Natural Alternatives Inte...
(NAII)
undefined
undefined%
At close: undefined
4.30
0.00%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 |
Net Income | -7.22M | 2.52M | 10.71M | 10.77M | -1.65M | 6.54M | 5.05M | 7.24M | 9.55M | 3.35M | 1.99M | 1.57M | 4.16M | 5.01M | 3.97M | -220.00K | 912.00K | -5.29M | 2.67M | 2.20M | 3.00M | 1.10M | 3.88M | -4.89M | -4.47M | -2.90M | 5.90M | 1.10M | 3.20M | 2.00M | 1.90M | 1.00M | 800.00K | 300.00K |
Depreciation & Amortization | 4.65M | 4.25M | 4.17M | 4.34M | 3.96M | 3.46M | 2.91M | 2.38M | 1.77M | 2.43M | 2.90M | 3.04M | 3.02M | 3.22M | 3.35M | 3.14M | 2.96M | 3.58M | 3.14M | 2.56M | 2.68M | 2.48M | 2.41M | 2.49M | 2.18M | 1.60M | 1.50M | 1.30M | 1.10M | 1.10M | 800.00K | 500.00K | 500.00K | 400.00K |
Stock-Based Compensation | 1.20M | 1.01M | 968.00K | 1.43M | 1.71M | 1.67M | 1.33M | 1.03M | 724.00K | 390.00K | 235.00K | 202.00K | 222.00K | 233.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -4.31M | -7.23M | -5.67M | 2.62M | 1.58M | -1.55M | 1.61M | -1.50M | 2.61M | 397.00K | 219.00K | -340.00K | -583.00K | 69.00K | -450.00K | 13.90M | -735.00K | 7.09M | -5.81M | -2.04M | 2.69M | -230.00K | 234.00K | 1.65M | 1.60M | -2.40M | -300.00K | 200.00K | -2.50M | 2.00M | -2.80M | 300.00K | -300.00K | - |
Other Non-Cash Items | 6.13M | 1.44M | 2.70M | 3.40M | 6.19M | 190.00K | 526.00K | 220.00K | -1.75M | 393.00K | 85.00K | 170.00K | 58.00K | 52.00K | 969.00K | 335.00K | 235.00K | 6.54M | 91.00K | 329.00K | 233.00K | -83.00K | 1.49M | 1.42M | -300.00K | -100.00K | 1.90M | 800.00K | 500.00K | -100.00K | 100.00K | 100.00K | -100.00K | - |
Deferred Income Tax | -2.91M | -974.00K | 751.00K | -214.00K | -893.00K | 212.00K | 2.39M | 349.00K | -197.00K | -93.00K | 199.00K | 34.00K | 598.00K | -2.96M | - | -61.00K | 66.00K | 169.00K | -530.00K | -404.00K | -293.00K | - | - | 2.29M | -907.00K | -1.00M | - | -300.00K | - | 100.00K | -100.00K | - | - | - |
Change in Working Capital | -3.35M | -1.23M | -7.43M | 1.08M | -5.63M | -5.52M | -10.38M | 2.92M | -809.00K | -3.79M | -71.00K | -542.00K | -6.32M | 3.52M | -1.20M | 3.77M | -1.52M | 10.04M | -9.09M | -2.17M | -2.33M | -204.00K | -2.97M | 3.08M | 1.85M | -800.00K | -6.10M | 900.00K | -3.70M | 200.00K | -4.70M | 200.00K | -800.00K | -300.00K |
Operating Cash Flow | -1.50M | 7.02M | 11.87M | 20.81M | 3.69M | 6.56M | 1.83M | 14.14M | 9.29M | 2.68M | 5.35M | 4.47M | 1.73M | 9.09M | 7.09M | 4.89M | 2.69M | 15.06M | -3.82M | 2.52M | 3.28M | 3.29M | 4.80M | 4.38M | -1.65M | 3.10M | 3.20M | 3.80M | 1.10M | 3.50M | -1.50M | 1.80M | 400.00K | 400.00K |
Capital Expenditures | -3.02M | -13.52M | -26.49M | -5.11M | -4.54M | -5.33M | -4.08M | -5.35M | -10.44M | -1.71M | -2.68M | -1.62M | -2.26M | -1.72M | -2.53M | -4.53M | -1.37M | -2.73M | -2.29M | -7.71M | -3.32M | -977.00K | -1.08M | -960.00K | -5.16M | -5.70M | -3.50M | -2.20M | -2.60M | -1.80M | -2.00M | -1.70M | -500.00K | -1.10M |
