Manitowoc Inc.

8.59
-0.30 (-3.37%)
At close: Mar 31, 2025, 12:34 PM

Manitowoc Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85
Revenue 2.18B 2.23B 2.03B 1.72B 1.44B 1.83B 1.85B 1.58B 1.61B 3.44B 3.89B 4.05B 3.93B 3.65B 3.14B 3.78B 4.5B 4B 2.93B 2.25B 1.96B 1.59B 1.41B 1.12B 873.27M 805.5M 694.8M 545.9M 500.5M 313.1M 275.4M 278.6M 246.4M 236.2M 225.8M 200.6M 172.3M 223.1M 222.2M
Cost of Revenue 1.8B 1.8B 1.67B 1.41B 1.19B 1.49B 1.52B 1.3B 1.36B 2.6B 2.9B 3.03B 2.99B 2.81B 2.37B 2.96B 3.49B 3.09B 2.29B 1.83B 1.58B 1.26B 1.08B 831.77M 626.99M 561.9M 489.1M 384.7M 354.2M 230.9M 201.1M 216.8M 185.6M 172.4M 166.3M 145M 128.6M 186.5M 180.9M
Gross Profit 375M 425.2M 364.5M 307.2M 254.7M 344.1M 328.1M 281.9M 253.3M 833.2M 986.1M 1.02B 936.4M 838M 768.1M 824.6M 1.02B 911.6M 647.3M 421.87M 381.97M 337.23M 326.36M 284.81M 246.28M 243.6M 205.7M 161.2M 146.3M 82.2M 74.3M 61.8M 60.8M 63.8M 59.5M 55.6M 43.7M 36.6M 41.3M
Operating Income 51.8M 92.4M 84.8M 46.5M 38.6M 108.4M -19.3M 1.1M -153.3M 133.4M 302M 363.8M 283.8M 221.9M 209.4M -511.2M 519.8M 501.9M 302.4M 133.29M 107.9M 86.54M 112.79M 118.38M 112.65M 118.9M 92.6M 65M 52.1M 23.1M 21.1M 8.4M 10.5M 18.3M 25.3M 19.8M 6.7M 3M -600K
Interest Income -1.8M n/a 33M 30.4M 30.6M 34.2M n/a n/a n/a n/a n/a n/a 134.5M -9.1M -22M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 11.7M 44.2M -120.2M 17.1M -2M 59M -71.7M -39.5M -268.1M 56.6M 169.4M 225.2M 132.3M 37.4M -41.7M -705.4M 79.2M 463M 244.9M 73.86M 49.13M 22.61M 62.78M 79.69M 96.12M 106M 81.4M 57.8M 42.5M 23.2M 22.5M 8.9M 11.6M 20.5M 30.3M 24.2M -1.3M 16.7M -32.4M
Net Income 55.8M 39.2M -123.6M 11M -19.1M 46.6M -67.1M 9.4M -375.8M 63.5M 144.5M 141.8M 101.7M -10.5M -71.4M -704.2M -10.7M 336.7M 166.2M 65.8M 39.14M 3.55M -20.5M 45.55M 60.27M 66.8M 51.4M 36.4M 25.6M 14.6M 14M -3.9M 8.3M 15.4M 21M 16.9M 100K 11.8M -13.8M
Selling & General & Admin 315.7M 313.1M 281M 258.5M 208.8M 225.6M 251.6M 252.6M 280.7M 627M 641.6M 617.6M 603.5M 572.1M 514.3M 549.7M 455.1M n/a n/a 282.27M 269.64M 250.58M 199.96M 153.88M 114.9M 107.4M 98.1M 84.2M 82.6M 52.3M 46.8M 47.4M 44M 39.8M 29.1M 31.1M 30.3M 26.9M 28.9M
Research & Development n/a 35.3M 33.5M 29.1M 30.6M 31.1M 35.2M 37.9M 44.5M 57.6M 56.4M 86.4M 87.7M n/a n/a n/a n/a 401.9M 341.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses 4.6M -15.6M 3.1M 1.4M 300K 300K -11.5M 500K 3.3M 25.5M -5.5M -800K 100K 38.3M 40.6M 42.9M 11.6M 7.8M 3.3M 3.06M 3.14M -9.98M 5.9M 12.55M 18.73M 17.3M 15M 12M 11.6M 6.8M 6.4M 6M 6.3M 5.7M 5.1M 4.7M 6.7M 6.7M 13M
