Magnachip Semiconductor C... (MX)
NYSE: MX
· Real-Time Price · USD
2.94
-0.04 (-1.34%)
At close: Aug 15, 2025, 3:59 PM
2.92
-0.51%
After-hours: Aug 15, 2025, 06:07 PM EDT
Magnachip Semiconductor Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 221.84M | 227.92M | 232.26M | 214.05M | 208.84M | 216.12M | 224.06M | 240.22M | 250.17M | 290.57M | 337.66M | 387M | 442.8M | 455.3M | 474.23M | 506.84M | 504.65M | 509.61M |
Cost of Revenue | 171.42M | 175.08M | 179.82M | 171.96M | 167.73M | 173.6M | 178.41M | 184.01M | 191.22M | 216.21M | 236.39M | 263.23M | 289.67M | 297.15M | 320.69M | 353.44M | 369.25M | 376.04M |
Gross Profit | 50.42M | 52.84M | 52.44M | 42.09M | 41.11M | 42.52M | 45.64M | 56.21M | 58.95M | 74.36M | 101.26M | 123.77M | 153.13M | 158.16M | 153.54M | 153.4M | 135.4M | 133.57M |
Operating Income | -24.55M | -45.33M | -52.5M | -58.69M | -56.92M | -55.28M | -55.19M | -43.38M | -44.15M | -30.22M | -3.97M | 70.02M | 100.02M | 98.38M | 83.41M | 28.74M | 11.96M | 18.96M |
Interest Income | 7.2M | 8.1M | 8.77M | 9.01M | 9.34M | 9.81M | 10.44M | 10.34M | 9.74M | 8.11M | 5.98M | 3.56M | 1.78M | 715K | n/a | n/a | n/a | n/a |
Pretax Income | -32.74M | -51.69M | -62.64M | -43.93M | -48.98M | -41.3M | -47.56M | -29.68M | -41.27M | -38.59M | -2.88M | 52.47M | 87.52M | 94.16M | 73.97M | 29.98M | 23.37M | 33.42M |
Net Income | -38.24M | -47.77M | -54.31M | -44.07M | -39.62M | -30.57M | -36.62M | -27.61M | -39.64M | -39.03M | -8.04M | 42.6M | 70.57M | 73.71M | 56.71M | 69.68M | 331.87M | 361.24M |
Selling & General & Admin | 43.13M | 45.55M | 47.1M | 47.17M | 47.17M | 47.57M | 48.47M | 48.95M | 48.27M | 48.87M | 50.87M | 51.56M | 52.7M | 53.97M | 52.44M | 51.76M | 52.1M | 50.51M |
Research & Development | 40.26M | 45.97M | 51.19M | 53.61M | 50.86M | 49.43M | 51.56M | 49.83M | 51.53M | 53.68M | 52.34M | 50.88M | 49.83M | 49.74M | 51.21M | 50.62M | 50.83M | 48.61M |
Other Expenses | 7.5M | 6.76M | 6.81M | 110K | 197K | 92K | 13K | 13K | 1.88M | 2.68M | 2.71M | 2.75M | 2.4M | 2.22M | 2.84M | 2.84M | 1.23M | 620K |
Operating Expenses | 90.89M | 98.17M | 104.95M | 100.78M | 98.03M | 97M | 100.03M | 98.79M | 102.3M | 105.85M | 106.51M | 105.75M | 105.1M | 110.5M | 120.85M | 119.58M | 118.36M | 109.53M |
Interest Expense | 326K | 2.18M | 1.97M | 1.55M | 1.16M | 810K | 828K | 914K | 1M | 1.3M | 1.16M | 1.02M | 855K | 441K | 1.37M | 2.86M | 8.24M | 13.58M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 262.32M | 273.25M | 284.77M | 272.74M | 265.76M | 270.6M | 278.44M | 282.79M | 293.52M | 322.06M | 342.9M | 368.98M | 394.77M | 407.64M | 441.54M | 473.02M | 487.61M | 485.57M |
Income Tax Expense | 1.71M | -7.71M | -8.34M | 140K | -9.36M | -10.73M | -10.94M | -2.06M | -1.63M | 447K | 5.16M | 9.87M | 16.96M | 20.45M | 17.26M | -41.02M | -45.32M | -47.24M |
Shares Outstanding (Basic) | 36.48M | 36.89M | 36.92M | 37.47M | 38.17M | 38.54M | 38.83M | 40.15M | 41.74M | 43.39M | 44.05M | 44.87M | 44.9M | 45.6M | 46.37M | 46.45M | 46.32M | 39.33M |
Shares Outstanding (Diluted) | 37.21M | 36.89M | 36.92M | 37.47M | 38.17M | 38.54M | 38.83M | 40.15M | 41.74M | 43.39M | 44.73M | 44.87M | 44.9M | 46.69M | 47.69M | 47.81M | 46.32M | 40.29M |
EPS (Basic) | -0.93 | -1.28 | -1.44 | -1.16 | -1.03 | -0.78 | -0.87 | -0.65 | -0.9 | -0.88 | -0.18 | 0.92 | 1.53 | 1.60 | 1.20 | 1.91 | 9.42 | 10.07 |
EPS (Diluted) | -0.61 | -1.28 | -1.44 | -1.16 | -1.03 | -0.78 | -0.87 | -0.65 | -0.9 | -0.88 | -0.19 | 0.87 | 1.48 | 1.55 | 1.16 | 1.49 | 7.15 | 7.80 |
EBITDA | -15.65M | -34.17M | -44.51M | -26.11M | -31.52M | -24.07M | -30.05M | -32.27M | -44.24M | -41.69M | -6.83M | 68.13M | 110M | 120.22M | 100.76M | 49.56M | 31.01M | 31.98M |
EBIT | -36.71M | -50.76M | -60.67M | -42.38M | -47.81M | -40.49M | -46.73M | -28.76M | -40.27M | -37.28M | -1.97M | 53.25M | 95.16M | 105.54M | 86.52M | 44.02M | 35.77M | 47M |
Depreciation & Amortization | 11.32M | 15.34M | 16.16M | 16.27M | 16.3M | 16.43M | 16.68M | 16.36M | 15.9M | 15.47M | 15M | 14.89M | 14.84M | 14.68M | 14.24M | 13.72M | 13M | 11.99M |