MYR Group Inc.
(MYRG)
undefined
undefined%
At close: undefined
165.59
0.08%
After-hours Dec 13, 2024, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 3.64B | 3.01B | 2.50B | 2.25B | 2.07B | 1.53B | 1.40B | 1.14B | 1.06B | 943.97M | 902.73M | 998.96M | 780.36M | 597.08M | 631.17M | 616.11M | 610.31M | 477.28M | 459.30M | 431.30M | 310.60M | 267.00M | 86.80M | 108.50M | 110.30M | 96.10M | 65.80M | 59.80M | 57.70M | 70.20M | 63.10M | 114.30M |
Cost of Revenue | 3.28B | 2.66B | 2.17B | 1.97B | 1.86B | 1.36B | 1.28B | 1.01B | 939.34M | 811.55M | 777.85M | 880.31M | 694.79M | 526.36M | 555.26M | 525.92M | 540.87M | 421.90M | 409.50M | 386.00M | 272.80M | 231.20M | 71.30M | 95.00M | 93.80M | 81.00M | 54.70M | 49.70M | 44.60M | 58.60M | 68.30M | 104.30M |
Gross Profit | 364.40M | 343.96M | 324.98M | 275.85M | 214.16M | 167.06M | 125.00M | 134.72M | 122.34M | 132.41M | 124.88M | 118.65M | 85.57M | 70.72M | 75.91M | 90.18M | 69.45M | 55.38M | 49.80M | 45.30M | 37.80M | 35.80M | 15.50M | 13.50M | 16.50M | 15.10M | 11.10M | 10.10M | 13.10M | 11.60M | -5.20M | 10.00M |
Operating Income | 129.09M | 114.91M | 118.56M | 86.55M | 57.18M | 50.31M | 29.56M | 38.75M | 44.84M | 58.40M | 55.62M | 55.76M | 29.63M | 26.50M | 27.52M | 40.04M | 23.09M | 15.00M | 14.30M | 11.50M | 8.10M | 7.80M | 4.10M | 2.80M | 6.30M | 5.30M | 3.50M | 2.20M | 700.00K | -3.80M | -7.40M | -12.50M |
Interest Income | 888.00K | 187.00K | 70.00K | 9.00K | 4.00K | 24.00K | 4.00K | 5.00K | 25.00K | 106.00K | 9.00K | 2.00K | 53.00K | 58.00K | 218.00K | 1.00M | 1.23M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 125.00M | 114.20M | 116.31M | 81.39M | 50.44M | 43.07M | 24.64M | 38.34M | 44.30M | 57.95M | 54.87M | 54.69M | 29.06M | 25.36M | 26.68M | 39.13M | -3.27M | 15.22M | 12.90M | 10.00M | 6.40M | 5.70M | 3.80M | 2.20M | 5.80M | 4.90M | 3.60M | 3.40M | -1.20M | -4.00M | -7.60M | -16.00M |
Net Income | 90.99M | 83.38M | 85.01M | 58.76M | 37.69M | 31.09M | 21.15M | 21.43M | 27.30M | 36.54M | 34.76M | 34.26M | 18.30M | 16.12M | 17.23M | 23.63M | -3.20M | 8.56M | 7.90M | 6.60M | 3.50M | 3.40M | 2.10M | 1.60M | 3.60M | 4.20M | 3.50M | 2.70M | -1.20M | -4.00M | -7.60M | -16.30M |
Selling & General & Admin | 234.61M | 222.42M | 207.21M | 188.53M | 156.67M | 118.74M | 98.61M | 96.42M | 79.19M | 73.82M | 69.82M | 63.58M | 56.78M | 44.63M | 48.47M | 50.62M | 45.59M | 35.71M | 30.90M | 28.20M | 23.60M | 21.80M | 8.20M | 7.80M | 7.90M | 8.10M | 6.80M | 7.00M | 11.10M | 13.50M | - | 18.90M |
Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | 9.01M | 2.31M | 3.59M | 3.85M | -3.62M | -2.32M | 885.00K | 174.00K | 162.00K | -27.00K | -222.00K | 335.00K | - | - | 334.00K | 769.00K | 4.67M | 4.60M | 5.60M | 6.10M | 6.20M | 3.20M | 2.90M | 2.30M | 1.70M | 800.00K | 900.00K | 1.30M | 1.90M | 2.20M | 3.60M |
Operating Expenses | 235.30M | 231.43M | 209.52M | 192.12M | 160.52M | 120.58M | 99.11M | 97.31M | 79.76M | 74.15M | 70.15M | 63.91M | 57.11M | 44.22M | 48.38M | 50.96M | 46.35M | 40.38M | 35.50M | 33.80M | 29.70M | 28.00M | 11.40M | 10.70M | 10.20M | 9.80M | 7.60M | 7.90M | 12.40M | 15.40M | 2.20M | 22.50M |
