |
Dividend Paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Financial Acitivies | 84.00K | 252.00K | -1.65M | 299.00K | 320.00K | 311.00K | 293.00K | 87.00K | 11.23M | 10.65M | 1.21M | 966.00K | -429.00K | 10.00K | 197.00K | 155.00K | -11.08M | 1.99M | -929.00K | -2.18M | n/a | -570.00K | 111.48M | n/a | n/a | n/a | n/a | -100.00K | -100.00K | n/a | 100.00K | n/a | n/a | -100.00K |
Financial Cash Flow | -10.37M | -5.06M | 12.70M | -12.32M | -16.04M | -1.11M | -45.31M | 42.73M | -10.59M | 794.00K | 12.23M | -238.00K | -9.35M | -1.02M | -1.35M | -1.15M | -15.27M | 2.01M | -30.57M | -3.78M | 27.48M | 33.86M | 7.46M | -2.56M | -8.88M | -10.50M | 4.80M | 1.60M | -4.50M | 3.90M | -3.10M | -4.10M | 500.00K | 31.20M |
Net Cash Flow | 60.80M | 2.44M | -6.51M | -16.16M | 10.32M | 25.66M | 20.25M | -27.85M | -7.58M | 2.12M | 13.37M | 24.02M | -19.63M | 8.46M | -1.58M | 12.56M | 12.84M | 562.00K | 7.09M | 744.00K | -23.00K | -51.00K | -9.00K | -971.00K | -1.17M | 400.00K | 4.80M | n/a | -100.00K | 3.90M | -2.50M | -4.10M | -4.50M | 31.20M |
Free Cash Flow | 65.58M | 1.24M | -57.54M | -7.33M | 25.55M | 21.84M | 65.96M | -30.65M | 16.39M | 8.66M | 53.40M | 33.85M | -10.59M | 12.33M | -903.00K | 28.64M | 27.29M | -1.76M | 30.27M | 2.70M | -32.77M | 1.42M | -7.70M | 715.00K | 2.10M | 11.30M | 400.00K | 400.00K | 6.20M | -4.60M | 4.50M | 5.80M | -6.60M | 1.30M |