Naspers Limited (NAPRF)

AI Score

Unlock

253.75

0.00 (0.00%)

At close: Apr 17, 2025, 8:00 PM

Naspers Income Statement

Financials in USD. Fiscal year is April - March.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	1.71B	1.71B	2.95B	1.5B	3.01B	1.6B	3.34B	1.38B	4.56B	2.18B	3.41B	1.63B	3.56B	1.72B	2.61B	1.25B	1.91B	1.14B	1.66B	865M	756M	756M	-1.9B	1.78B	1.55B	1.55B	1.57B	1.57B	1.48B	1.48B	1.47B	1.47B	1.49B	1.49B
Cost of Revenue	1.06B	1.06B	1.86B	926.5M	2.11B	1.09B	2.54B	949M	3.38B	1.58B	2.4B	1.22B	2.48B	1.2B	1.77B	848.5M	1.34B	793.5M	1.06B	552.5M	458.5M	458.5M	1.04B	1.1B	912M	912M	973.5M	973.5M	813.5M	813.5M	874M	874M	822M	822M
Gross Profit	655.5M	655.5M	1.09B	577M	896.5M	507M	800.06M	430.5M	1.17B	601M	1B	416M	1.08B	523M	835.24M	400M	576.34M	342M	598.88M	312.5M	297.5M	297.5M	-2.94B	676M	640.5M	640.5M	596.5M	596.5M	665.5M	665.5M	599.5M	599.5M	669.5M	669.5M
Operating Income	-68M	-240.5M	-77.56M	-40.5M	-330.76M	-485.5M	-270.87M	-51M	-383.1M	-171.5M	-353.62M	-237.5M	-880.45M	-425.5M	-246.4M	-123.5M	-305.87M	-180.5M	-275.96M	-140.5M	-118M	-118M	-566M	-92M	12.5M	12.5M	-149M	-149M	-2M	-2M	-47.5M	-47.5M	103M	103M
Interest Income	474.23M	93.5M	431.98M	74M	337.67M	28.5M	126.47M	41M	31.32M	95.5M	32.41M	56M	33.15M	60.5M	72.04M	20.5M	91M	5M	131.27M	16M	16.5M	16.5M	17.5M	50.5M	38M	38M	50.5M	50.5M	53M	53M	67.5M	67.5M	57.5M	57.5M
Pretax Income	1.67B	1.67B	2.45B	1.82B	3B	3.59B	1.12B	1.26B	-2.52B	1.39B	11.25B	7.88B	169.87M	2.19B	-38.63M	1.42B	-406.14M	566.5M	177.27M	1.22B	1.8B	1.8B	4.76B	5.22B	603M	603M	863.5M	863.5M	342.5M	342.5M	239.5M	239.5M	391M	391M
Net Income	702.5M	726M	1.41B	836.5M	2.67B	1.47B	950.75M	541M	1.23B	589.5M	10.53B	5.48B	3.28B	1.58B	2.24B	1.07B	733.91M	419.5M	2.17B	1.13B	1.68B	1.68B	4.95B	5.13B	546M	546M	891.5M	891.5M	277M	277M	192M	192M	305M	305M
Selling & General & Admin	707M	707M	1.17B	616.5M	1.23B	668.5M	1.07B	485M	1.56B	784.5M	1.36B	662.5M	1.96B	948M	1.08B	518M	882.21M	523.5M	874.84M	456.5M	399.5M	399.5M	289M	767M	625M	625M	746.5M	746.5M	667M	667M	645M	645M	566.5M	566.5M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	723.5M	920.5M	1.17B	1.17B	1.23B	3.06B	1.07B	869M	1.56B	879.5M	1.36B	7.52B	1.96B	1.73B	1.08B	1.04B	882.21M	229.5M	874.84M	896M	1.49B	1.49B	5.63B	4.59B	500K	500K	317.5M	317.5M	270M	270M	292.5M	292.5M	221M	221M
