NanoVibronix Inc. (NAOV)
0.31
-0.04 (-10.59%)
At close: Mar 03, 2025, 3:59 PM
0.31
0.64%
After-hours: Mar 03, 2025, 07:01 PM EST
NanoVibronix Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
| Revenue | 2.28M | 752K | 1.7M | 623K | 530K | 318K | 239K | 229K | 147K | 203K | 211K | 166K | 94K |
| Cost of Revenue | 746K | 585K | 925K | 409K | 249K | 158K | 88K | 88K | 49K | 93K | 91K | 50K | 29K |
| Gross Profit | 1.54M | 167K | 770K | 214K | 281K | 160K | 151K | 141K | 98K | 110K | 120K | 116K | 65K |
| Operating Income | -3.44M | -5.01M | -5.68M | -4.72M | -5.15M | -4.3M | -3.09M | -2.32M | -1.42M | -1.21M | -1.11M | -774K | -682K |
| Interest Income | n/a | 54K | 48K | 147K | 15K | n/a | n/a | n/a | n/a | 8K | n/a | 1K | 1K |
| Pretax Income | -3.68M | -5.41M | -14.25M | -4.31M | -5.81M | -4.28M | -4.93M | -2.71M | -2.86M | -2.6M | -1.95M | -1.27M | -723K |
| Net Income | -3.71M | -5.45M | -14.28M | -4.33M | -5.79M | -4.15M | -4.96M | -2.83M | -2.88M | -2.65M | -1.99M | -1.27M | -723K |
| Selling & General & Admin | 4.79M | 4.9M | 6.16M | 4.76M | 4.92M | 3.85M | 2.55M | 1.87M | 1.12M | 890K | 610K | 318K | 237K |
| Research & Development | 185K | 283K | 293K | 171K | 514K | 614K | 693K | 584K | 399K | 431K | 620K | 572K | 510K |
| Other Expenses | n/a | n/a | -1.63M | 42K | -412K | n/a | n/a | n/a | n/a | n/a | 36K | n/a | n/a |
| Operating Expenses | 4.97M | 5.18M | 6.45M | 4.93M | 5.43M | 4.46M | 3.24M | 2.46M | 1.52M | 1.32M | 1.23M | 890K | 747K |
| Interest Expense | 246K | 347K | n/a | 147K | 62K | 22K | 1.23M | n/a | 65K | 372K | 782K | 256K | 21K |
| Selling & Marketing Expenses | 864K | 965K | 1.1M | 993K | 1.1M | 1.21M | 465K | 514K | 377K | 301K | 244K | 190K | 150K |
| Cost & Expenses | 5.72M | 5.76M | 7.38M | 5.34M | 5.68M | 4.62M | 3.33M | 2.54M | 1.57M | 1.41M | 1.32M | 940K | 776K |
| Income Tax | 29K | 35K | 32K | 15K | -17K | -127K | 38K | 117K | 28K | 49K | 35K | 10K | -20K |
| Shares Outstanding (Basic) | 1.75M | 1.42M | 1.26M | 514.9K | 346.97K | 322.42K | 248.2K | 228.92K | 176.82K | 130.57K | 130.57K | 130.57K | 130.57K |
| Shares Outstanding (Diluted) | 1.75M | 1.42M | 1.26M | 514.9K | 346.97K | 322.42K | 248.2K | 228.92K | 176.82K | 130.57K | 130.57K | 130.57K | 130.57K |
| EPS (Basic) | -2.12 | -3.84 | -11.35 | -8.4 | -16.7 | -12.88 | -20 | -12.37 | -16.31 | -20.27 | -15.23 | -9.77 | -5.54 |
| EPS (Diluted) | -2.12 | -3.84 | -11.35 | -8.4 | -16.7 | -12.88 | -20 | -12.37 | -16.31 | -20.27 | -15.23 | -9.77 | -5.54 |
| EBITDA | -3.44M | -5.01M | -14.25M | -4.16M | -5.75M | -4.28M | -3.63M | -2.69M | -2.38M | -1.33M | -1.23M | -1.01M | -692K |
| Depreciation & Amortization | 1K | 1K | 2K | 2K | 4K | 6K | 5K | 7K | 9K | 9K | 10K | 9K | 10K |