Mynaric AG (MYNA)
0.48
-0.04 (-7.75%)
At close: Jan 15, 2025, 10:08 AM
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 |
| Revenue | 5.39M | 4.42M | 2.35M | 679.00K | 114.00K | 4.52M | 2.93M | 471.50K | 1.86M | 1.30M | 112.89K |
| Cost of Revenue | 16.73M | 56.98M | 33.32M | 16.00M | 2.89M | 1.26M | 1.20M | 2.19M | 2.15M | 607.68K | 295.29K |
| Gross Profit | -11.34M | -52.55M | -30.97M | -15.32M | -2.78M | 3.26M | 1.72M | -1.72M | -290.09K | 687.81K | -182.40K |
| Operating Income | -79.16M | -74.64M | -42.80M | -20.67M | -10.08M | -7.78M | -6.95M | -1.84M | -843.58K | -196.30K | 2.64K |
| Interest Income | 333.00K | 2.54M | 2.15M | 18.00K | 73.00K | 24.00 | 31.06K | 796.96 | 3.73K | 137.00 | 339.00 |
| Pretax Income | -94.08M | -73.76M | -43.69M | -20.64M | -9.90M | -7.78M | -6.92M | -1.84M | -840.78K | -196.16K | 2.98K |
| Net Income | -93.53M | -73.78M | -45.48M | -20.64M | -9.90M | -7.78M | -6.92M | -1.84M | -840.78K | -195.83K | 2.60K |
| Selling & General & Admin | 50.81M | 4.06M | -6.24M | -859.00K | 9.43M | 7.20M | 3.97M | 760.34K | 866.66K | 568.70K | 332.78K |
| Research & Development | n/a | 18.02M | 17.83M | 6.20M | 2.07M | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 17.01M | n/a | -240.00K | n/a | 430.00K | 175.88K | 78.94K | 642.18K | 313.17K | n/a | n/a |
| Operating Expenses | 67.82M | 22.08M | 11.83M | 5.34M | 12.98M | 11.03M | 8.68M | 118.16K | 553.49K | 884.10K | 405.54K |
| Interest Expense | 15.86M | 2.63M | 2.38M | 1.05M | 101.00K | 0.54 | 9.73K | 8.02K | 934.50 | n/a | n/a |
| Selling & Marketing Expenses | 1.11M | 2.28M | 1.64M | 451.00K | 1.25M | 31.69K | -1.48 | n/a | n/a | n/a | n/a |
| Cost & Expenses | 84.55M | 79.06M | 45.15M | 21.35M | 15.87M | 12.30M | 9.88M | 2.31M | 2.70M | 1.49M | 700.82K |
| Income Tax | -552.00K | -24.00K | 1.79M | -1K | 161.16K | 249.00 | -62.59K | -0.8 | -0.53 | 335.00 | 378.00 |
| Shares Outstanding (Basic) | 6.04M | 5.44M | 4.25M | 3.35M | 2.90M | 2.70M | 2.70M | 2.77M | 2.77M | n/a | n/a |
| Shares Outstanding (Diluted) | 6.04M | 5.44M | 4.25M | 3.35M | 2.90M | 2.70M | 2.70M | 2.77M | 2.77M | n/a | n/a |
| EPS (Basic) | -15.48 | -13.57 | -10.7 | -6.16 | -3.41 | -2.88 | -2.56 | -0.66 | -0.3 | n/a | n/a |
| EPS (Diluted) | -15.48 | -13.57 | -10.7 | -6.16 | -3.41 | -2.88 | -2.56 | -0.66 | -0.3 | n/a | n/a |
| EBITDA | -71.08M | -68.18M | -40.37M | -17.93M | -8.78M | -7.37M | -6.82M | -1.71M | -740.76K | -152.12K | 16.33K |
| Depreciation & Amortization | 7.14M | 6.46M | 4.52M | 1.84M | 1.18M | 409.24K | 190.36K | 127.77K | 102.81K | 44.18K | 13.69K |