Manitowoc Inc. (MTW)
8.59
-0.30 (-3.37%)
At close: Mar 31, 2025, 12:34 PM
Manitowoc Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 2.18B | 2.23B | 2.03B | 1.72B | 1.44B | 1.83B | 1.85B | 1.58B | 1.61B | 3.44B | 3.89B | 4.05B | 3.93B | 3.65B | 3.14B | 3.78B | 4.5B | 4B | 2.93B | 2.25B | 1.96B | 1.59B | 1.41B | 1.12B | 873.27M | 805.5M | 694.8M | 545.9M | 500.5M | 313.1M | 275.4M | 278.6M | 246.4M | 236.2M | 225.8M | 200.6M | 172.3M | 223.1M | 222.2M |
Cost of Revenue | 1.8B | 1.8B | 1.67B | 1.41B | 1.19B | 1.49B | 1.52B | 1.3B | 1.36B | 2.6B | 2.9B | 3.03B | 2.99B | 2.81B | 2.37B | 2.96B | 3.49B | 3.09B | 2.29B | 1.83B | 1.58B | 1.26B | 1.08B | 831.77M | 626.99M | 561.9M | 489.1M | 384.7M | 354.2M | 230.9M | 201.1M | 216.8M | 185.6M | 172.4M | 166.3M | 145M | 128.6M | 186.5M | 180.9M |
Gross Profit | 375M | 425.2M | 364.5M | 307.2M | 254.7M | 344.1M | 328.1M | 281.9M | 253.3M | 833.2M | 986.1M | 1.02B | 936.4M | 838M | 768.1M | 824.6M | 1.02B | 911.6M | 647.3M | 421.87M | 381.97M | 337.23M | 326.36M | 284.81M | 246.28M | 243.6M | 205.7M | 161.2M | 146.3M | 82.2M | 74.3M | 61.8M | 60.8M | 63.8M | 59.5M | 55.6M | 43.7M | 36.6M | 41.3M |
Operating Income | 51.8M | 92.4M | 84.8M | 46.5M | 38.6M | 108.4M | -19.3M | 1.1M | -153.3M | 133.4M | 302M | 363.8M | 283.8M | 221.9M | 209.4M | -511.2M | 519.8M | 501.9M | 302.4M | 133.29M | 107.9M | 86.54M | 112.79M | 118.38M | 112.65M | 118.9M | 92.6M | 65M | 52.1M | 23.1M | 21.1M | 8.4M | 10.5M | 18.3M | 25.3M | 19.8M | 6.7M | 3M | -600K |
Interest Income | -1.8M | n/a | 33M | 30.4M | 30.6M | 34.2M | n/a | n/a | n/a | n/a | n/a | n/a | 134.5M | -9.1M | -22M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 11.7M | 44.2M | -120.2M | 17.1M | -2M | 59M | -71.7M | -39.5M | -268.1M | 56.6M | 169.4M | 225.2M | 132.3M | 37.4M | -41.7M | -705.4M | 79.2M | 463M | 244.9M | 73.86M | 49.13M | 22.61M | 62.78M | 79.69M | 96.12M | 106M | 81.4M | 57.8M | 42.5M | 23.2M | 22.5M | 8.9M | 11.6M | 20.5M | 30.3M | 24.2M | -1.3M | 16.7M | -32.4M |
Net Income | 55.8M | 39.2M | -123.6M | 11M | -19.1M | 46.6M | -67.1M | 9.4M | -375.8M | 63.5M | 144.5M | 141.8M | 101.7M | -10.5M | -71.4M | -704.2M | -10.7M | 336.7M | 166.2M | 65.8M | 39.14M | 3.55M | -20.5M | 45.55M | 60.27M | 66.8M | 51.4M | 36.4M | 25.6M | 14.6M | 14M | -3.9M | 8.3M | 15.4M | 21M | 16.9M | 100K | 11.8M | -13.8M |
Selling & General & Admin | 315.7M | 313.1M | 281M | 258.5M | 208.8M | 225.6M | 251.6M | 252.6M | 280.7M | 627M | 641.6M | 617.6M | 603.5M | 572.1M | 514.3M | 549.7M | 455.1M | n/a | n/a | 282.27M | 269.64M | 250.58M | 199.96M | 153.88M | 114.9M | 107.4M | 98.1M | 84.2M | 82.6M | 52.3M | 46.8M | 47.4M | 44M | 39.8M | 29.1M | 31.1M | 30.3M | 26.9M | 28.9M |
Research & Development | n/a | 35.3M | 33.5M | 29.1M | 30.6M | 31.1M | 35.2M | 37.9M | 44.5M | 57.6M | 56.4M | 86.4M | 87.7M | n/a | n/a | n/a | n/a | 401.9M | 341.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 4.6M | -15.6M | 3.1M | 1.4M | 300K | 300K | -11.5M | 500K | 3.3M | 25.5M | -5.5M | -800K | 100K | 38.3M | 40.6M | 42.9M | 11.6M | 7.8M | 3.3M | 3.06M | 3.14M | -9.98M | 5.9M | 12.55M | 18.73M | 17.3M | 15M | 12M | 11.6M | 6.8M | 6.4M | 6M | 6.3M | 5.7M | 5.1M | 4.7M | 6.7M | 6.7M | 13M |