Interest Expense | 4.94M | 3.56M | 1.80M | 4.56M | 6.22M | 3.65M | 2.60M | 1.30M | 741.00K | 722.00K | 727.00K | 852.00K | 544.00K | 1.05M | 852.00K | 1.70M | 1.69M | - | 2.20M | - | 1.80M | 1.80M | 100.00K | 400.00K | 300.00K | 400.00K | 200.00K | 600.00K | 700.00K | - | 700.00K | 3.10M |
Selling & Marketing Expenses | 1.80M | 1.20M | 800.00K | 700.00K | 800.00K | 700.00K | 700.00K | 600.00K | 500.00K | 400.00K | 300.00K | 500.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 3.51B | 2.90B | 2.38B | 2.16B | 2.02B | 1.48B | 1.38B | 1.11B | 1.02B | 885.71M | 848.00M | 944.22M | 751.90M | 570.57M | 603.64M | 576.88M | 587.22M | 462.28M | 445.00M | 419.80M | 302.50M | 259.20M | 82.70M | 105.70M | 104.00M | 90.80M | 62.30M | 57.60M | 57.00M | 74.00M | 70.50M | 126.80M |
Income Tax | 34.01M | 30.82M | 31.30M | 22.63M | 14.23M | 11.77M | 3.49M | 16.91M | 17.00M | 21.41M | 20.11M | 20.43M | 10.76M | 9.24M | 9.45M | 15.49M | -64.00K | 6.09M | 5.00M | 4.00M | 2.40M | 2.30M | 1.50M | 600.00K | 2.20M | 500.00K | 100.00K | 200.00K | 1.20M | 4.00M | 7.60M | 300.00K |
Shares Outstanding (Basic) | 16.71M | 16.76M | 16.84M | 16.68M | 16.59M | 16.44M | 16.27M | 17.11M | 20.58M | 20.92M | 20.82M | 20.39M | 20.15M | 19.88M | 19.75M | 19.71M | 16.54M | 19.71M | 19.71M | 19.71M | 19.71M | 19.71M | 19.71M | 19.71M | 19.71M | 19.71M | 19.71M | 19.71M | 19.71M | 19.71M | 19.71M | 19.71M |
Shares Outstanding (Diluted) | 16.84M | 16.98M | 17.16M | 16.89M | 16.70M | 16.59M | 16.50M | 17.46M | 21.04M | 21.47M | 21.43M | 21.17M | 20.99M | 20.78M | 20.70M | 20.71M | 16.54M | 20.72M | 20.72M | 20.72M | 20.72M | 20.72M | 20.72M | 20.72M | 20.72M | 20.72M | 20.72M | 20.72M | 20.72M | 20.72M | 20.72M | 20.72M |
EPS (Basic) | 5.45 | 4.97 | 5.05 | 3.52 | 2.27 | 1.89 | 1.30 | 1.25 | 1.33 | 1.73 | 1.65 | 1.67 | 0.90 | 0.81 | 0.87 | 1.20 | -0.19 | 0.43 | 0.40 | 0.33 | 0.18 | 0.17 | 0.11 | 0.08 | 0.18 | 0.21 | 0.18 | 0.14 | -0.06 | -0.2 | -0.39 | -0.83 |
EPS (Diluted) | 5.40 | 4.91 | 4.95 | 3.48 | 2.26 | 1.87 | 1.28 | 1.23 | 1.30 | 1.69 | 1.61 | 1.60 | 0.87 | 0.78 | 0.83 | 1.14 | -0.19 | 0.41 | 0.38 | 0.32 | 0.17 | 0.16 | 0.10 | 0.08 | 0.17 | 0.20 | 0.17 | 0.13 | -0.06 | -0.19 | -0.37 | -0.79 |
EBITDA | 189.08M | 170.70M | 161.67M | 130.19M | 98.15M | 86.39M | 64.47M | 76.53M | 80.81M | 89.39M | 83.92M | 80.70M | 49.11M | 42.71M | 41.06M | 41.16M | 33.76M | 18.55M | 18.10M | 16.90M | 14.00M | 14.00M | 7.30M | 5.70M | 8.60M | 7.00M | 4.00M | 1.30M | 2.00M | -1.90M | -5.20M | -8.90M |
Depreciation & Amortization | 59.14M | 58.17M | 46.20M | 46.45M | 44.52M | 39.91M | 38.58M | 39.12M | 38.03M | 33.42M | 29.20M | 25.16M | 19.51M | 16.29M | 13.53M | 11.15M | 10.67M | -4.67M | -4.60M | -5.60M | -6.10M | -6.20M | -3.20M | -2.90M | -2.30M | -1.70M | -800.00K | -900.00K | 1.30M | 1.90M | 2.20M | 3.60M |