Interest Expense	289.48M	n/a	286.68M	n/a	283.36M	n/a	254.73M	n/a	236.96M	n/a	175.38M	n/a	163.66M	n/a	114.85M	n/a	103.64M	n/a	101.57M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.78B	1.98B	3.03B	2.1B	3.34B	4.15B	3.62B	1.82B	4.94B	2.46B	3.76B	8.73B	4.44B	2.92B	2.85B	1.89B	2.22B	1.02B	1.93B	1.45B	1.95B	1.95B	6.67B	5.69B	912.5M	912.5M	1.29B	1.29B	1.08B	1.08B	1.17B	1.17B	1.04B	1.04B
Income Tax Expense	31.5M	31.5M	86.4M	44M	21.72M	13M	23.32M	12.5M	29.23M	14M	74.35M	24M	81.83M	39.5M	-130.51M	62.5M	40.45M	24M	175.35M	91.5M	105M	105M	184M	106M	74M	74M	50M	50M	72M	72M	57M	57M	73M	73M
Shares Outstanding (Basic)	183.37M	189.51M	190.62M	196.2M	212.47M	212.47M	213.4M	222.23M	214.69M	92.52M	369.23M	369.23M	435.7M	441.8M	428.17M	437.98M	435.7M	462.56M	444.26M	444.26M	442.62M	442.62M	434.2M	434.27M	441.27M	441.27M	435.83M	435.83M	441.48M	441.48M	438.37M	438.37M	419.24M	419.24M
Shares Outstanding (Diluted)	188.97M	182.33M	190.81M	190.81M	203.58M	203.58M	213.4M	213.4M	214.69M	-49.78M	365.25M	365.25M	435.7M	426.72M	429.19M	429.19M	435.7M	437.86M	439.1M	439.1M	439.07M	439.07M	432.81M	432.81M	433.19M	433.19M	432.65M	432.65M	432.71M	432.71M	424.67M	424.67M	413.75M	413.75M
EPS (Basic)	3.96	3.83	7.68	4.26	7.23	6.92	4.46	2.43	5.73	6.37	28.51	14.83	7.52	3.58	5.22	2.44	1.68	0.91	4.89	2.54	3.79	3.79	11.39	11.81	1.24	1.24	2.05	2.05	0.63	0.63	0.44	0.44	0.73	0.73
EPS (Diluted)	3.84	3.98	7.68	4.38	6.92	7.23	3.93	2.54	5.73	-11.84	28.82	14.99	7.52	3.71	5.21	2.49	1.68	0.96	4.94	2.57	3.83	3.83	11.43	11.85	1.26	1.26	2.06	2.06	0.64	0.64	0.45	0.45	0.74	0.74
EBITDA	-190M	-190M	9M	9M	3.39B	-435M	-169.52M	-5.5M	-2.12B	-154M	11.55B	-180M	-402M	-402M	-67M	-67M	-210.65M	-164M	-175.35M	-92M	-86.5M	-86.5M	-659.5M	-11.5M	90M	90M	-65M	-65M	70.5M	70.5M	18M	18M	164M	164M
EBIT	-240.5M	-240.5M	2.74B	-40.5M	3.28B	-485.5M	-51M	-51M	-2.28B	-171.5M	11.42B	-237.5M	-425.5M	-425.5M	-123.5M	-123.5M	-302.5M	-180.5M	-140.5M	-140.5M	-118M	-118M	-566M	-92M	12.5M	12.5M	-149M	-149M	-2M	-2M	-47.5M	-47.5M	103M	103M
Depreciation & Amortization	103.74M	50.5M	104.07M	49.5M	109.59M	50.5M	101.35M	45.5M	159.71M	17.5M	124.86M	57.5M	149.16M	23.5M	125.29M	56.5M	95.21M	16.5M	100.61M	48.5M	31.5M	31.5M	-93.5M	80.5M	77.5M	77.5M	84M	84M	72.5M	72.5M	65.5M	65.5M	61M	61M