NACCO Industries Inc. (NC)
33.91
-0.76 (-2.19%)
At close: Mar 28, 2025, 3:56 PM
33.64
-0.81%
Pre-market: Mar 31, 2025, 04:58 AM EDT
NACCO Industries Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 237.71M | 214.79M | 241.72M | 191.85M | 128.43M | 140.99M | 135.38M | 104.78M | 856.44M | 915.86M | 896.78M | 932.67M | 873.4M | 3.33B | 2.69B | 2.31B | 3.68B | 3.6B | 3.35B | 3.16B | 2.78B | 2.47B | 2.55B | 2.64B | 2.87B | 2.6B | 2.54B | 2.25B | 2.27B | 2.19B | 1.85B | 1.55B | 1.47B | 1.36B | 1.37B | 1.18B | 602.4M | 458.6M | 584M | 542M |
Cost of Revenue | 207.95M | 200.2M | 173.88M | 148.39M | 111.46M | 109.86M | 105.41M | 87.86M | 650.59M | 736.36M | 711.71M | 711.38M | 647.5M | 2.74B | 2.16B | 1.9B | 3.19B | 3B | 2.79B | 2.64B | 2.3B | 2.01B | 2.05B | 2.2B | 2.36B | 2.03B | 1.95B | 1.75B | 1.77B | 1.71B | 1.42B | 1.18B | 1.1B | 1B | 971.4M | 810.6M | 434.7M | 340.2M | 429.9M | 389M |
Gross Profit | 29.76M | 14.59M | 67.84M | 43.45M | 16.97M | 31.13M | 29.97M | 16.92M | 205.85M | 179.5M | 185.07M | 221.29M | 225.9M | 593.1M | 526.2M | 408.1M | 493.3M | 599.3M | 562.2M | 513.2M | 477.7M | 466.7M | 500.3M | 434.5M | 516.2M | 573.5M | 589.8M | 493.8M | 498.9M | 477.1M | 432.6M | 369.6M | 369.6M | 357.4M | 402.7M | 366.1M | 167.7M | 118.4M | 154.1M | 153M |
Operating Income | 35.7M | -70.14M | 69.99M | 55.41M | 22.48M | 38.82M | 43.62M | 32.81M | 41.72M | 31.83M | -66.31M | 61.34M | 67.5M | 174.1M | 140.3M | 59.1M | -387.3M | 137.4M | 172.6M | 108M | 88M | 117.2M | 131.8M | 5.7M | 117.9M | 131.3M | 198.1M | 132M | 131.2M | 136.9M | 123.8M | 93.4M | 103.8M | 102.8M | 116.5M | 131.7M | 46.6M | 38.4M | 71M | 72.5M |
Interest Income | 4.43M | 6.08M | 1.45M | 449K | 1.2M | 3.62M | 865K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.6M | 3.2M | 7.6M | 12M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 33.65M | -64.16M | 87.72M | 56.85M | 14.26M | 43.4M | 42.16M | 29.1M | 34.47M | 24.8M | -76.57M | 55.72M | 58M | 213.8M | 96.8M | 28.9M | -418.8M | 112.3M | 120.5M | 70.8M | 52.3M | 65M | 59.7M | -44.6M | 60.1M | 86M | 163M | 88.2M | 84.9M | 100.2M | 76M | 25.1M | 43.5M | 30M | 50M | 92.2M | 60.3M | 47.5M | 53.4M | 41.9M |
Net Income | 33.74M | -39.59M | 74.16M | 48.13M | 14.79M | 39.63M | 34.78M | 30.34M | 29.61M | 21.98M | -38.12M | 44.45M | 108.7M | 162.1M | 79.5M | 31.1M | -437.6M | 89.3M | 106.2M | 62.5M | 47.9M | 52.8M | 42.4M | -36M | 67.7M | 53.1M | 102.3M | 61.8M | 50.6M | 94.4M | 42.1M | 8.3M | -85.9M | 20.5M | 30.9M | 53.9M | 45M | 34M | 33.3M | 31.4M |
Selling & General & Admin | 69.75M | 65.62M | 63.91M | 55.72M | 53.06M | 53.78M | 49.19M | 47.49M | 197.9M | 193.93M | 198.7M | 199.33M | 210.4M | 465.3M | 425.3M | 388.3M | 475.5M | 492.3M | 450.4M | 436.3M | 413.6M | 381.2M | 355M | 381M | 367M | 337M | 301.1M | 265.2M | 282.4M | 260.9M | 228.6M | 198.1M | 197.9M | 188.1M | 221.9M | 182.1M | 88.9M | 47.9M | 44.8M | 42.1M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 9.7M | 9.6M | 9.6M | 8.1M | 7.5M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | -75.7M | 19.11M | 4.9M | 4.85M | 4.21M | 4.15M | 558K | 72K | -2.99M | -1.23M | -277K | -456K | -400K | -46.3M | 5.9M | -10M | -40.5M | -39M | -85.1M | -33.8M | -31.5M | -30.5M | n/a | 22.6M | 10.1M | 104M | 89M | 88.6M | 85.3M | 79.3M | 80.2M | 78.1M | 67.9M | 66.5M | 64.3M | 52.3M | 32.2M | 32.1M | 38.3M | 38.4M |