Operating Expenses 315.7M 332.8M 284.1M 259.9M 209.1M 225.9M 251.9M 253.5M 286.3M 661.4M 676.2M 653.2M 643.1M 610.5M 555M 592.6M 466.7M 409.7M 344.9M 285.34M 272.78M 240.6M 205.86M 166.43M 133.63M 124.7M 113.1M 96.2M 94.2M 59.1M 53.2M 53.4M 50.3M 45.5M 34.2M 35.8M 37M 33.6M 41.9M
Interest Expense 38.3M 35.2M 31.6M 28.9M 29.1M 32.7M 39.1M 39.2M 41.8M 99.8M 97.2M 135.4M n/a 146.7M 175M 174M 974.1M 40.4M 69M 64.87M 63.88M 93.2M 128.05M 43.23M 18.56M 15.1M 12.7M 8.1M 10.1M n/a -2.9M 9.1M n/a n/a n/a n/a 15.9M n/a 63.4M
Selling & Marketing Expenses -2.9M -21.2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -200K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 2.12B 2.14B 1.95B 1.67B 1.4B 1.72B 1.77B 1.55B 1.65B 3.26B 3.58B 3.68B 3.63B 3.42B 2.93B 3.55B 3.95B 3.5B 2.63B 2.12B 1.85B 1.5B 1.29B 998.2M 760.62M 686.6M 602.2M 480.9M 448.4M 290M 254.3M 270.2M 235.9M 217.9M 200.5M 180.8M 165.6M 220.1M 222.8M
Income Tax -44.1M 5M 3.4M 6.1M 17.1M 12.4M -4.8M -49.5M 100.5M -6.7M 8.6M 36.1M 38.7M 15.9M 25M -58.8M 1.5M 129.4M 78.4M 14.77M 9.34M 4.07M 22.6M 30.82M 35.85M 39.2M 30M 21.4M 16.9M 8.6M 8.5M 2.6M 3.3M 5.1M 9.3M 7.3M -1.4M 4.9M -18.6M
Shares Outstanding (Basic) 35.22M 35.09M 35.18M 34.9M 34.69M 35.49M 35.51M 35.11M 34.44M 33.93M 32.5M 33.22M 32.86M 32.62M 32.65M 32.57M 32.48M 31.17M 30.57M 30.1M 26.97M 27.3M 25.41M 24.36M 24.9M 25.99M 25.9M 25.88M 25.9M 25.9M 29.49M 30.83M 34.78M 34.78M 34.78M 34.78M 34.84M 36.63M 36.64M
Shares Outstanding (Diluted) 35.71M 35.96M 35.18M 35.45M 34.69M 35.64M 35.51M 35.85M 34.44M 34.01M 33.73M 33.83M 33.33M 33.34M 32.65M 32.57M 32.91M 31.87M 31.39M 30.76M 27.34M 27.3M 26.04M 24.49M 25.11M 26.2M 25.9M 26.12M 25.9M 25.9M 29.49M 30.83M 34.78M 34.78M 34.78M 34.78M 34.84M 36.63M 36.64M
EPS (Basic) 1.58 1.12 -3.51 0.32 -0.55 1.31 -1.89 0.26 -10.91 1.92 4.28 4.28 3.08 -0.32 -2.19 -21.62 -0.33 10.80 2.72 1.09 1.45 0.13 -0.81 1.87 2.42 2.57 1.32 1.41 0.66 0.56 0.47 -0.13 0.24 0.44 0.60 0.49 0.00 0.32 -0.38
EPS (Diluted) 1.56 1.09 -3.51 0.31 -0.55 1.31 -1.89 0.26 -10.91 1.92 4.28 4.20 3.04 -0.31 -2.19 -21.62 -0.33 10.56 2.64 1.07 1.43 0.13 -0.79 1.86 2.40 2.55 1.31 1.39 0.66 0.56 0.47 -0.13 0.24 0.44 0.60 0.49 0.00 0.32 -0.38
EBITDA 112.9M 139.2M -23.5M 94.4M 81.5M 143.3M 5.6M 38.6M -182M 39.8M 164.2M 473M 387.1M 309.3M 255.9M -407M 1.06B 595.7M 363.5M 211.04M 169.58M 146.79M 165.52M 150.79M 120.75M 136.2M 107.6M 77M 63.7M 29.9M 26M 14.4M 16.8M 24M 30.4M 24.5M 13.4M 9.7M 12.4M
Depreciation & Amortization 61.1M 59.8M 63.7M 46.9M 37.5M 35.3M 36.4M 38.9M 48.6M 34.4M 35.1M 35.3M 37.1M 38.8M 38.4M 39.5M 97.5M 89.2M 73.7M 65.6M 57.23M 50.17M 39.17M 36.56M 18.73M 17.3M 15M 12M 11.6M 6.8M 6.4M 6M 6.3M 5.7M 5.1M 4.7M 6.7M 6.7M 13M