Acquisitions | - | 57.00K | 30.00K | 68.00K | 35.00K | 19.00K | 28.00K | 25.00K | 3.00M | - | - | - | - | - | - | - | - | - | -5.62M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -699.00K | - | - | - | - | - | - | - | - | -100.00K | -300.00K | - | - | - | - | - | -400.00K | -200.00K | - |
Sales Maturities Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 100.00K | - | 300.00K | 100.00K | - | - |
Other Investing Acitivies | - | 57.00K | 30.00K | 68.00K | 35.00K | 1.50M | -1.47M | 25.00K | 3.00M | 90.00K | 207.00K | 36.00K | - | 45.00K | 1.21M | 2.19M | -44.00K | 70.00K | - | 13.00K | 7.00K | 198.00K | 395.00K | -94.00K | -694.00K | -700.00K | 200.00K | -100.00K | 100.00K | 200.00K | -100.00K | -100.00K | -300.00K | -200.00K |
Investing Cash Flow | -3.02M | -13.47M | -26.46M | -5.04M | -4.51M | -3.81M | -5.55M | -5.33M | -7.44M | -1.62M | -2.47M | -1.58M | -2.26M | -1.67M | -1.32M | -3.04M | -1.42M | -2.66M | -7.91M | -7.69M | -3.31M | -779.00K | -681.00K | -1.05M | -5.96M | -6.70M | -3.30M | -2.30M | -2.40M | -1.60M | -1.80M | -2.10M | -1.00M | -1.30M |
Debt Repayment | 3.11M | -278.00K | 9.79M | -10.00M | - | - | - | - | - | - | - | - | - | - | -1.27M | -1.46M | -1.32M | -11.36M | 11.51M | -832.00K | 1.72M | 793.00K | -2.54M | -3.68M | 7.49M | -100.00K | -300.00K | -300.00K | 200.00K | -100.00K | 500.00K | 300.00K | -800.00K | 800.00K |
Common Stock Repurchased | -221.00K | -1.50M | -5.50M | -4.15M | -3.75M | -1.37M | -510.00K | -712.00K | -648.00K | -2.02M | -60.00K | -703.00K | -405.00K | -426.00K | - | - | -724.00K | -82.00K | - | - | - | - | - | - | -167.00K | -1.10M | - | - | - | - | - | - | -200.00K | - |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | - | - | - | 35.00K | 10.00M | - | - | - | - | - | - | - | -49.00K | -103.00K | - | 89.00K | - | 672.00K | - | - | - | 1.50M | -1.50M | - | - | - | 100.00K | - | - | -100.00K | -100.00K | -100.00K | - | -100.00K |
Financial Cash Flow | 2.89M | -1.78M | 4.29M | -14.11M | 6.25M | -1.33M | -510.00K | -712.00K | -648.00K | -2.02M | -60.00K | -666.00K | -454.00K | -501.00K | -1.22M | -1.37M | -1.85M | -9.68M | 11.97M | -404.00K | 2.04M | 2.33M | -3.98M | -3.65M | 7.36M | -100.00K | 1.40M | 100.00K | 700.00K | -200.00K | 2.90M | 200.00K | 1.30M | 700.00K |
Net Cash Flow | -1.62M | -8.23M | -10.30M | 1.66M | 5.44M | 1.43M | -4.23M | 8.10M | 1.20M | -961.00K | 2.81M | 2.22M | -983.00K | 6.91M | 4.55M | 477.00K | -577.00K | 2.72M | 241.00K | -5.58M | 2.01M | 4.84M | 141.00K | -316.00K | -248.00K | -3.60M | 1.40M | 100.00K | 700.00K | -200.00K | 2.90M | 200.00K | 1.30M | 700.00K |
Free Cash Flow | -4.51M | -6.50M | -14.62M | 15.70M | -850.00K | 1.24M | -2.25M | 8.78M | -1.16M | 970.00K | 2.67M | 2.85M | -529.00K | 7.37M | 4.55M | 357.00K | 1.32M | 12.33M | -6.11M | -5.19M | -38.00K | 2.32M | 3.73M | 3.42M | -6.81M | -2.60M | -300.00K | 1.60M | -1.50M | 1.70M | -3.50M | 100.00K | -100.00K | -700.00K |