National Bank Corporatio... (NBHC)
41.38
-0.49 (-1.17%)
At close: Mar 03, 2025, 3:59 PM
41.40
0.04%
After-hours: Mar 03, 2025, 04:10 PM EST
National Bank Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 |
| Revenue | 538.27M | 420.1M | 340.31M | 297.98M | 333.24M | 295.77M | 268.7M | 189.66M | 190.05M | 192.79M | 208.11M | 215.29M | 243.38M | 244.95M | 58.07M | 481K |
| Cost of Revenue | n/a | 2.53M | n/a | n/a | n/a | n/a | 5.45M | 3.99M | 4.44M | 3.7M | 3.08M | 5.08M | 4.27M | n/a | n/a | n/a |
| Gross Profit | 538.27M | 417.57M | 340.31M | 297.98M | 333.24M | 295.77M | 263.25M | 185.68M | 185.61M | 189.09M | 205.03M | 210.21M | 239.11M | 244.95M | 58.07M | 481K |
| Operating Income | 531.21M | 179.95M | 109.55M | 120.13M | 114.5M | 101.26M | 97.64M | 61.52M | 49.54M | 16.61M | 9.6M | 18.92M | 26.41M | 111.11M | 14.52M | -1.37M |
| Interest Income | 536.44M | 492.16M | 290.2M | 200.97M | 218M | 242.6M | 221.39M | 164.42M | 160.45M | 171.41M | 184.66M | 195.47M | 233.49M | 196.03M | 21.42M | 481K |
| Pretax Income | 145.25M | 175.6M | 91.7M | 120.13M | 114.5M | 101.26M | 73.68M | 35.86M | 26.01M | 7.92M | 12.34M | 10.88M | 4.04M | 69.41M | 9M | -1.37M |
| Net Income | 118.81M | 142.05M | 71.27M | 93.61M | 88.59M | 80.36M | 61.45M | 14.58M | 23.06M | 4.88M | 9.18M | 6.93M | -543K | 41.96M | 6.05M | -1.53M |
| Selling & General & Admin | 7.06M | 148.71M | 124.97M | 127.5M | 141.17M | 122.73M | 114.94M | 80.19M | 79.77M | 82.69M | 91.7M | 87.19M | 82.04M | 93.86M | 27.44M | 1.77M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | 271.39M | -355.73M | 5.16M | 5.1M | 5.07M | -297.64M | -204.34M | -215.84M | -255.17M | -287.13M | -278.48M | -294.75M | -227.71M | -70.99M | -3.62M |
| Operating Expenses | 7.06M | 420.1M | -230.76M | 132.66M | 146.27M | 127.8M | -165.61M | -124.15M | -136.07M | -172.48M | -195.43M | -191.29M | -212.71M | -133.84M | -43.56M | -1.85M |
| Interest Expense | 192.88M | 133.46M | 17.85M | 13.82M | 25.06M | 36.77M | 23.95M | 18.11M | 14.81M | 14.46M | 14.41M | 16.51M | 29.23M | 41.7M | 5.51M | n/a |
| Selling & Marketing Expenses | 3.99M | 4M | 3.82M | 2.51M | 2.8M | 3.9M | 4.51M | 2.68M | 2.56M | 4.33M | 4.57M | 5.28M | 5.54M | 6.03M | n/a | n/a |
| Cost & Expenses | 7.06M | 420.1M | -230.76M | 132.66M | 146.27M | 127.8M | -165.61M | 3.99M | 4.44M | 3.7M | 3.08M | 5.08M | 4.27M | -133.84M | -43.56M | -1.85M |
| Income Tax | 26.43M | 33.55M | 20.42M | 26.53M | 25.91M | 20.89M | 12.23M | 21.28M | 2.95M | 3.04M | 3.17M | 3.95M | 4.58M | 27.45M | 2.95M | 168K |
| Shares Outstanding (Basic) | 38.28M | 37.94M | 32.36M | 30.73M | 30.86M | 31.18M | 30.75M | 26.93M | 28.47M | 34.49M | 41.71M | 49.48M | 52.21M | 51.98M | 53M | 52.18M |
| Shares Outstanding (Diluted) | 38.42M | 38.11M | 32.68M | 31.07M | 31.08M | 31.53M | 31.43M | 27.71M | 29.19M | 34.86M | 41.71M | 49.48M | 52.21M | 52.1M | 53M | 52.31M |
| EPS (Basic) | 3.10 | 3.74 | 2.20 | 3.04 | 2.87 | 2.57 | 2.00 | 0.54 | 0.81 | 0.14 | 0.22 | 0.14 | -0.01 | 0.81 | 0.11 | -0.03 |
| EPS (Diluted) | 3.09 | 3.72 | 2.18 | 3.01 | 2.85 | 2.55 | 1.96 | 0.53 | 0.79 | 0.14 | 0.22 | 0.14 | -0.01 | 0.81 | 0.11 | -0.03 |
| EBITDA | n/a | n/a | 102.63M | 128.56M | 123.85M | 111.23M | 85.2M | 48.75M | 40.21M | n/a | n/a | n/a | n/a | 76.94M | 9.1M | -1.37M |
| Depreciation & Amortization | n/a | n/a | 10.74M | 8.48M | 9.28M | 9.38M | 10.77M | 12.89M | 14.2M | 21.28M | 33.09M | 24.31M | 19.16M | 7.03M | 228K | n/a |