Operating Expenses | 315.7M | 332.8M | 284.1M | 259.9M | 209.1M | 225.9M | 251.9M | 253.5M | 286.3M | 661.4M | 676.2M | 653.2M | 643.1M | 610.5M | 555M | 592.6M | 466.7M | 409.7M | 344.9M | 285.34M | 272.78M | 240.6M | 205.86M | 166.43M | 133.63M | 124.7M | 113.1M | 96.2M | 94.2M | 59.1M | 53.2M | 53.4M | 50.3M | 45.5M | 34.2M | 35.8M | 37M | 33.6M | 41.9M |
Interest Expense | 38.3M | 35.2M | 31.6M | 28.9M | 29.1M | 32.7M | 39.1M | 39.2M | 41.8M | 99.8M | 97.2M | 135.4M | n/a | 146.7M | 175M | 174M | 974.1M | 40.4M | 69M | 64.87M | 63.88M | 93.2M | 128.05M | 43.23M | 18.56M | 15.1M | 12.7M | 8.1M | 10.1M | n/a | -2.9M | 9.1M | n/a | n/a | n/a | n/a | 15.9M | n/a | 63.4M |
Selling & Marketing Expenses | -2.9M | -21.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -200K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 2.12B | 2.14B | 1.95B | 1.67B | 1.4B | 1.72B | 1.77B | 1.55B | 1.65B | 3.26B | 3.58B | 3.68B | 3.63B | 3.42B | 2.93B | 3.55B | 3.95B | 3.5B | 2.63B | 2.12B | 1.85B | 1.5B | 1.29B | 998.2M | 760.62M | 686.6M | 602.2M | 480.9M | 448.4M | 290M | 254.3M | 270.2M | 235.9M | 217.9M | 200.5M | 180.8M | 165.6M | 220.1M | 222.8M |
Income Tax | -44.1M | 5M | 3.4M | 6.1M | 17.1M | 12.4M | -4.8M | -49.5M | 100.5M | -6.7M | 8.6M | 36.1M | 38.7M | 15.9M | 25M | -58.8M | 1.5M | 129.4M | 78.4M | 14.77M | 9.34M | 4.07M | 22.6M | 30.82M | 35.85M | 39.2M | 30M | 21.4M | 16.9M | 8.6M | 8.5M | 2.6M | 3.3M | 5.1M | 9.3M | 7.3M | -1.4M | 4.9M | -18.6M |
Shares Outstanding (Basic) | 35.22M | 35.09M | 35.18M | 34.9M | 34.69M | 35.49M | 35.51M | 35.11M | 34.44M | 33.93M | 32.5M | 33.22M | 32.86M | 32.62M | 32.65M | 32.57M | 32.48M | 31.17M | 30.57M | 30.1M | 26.97M | 27.3M | 25.41M | 24.36M | 24.9M | 25.99M | 25.9M | 25.88M | 25.9M | 25.9M | 29.49M | 30.83M | 34.78M | 34.78M | 34.78M | 34.78M | 34.84M | 36.63M | 36.64M |
Shares Outstanding (Diluted) | 35.71M | 35.96M | 35.18M | 35.45M | 34.69M | 35.64M | 35.51M | 35.85M | 34.44M | 34.01M | 33.73M | 33.83M | 33.33M | 33.34M | 32.65M | 32.57M | 32.91M | 31.87M | 31.39M | 30.76M | 27.34M | 27.3M | 26.04M | 24.49M | 25.11M | 26.2M | 25.9M | 26.12M | 25.9M | 25.9M | 29.49M | 30.83M | 34.78M | 34.78M | 34.78M | 34.78M | 34.84M | 36.63M | 36.64M |
EPS (Basic) | 1.58 | 1.12 | -3.51 | 0.32 | -0.55 | 1.31 | -1.89 | 0.26 | -10.91 | 1.92 | 4.28 | 4.28 | 3.08 | -0.32 | -2.19 | -21.62 | -0.33 | 10.80 | 2.72 | 1.09 | 1.45 | 0.13 | -0.81 | 1.87 | 2.42 | 2.57 | 1.32 | 1.41 | 0.66 | 0.56 | 0.47 | -0.13 | 0.24 | 0.44 | 0.60 | 0.49 | 0.00 | 0.32 | -0.38 |
EPS (Diluted) | 1.56 | 1.09 | -3.51 | 0.31 | -0.55 | 1.31 | -1.89 | 0.26 | -10.91 | 1.92 | 4.28 | 4.20 | 3.04 | -0.31 | -2.19 | -21.62 | -0.33 | 10.56 | 2.64 | 1.07 | 1.43 | 0.13 | -0.79 | 1.86 | 2.40 | 2.55 | 1.31 | 1.39 | 0.66 | 0.56 | 0.47 | -0.13 | 0.24 | 0.44 | 0.60 | 0.49 | 0.00 | 0.32 | -0.38 |
EBITDA | 112.9M | 139.2M | -23.5M | 94.4M | 81.5M | 143.3M | 5.6M | 38.6M | -182M | 39.8M | 164.2M | 473M | 387.1M | 309.3M | 255.9M | -407M | 1.06B | 595.7M | 363.5M | 211.04M | 169.58M | 146.79M | 165.52M | 150.79M | 120.75M | 136.2M | 107.6M | 77M | 63.7M | 29.9M | 26M | 14.4M | 16.8M | 24M | 30.4M | 24.5M | 13.4M | 9.7M | 12.4M |
Depreciation & Amortization | 61.1M | 59.8M | 63.7M | 46.9M | 37.5M | 35.3M | 36.4M | 38.9M | 48.6M | 34.4M | 35.1M | 35.3M | 37.1M | 38.8M | 38.4M | 39.5M | 97.5M | 89.2M | 73.7M | 65.6M | 57.23M | 50.17M | 39.17M | 36.56M | 18.73M | 17.3M | 15M | 12M | 11.6M | 6.8M | 6.4M | 6M | 6.3M | 5.7M | 5.1M | 4.7M | 6.7M | 6.7M | 13M |