Myriad Genetics Inc. (MYGN)
8.87
-0.35 (-3.80%)
At close: Mar 28, 2025, 3:59 PM
9.45
6.54%
After-hours: Mar 28, 2025, 06:06 PM EDT
Myriad Genetics Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 |
| Revenue | 753.2M | 678.4M | 690.6M | 557M | 851.1M | 851.1M | 772.6M | 771.4M | 753.8M | 723.1M | 778.22M | 613.16M | 496M | 402.08M | 362.65M | 326.53M | 333.63M | 157.13M | 114.28M | 82.41M | 56.65M | 64.32M | 53.84M | 45.16M | 34.01M | 25.3M | 23.2M | 15.2M | 6.6M |
| Cost of Revenue | 236.2M | 202M | 197.6M | 178.2M | 201M | 201M | 177.2M | 171.2M | 157.3M | 147.4M | 109.2M | 79.62M | 64.66M | 46.71M | 44.29M | 43.27M | 32.34M | 30.81M | 27.64M | 20.32M | 13.75M | 12.55M | 10.72M | 7.4M | 701.74K | -100K | -1.9M | -2.2M | -1.6M |
| Gross Profit | 517M | 476.4M | 493M | 378.8M | 650.1M | 650.1M | 595.4M | 600.2M | 596.5M | 575.7M | 669.01M | 533.55M | 431.35M | 355.37M | 318.36M | 283.26M | 301.29M | 126.31M | 86.64M | 62.08M | 42.9M | 51.77M | 43.12M | 37.76M | 33.31M | 25.4M | 25.1M | 17.4M | 8.2M |
| Operating Income | -257.4M | -123.7M | -48.7M | -194.8M | 7.6M | 7.6M | 118.7M | 49.4M | 166.8M | 134.2M | 274.44M | 228M | 180.32M | 157.78M | 135.07M | 126.46M | 38.08M | -47.73M | -45.59M | -40.74M | -42.63M | -27.35M | -18.66M | -13.14M | -11.55M | -12.4M | -13M | -12.5M | -8.9M |
| Interest Income | 2.5M | 2.6M | 700K | 9.2M | 3.2M | 3.2M | 1.8M | 1.2M | 900K | 400K | 5.4M | 5.5M | 4.63M | 2.23M | 5.66M | 12.48M | 13.71M | 12.11M | 7.41M | 2.8M | n/a | 2.9M | 5.38M | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -262.2M | -140.6M | -57.1M | -283.7M | 200K | 7.7M | 116.9M | 42.9M | 168.9M | 134.9M | 277.87M | 233.28M | 184.54M | 159.65M | 140.83M | 136.45M | 48.45M | -34.96M | -38.19M | -39.98M | -40.62M | -24.41M | -13.49M | -6.59M | -8.72M | -10M | -9.8M | -9.2M | -5.9M |
| Net Income | -263.3M | -112M | -27.2M | -223.7M | 4.6M | 4.6M | 131M | 21.8M | 125.3M | 80.2M | 176.22M | 147.14M | 112.15M | 100.71M | 152.3M | 84.61M | 47.84M | -34.96M | -38.19M | -39.98M | -40.62M | -24.82M | -13.99M | -7.17M | -8.72M | -10M | -9.8M | -9.2M | -5.9M |
| Selling & General & Admin | 572.9M | 514.7M | 599.8M | 500.7M | 555.5M | 555.5M | 467.1M | 476.4M | 359.1M | 366M | 327.1M | 251.84M | 208.38M | 169.84M | 161.41M | 138.88M | 123.49M | 73.33M | 48.47M | 43.59M | 34.84M | 31.52M | 25.48M | 17.08M | 13.47M | 11.1M | 11.8M | 8.8M | 2.5M |
| Research & Development | 88.7M | 85.4M | 81.9M | 80.9M | 85.9M | 85.9M | 70.8M | 74.4M | 70.6M | 75.5M | 67.48M | 53.71M | 42.65M | 27.75M | 21.87M | 17.91M | 139.72M | 100.71M | 83.76M | 59.24M | 50.7M | 47.59M | 36.29M | 33.82M | 28.1M | 23.5M | 23M | 18.6M | 13M |
