Natural Alternatives Inte... (NAII)
undefined
undefined%
At close: undefined
4.30
0.00%
After-hours Dec 13, 2024, 04:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90
Net Income -7.22M 2.52M 10.71M 10.77M -1.65M 6.54M 5.05M 7.24M 9.55M 3.35M 1.99M 1.57M 4.16M 5.01M 3.97M -220.00K 912.00K -5.29M 2.67M 2.20M 3.00M 1.10M 3.88M -4.89M -4.47M -2.90M 5.90M 1.10M 3.20M 2.00M 1.90M 1.00M 800.00K 300.00K
Depreciation & Amortization 4.65M 4.25M 4.17M 4.34M 3.96M 3.46M 2.91M 2.38M 1.77M 2.43M 2.90M 3.04M 3.02M 3.22M 3.35M 3.14M 2.96M 3.58M 3.14M 2.56M 2.68M 2.48M 2.41M 2.49M 2.18M 1.60M 1.50M 1.30M 1.10M 1.10M 800.00K 500.00K 500.00K 400.00K
Stock-Based Compensation 1.20M 1.01M 968.00K 1.43M 1.71M 1.67M 1.33M 1.03M 724.00K 390.00K 235.00K 202.00K 222.00K 233.00K - - - - - - - - - - - - - - - - - - - -
Other Working Capital -4.31M -7.23M -5.67M 2.62M 1.58M -1.55M 1.61M -1.50M 2.61M 397.00K 219.00K -340.00K -583.00K 69.00K -450.00K 13.90M -735.00K 7.09M -5.81M -2.04M 2.69M -230.00K 234.00K 1.65M 1.60M -2.40M -300.00K 200.00K -2.50M 2.00M -2.80M 300.00K -300.00K -
Other Non-Cash Items 6.13M 1.44M 2.70M 3.40M 6.19M 190.00K 526.00K 220.00K -1.75M 393.00K 85.00K 170.00K 58.00K 52.00K 969.00K 335.00K 235.00K 6.54M 91.00K 329.00K 233.00K -83.00K 1.49M 1.42M -300.00K -100.00K 1.90M 800.00K 500.00K -100.00K 100.00K 100.00K -100.00K -
Deferred Income Tax -2.91M -974.00K 751.00K -214.00K -893.00K 212.00K 2.39M 349.00K -197.00K -93.00K 199.00K 34.00K 598.00K -2.96M - -61.00K 66.00K 169.00K -530.00K -404.00K -293.00K - - 2.29M -907.00K -1.00M - -300.00K - 100.00K -100.00K - - -
Change in Working Capital -3.35M -1.23M -7.43M 1.08M -5.63M -5.52M -10.38M 2.92M -809.00K -3.79M -71.00K -542.00K -6.32M 3.52M -1.20M 3.77M -1.52M 10.04M -9.09M -2.17M -2.33M -204.00K -2.97M 3.08M 1.85M -800.00K -6.10M 900.00K -3.70M 200.00K -4.70M 200.00K -800.00K -300.00K
Operating Cash Flow -1.50M 7.02M 11.87M 20.81M 3.69M 6.56M 1.83M 14.14M 9.29M 2.68M 5.35M 4.47M 1.73M 9.09M 7.09M 4.89M 2.69M 15.06M -3.82M 2.52M 3.28M 3.29M 4.80M 4.38M -1.65M 3.10M 3.20M 3.80M 1.10M 3.50M -1.50M 1.80M 400.00K 400.00K
Capital Expenditures -3.02M -13.52M -26.49M -5.11M -4.54M -5.33M -4.08M -5.35M -10.44M -1.71M -2.68M -1.62M -2.26M -1.72M -2.53M -4.53M -1.37M -2.73M -2.29M -7.71M -3.32M -977.00K -1.08M -960.00K -5.16M -5.70M -3.50M -2.20M -2.60M -1.80M -2.00M -1.70M -500.00K -1.10M
Acquisitions - 57.00K 30.00K 68.00K 35.00K 19.00K 28.00K 25.00K 3.00M - - - - - - - - - -5.62M - - - - - - - - - - - - - - -
Purchase of Investments - - - - - - - - - - - - - - - -699.00K - - - - - - - - -100.00K -300.00K - - - - - -400.00K -200.00K -
Sales Maturities Of Investments - - - - - - - - - - - - - - - - - - - - - - - - - - - - 100.00K - 300.00K 100.00K - -
Other Investing Acitivies - 57.00K 30.00K 68.00K 35.00K 1.50M -1.47M 25.00K 3.00M 90.00K 207.00K 36.00K - 45.00K 1.21M 2.19M -44.00K 70.00K - 13.00K 7.00K 198.00K 395.00K -94.00K -694.00K -700.00K 200.00K -100.00K 100.00K 200.00K -100.00K -100.00K -300.00K -200.00K
Investing Cash Flow -3.02M -13.47M -26.46M -5.04M -4.51M -3.81M -5.55M -5.33M -7.44M -1.62M -2.47M -1.58M -2.26M -1.67M -1.32M -3.04M -1.42M -2.66M -7.91M -7.69M -3.31M -779.00K -681.00K -1.05M -5.96M -6.70M -3.30M -2.30M -2.40M -1.60M -1.80M -2.10M -1.00M -1.30M
Debt Repayment 3.11M -278.00K 9.79M -10.00M - - - - - - - - - - -1.27M -1.46M -1.32M -11.36M 11.51M -832.00K 1.72M 793.00K -2.54M -3.68M 7.49M -100.00K -300.00K -300.00K 200.00K -100.00K 500.00K 300.00K -800.00K 800.00K
Common Stock Repurchased -221.00K -1.50M -5.50M -4.15M -3.75M -1.37M -510.00K -712.00K -648.00K -2.02M -60.00K -703.00K -405.00K -426.00K - - -724.00K -82.00K - - - - - - -167.00K -1.10M - - - - - - -200.00K -
Dividend Paid - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Financial Acitivies - - - 35.00K 10.00M - - - - - - - -49.00K -103.00K - 89.00K - 672.00K - - - 1.50M -1.50M - - - 100.00K - - -100.00K -100.00K -100.00K - -100.00K
Financial Cash Flow 2.89M -1.78M 4.29M -14.11M 6.25M -1.33M -510.00K -712.00K -648.00K -2.02M -60.00K -666.00K -454.00K -501.00K -1.22M -1.37M -1.85M -9.68M 11.97M -404.00K 2.04M 2.33M -3.98M -3.65M 7.36M -100.00K 1.40M 100.00K 700.00K -200.00K 2.90M 200.00K 1.30M 700.00K
Net Cash Flow -1.62M -8.23M -10.30M 1.66M 5.44M 1.43M -4.23M 8.10M 1.20M -961.00K 2.81M 2.22M -983.00K 6.91M 4.55M 477.00K -577.00K 2.72M 241.00K -5.58M 2.01M 4.84M 141.00K -316.00K -248.00K -3.60M 1.40M 100.00K 700.00K -200.00K 2.90M 200.00K 1.30M 700.00K
Free Cash Flow -4.51M -6.50M -14.62M 15.70M -850.00K 1.24M -2.25M 8.78M -1.16M 970.00K 2.67M 2.85M -529.00K 7.37M 4.55M 357.00K 1.32M 12.33M -6.11M -5.19M -38.00K 2.32M 3.73M 3.42M -6.81M -2.60M -300.00K 1.60M -1.50M 1.70M -3.50M 100.00K -100.00K -700.00K