Myomo Inc. (MYO)
4.75
-0.11 (-2.26%)
At close: Mar 31, 2025, 12:34 PM
Myomo Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 |
| Revenue | 32.55M | 19.24M | 15.56M | 13.86M | 7.58M | 3.84M | 2.44M | 1.56M | 1.1M | 689.67K | 913.25K |
| Cost of Revenue | 9.37M | 6.06M | 5.3M | 3.54M | 2.6M | 917.62K | 728.28K | 505.28K | 282.16K | 244.41K | 211.58K |
| Gross Profit | 23.19M | 13.18M | 10.25M | 10.31M | 4.98M | 2.92M | 1.72M | 1.05M | 821.11K | 445.26K | 701.67K |
| Operating Income | n/a | -8.23M | -10.67M | -10.27M | -10.5M | -10.8M | -10.53M | -6.55M | -3.28M | -3.53M | -2.74M |
| Interest Income | n/a | 410.27K | 88.73K | 1.61K | 474.71K | 112.49K | n/a | n/a | n/a | 196.06K | 178.86K |
| Pretax Income | n/a | -7.99M | -10.65M | -10.28M | -11.56M | -10.71M | -10.32M | -12.1M | -3.62M | -3.73M | -2.92M |
| Net Income | n/a | -8.15M | -10.72M | -10.37M | -12.04M | -10.63M | -10.32M | -12.1M | -3.62M | -4.48M | -3.53M |
| Selling & General & Admin | n/a | 18.78M | 18.44M | 18.02M | 13.82M | 11.55M | 10.41M | 5.85M | 2.98M | 3.22M | 2.86M |
| Research & Development | n/a | 2.64M | 2.48M | 2.56M | 1.67M | 2.16M | 1.84M | 1.75M | 1.12M | 869.13K | 675.21K |
| Other Expenses | n/a | n/a | -1.1K | -16.95K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | n/a | 21.41M | 20.93M | 20.58M | 15.49M | 13.72M | 12.24M | 7.6M | 4.1M | 3.98M | 3.44M |
| Interest Expense | n/a | n/a | 88.73K | 15.34K | 474.71K | 113.63K | 358.92K | 358.92K | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | 3.22M | 4.07M | 3.59M | 841.3K | 301.7K | 136.3K | 31K | 41.6K | 119.7K | 14.3K |
| Cost & Expenses | n/a | 27.47M | 26.23M | 24.12M | 18.09M | 14.63M | 12.97M | 8.11M | 4.38M | 4.22M | 3.65M |
| Income Tax | n/a | 156K | 69.94K | 88.93K | 474.71K | -81.99K | -247.95K | 5.57M | 342.02K | 752.61K | 607.62K |
| Shares Outstanding (Basic) | 37.76M | 29.1M | 7.05M | 5.83M | 3.33M | 553.79K | 409.75K | 143.93K | 6.41M | 33.31K | 33.27K |
| Shares Outstanding (Diluted) | 37.76M | 29.5M | 7.05M | 5.83M | 3.33M | 553.79K | 410.15K | 143.93K | 6.41M | 33.31K | 33.27K |
| EPS (Basic) | -0.16 | -0.28 | -1.52 | -1.78 | -3.62 | -19.2 | -25.18 | -84.05 | -0.56 | -134.56 | -106.03 |
| EPS (Diluted) | -0.16 | -0.28 | -1.52 | -1.78 | -3.62 | -19.2 | -25.15 | -84.05 | -0.56 | -134.56 | -106.03 |
| EBITDA | n/a | -7.71M | -10.13M | -9.93M | -11.24M | -10.7M | -10.46M | -6.54M | -3.27M | -3.53M | -2.74M |
| Depreciation & Amortization | n/a | 517.68K | 542.63K | 335.96K | 108.67K | 95.12K | 69.68K | 11.41K | 7.73K | 5.31K | 6.16K |