| Other Expenses | 112.8M | 600K | 139.3M | n/a | 1.2M | 1.2M | -400K | -2.5M | 1.2M | 300K | -1.97M | -223K | -407K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 3.28M | 3.2M | 3.3M | 2.5M | 1.6M |
| Operating Expenses | 774.4M | 600.1M | 681.7M | 653.3M | 641.4M | 641.4M | 537.9M | 550.8M | 429.7M | 441.5M | 394.57M | 305.55M | 251.03M | 197.59M | 183.29M | 156.8M | 263.21M | 174.04M | 132.22M | 102.83M | 85.53M | 79.11M | 61.78M | 50.9M | 44.86M | 37.8M | 38.1M | 29.9M | 17.1M |
| Interest Expense | 2.9M | 3.2M | 6.6M | n/a | 12M | 12M | 3.2M | 6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 1.01B | 802.1M | 879.3M | 831.5M | 842.4M | 842.4M | 715.1M | 722M | 587M | 588.9M | 503.77M | 385.16M | 315.69M | 244.31M | 227.57M | 200.06M | 295.55M | 204.85M | 159.87M | 123.15M | 99.28M | 91.67M | 72.5M | 58.3M | 45.56M | 37.7M | 36.2M | 27.7M | 15.5M |
| Income Tax | 1.1M | -28.6M | -29.9M | 59.9M | -4.4M | -4.4M | -13.9M | 21.3M | 43.6M | 54.7M | 101.64M | 86.14M | 72.39M | 58.94M | -11.47M | 193K | 608K | 34.96M | -7.4M | -767K | -2.02M | 417K | 500K | 583.33K | 8.72M | 10M | 9.8M | 9.2M | 5.9M |
| Shares Outstanding (Basic) | 82.8M | 80.58M | 77.71M | 74.7M | 73.5M | 73.5M | 69.4M | 68.3M | 70M | 71.3M | 75.73M | 80.95M | 84.61M | 89.79M | 96.34M | 93.49M | 88.38M | 82.11M | 72.56M | 61.44M | 54.65M | 51.46M | 47.32M | 45.63M | 40.44M | 37.56M | 37.16M | 35.62M | 30.26M |
| Shares Outstanding (Diluted) | 82.8M | 80.6M | 78M | 74.78M | 76M | 76M | 72M | 68.8M | 73.4M | 74.5M | 78.18M | 83.33M | 86.47M | 91.7M | 99.15M | 98.57M | 93.41M | 82.11M | 72.56M | 61.44M | 54.65M | 51.46M | 47.32M | 45.63M | 40.44M | 37.56M | 37.22M | 35.62M | 30.26M |
| EPS (Basic) | -3.18 | -1.39 | -0.35 | -2.99 | 0.06 | 0.06 | 1.89 | 0.32 | 1.79 | 1.12 | 2.33 | 1.82 | 1.33 | 1.12 | 1.58 | 0.91 | 0.54 | -0.43 | -0.53 | -0.65 | -0.74 | -0.48 | -0.3 | -0.16 | -0.22 | -0.27 | -0.26 | -0.26 | -0.2 |
| EPS (Diluted) | -3.18 | -1.39 | -0.35 | -2.99 | 0.06 | 0.06 | 1.82 | 0.32 | 1.71 | 1.08 | 2.25 | 1.77 | 1.30 | 1.10 | 1.54 | 0.86 | 0.51 | -0.43 | -0.53 | -0.65 | -0.74 | -0.48 | -0.3 | -0.16 | -0.22 | -0.27 | -0.26 | -0.26 | -0.2 |
| EBITDA | -186.1M | -67.8M | 14.1M | -123.4M | 86.1M | 86.1M | 113.3M | 96.4M | 193.5M | 159.2M | 274.44M | 228M | 180.32M | 158.13M | 134.98M | 138.4M | 50.2M | -40.84M | -38.72M | -32.62M | -36.86M | -22.11M | -13.95M | -9.1M | -7.88M | -9.2M | -12.9M | -13.3M | -10.4M |
| Depreciation & Amortization | 61.9M | 55.9M | 62.8M | 71.4M | 73M | 73M | 54.4M | 48.3M | 26.7M | 25M | 13.82M | 8.89M | 9.07M | 7.22M | 7.08M | 9.45M | 8.78M | 7.54M | 6.86M | 6.09M | 5.77M | 5.28M | 4.5M | 3.73M | 3.28M | 3.2M | 3.3M | 2.5M | 1.6M |