Operating Expenses | -5.95M | 84.73M | 68.81M | 60.58M | 57.27M | 57.93M | 53.53M | 51.2M | 201.57M | 198.83M | 204.58M | 204.82M | 215M | 419M | 431.2M | 378.3M | 435M | 453.3M | 365.3M | 402.5M | 382.1M | 350.7M | 355M | 403.6M | 377.1M | 441M | 390.1M | 353.8M | 367.7M | 340.2M | 308.8M | 276.2M | 265.8M | 254.6M | 286.2M | 234.4M | 121.1M | 80M | 83.1M | 80.5M |
Interest Expense | 5.57M | 2.46M | 2.03M | 1.72M | 1.35M | 872K | 2M | 3.44M | 5.69M | 6.92M | 7.57M | 4.78M | 6.1M | 24.5M | 27.4M | 32.2M | 40.6M | 40.7M | 41.8M | 47.5M | 47.4M | 51M | 69.3M | 56.9M | 47.1M | n/a | 34.6M | n/a | 45.9M | 51.9M | 60.4M | 65.9M | 61.8M | 72.3M | 79M | 69M | 21.9M | n/a | 54M | 54.3M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 202M | 284.93M | 242.69M | 208.97M | 168.74M | 167.8M | 158.93M | 139.06M | 852.16M | 935.2M | 916.29M | 916.19M | 862.5M | 3.16B | 2.59B | 2.28B | 3.62B | 3.46B | 3.15B | 3.05B | 2.69B | 2.36B | 2.4B | 2.61B | 2.73B | 2.47B | 2.34B | 2.11B | 2.14B | 2.05B | 1.73B | 1.46B | 1.36B | 1.26B | 1.26B | 1.04B | 555.8M | 420.2M | 513M | 469.5M |
Income Tax | -95K | -24.57M | 13.56M | 8.72M | -535K | 3.77M | 7.38M | 639K | 4.86M | 2.81M | -38.45M | 11.27M | 15.8M | 51.7M | 17.4M | 20.5M | 18.6M | 23.1M | 27.8M | 13.1M | 5.3M | 15.8M | 11.3M | -9.9M | 22.3M | 31.7M | 60.7M | 26.4M | 34.3M | 34.7M | 30.7M | 13.5M | 19.4M | 9.5M | 19.1M | 38.3M | 15.3M | 13.5M | 20.1M | 10.5M |
Shares Outstanding (Basic) | 7.36M | 7.48M | 7.31M | 7.15M | 7.03M | 6.97M | 6.92M | 6.83M | 6.82M | 7M | 7.59M | 8.11M | 8.38M | 8.38M | 8.33M | 8.29M | 8.28M | 8.26M | 8.23M | 8.22M | 8.22M | 8.2M | 8.2M | 8.18M | 8.17M | 8.14M | 8.15M | 8.17M | 8.92M | 8.96M | 8.96M | 8.92M | 8.89M | 8.87M | 8.85M | 8.87M | 8.86M | 9.07M | 9.57M | 9.49M |
Shares Outstanding (Diluted) | 7.41M | 7.48M | 7.37M | 7.19M | 7.06M | 7.01M | 6.96M | 6.87M | 6.85M | 7.02M | 7.59M | 8.12M | 8.41M | 8.41M | 8.34M | 8.3M | 8.28M | 8.27M | 8.24M | 8.22M | 8.22M | 8.21M | 8.2M | 8.18M | 8.17M | 8.16M | 8.17M | 8.19M | 8.92M | 8.96M | 8.96M | 8.92M | 8.89M | 8.87M | 8.85M | 8.87M | 8.86M | 9.07M | 9.57M | 9.49M |
EPS (Basic) | 4.58 | -5.29 | 10.14 | 6.73 | 2.11 | 5.68 | 5.02 | 4.44 | 4.34 | 3.14 | -5.02 | 5.48 | 12.97 | 19.34 | 9.55 | 3.75 | -52.84 | 10.81 | 12.90 | 7.60 | 5.83 | 6.44 | 5.17 | -4.4 | 8.29 | 6.52 | 12.56 | 7.56 | 5.67 | 10.54 | 4.70 | 0.93 | -9.66 | 2.31 | 3.49 | 6.08 | 5.08 | 3.75 | 3.48 | 3.31 |
EPS (Diluted) | 4.55 | -5.29 | 10.06 | 6.69 | 2.10 | 5.66 | 5.00 | 4.41 | 4.32 | 3.13 | -5.02 | 5.47 | 12.92 | 19.28 | 9.53 | 3.75 | -52.84 | 10.80 | 12.89 | 7.60 | 5.83 | 6.44 | 5.17 | -4.4 | 8.29 | 6.51 | 12.53 | 7.55 | 5.67 | 10.54 | 4.70 | 0.93 | -9.66 | 2.31 | 3.49 | 6.08 | 5.08 | 3.75 | 3.48 | 3.31 |
EBITDA | 63.86M | -32.31M | 25.85M | 5.96M | -20.72M | -11.44M | -8.15M | 48.77M | 9.49M | 31.83M | -40.94M | 85.07M | 80.9M | 275.5M | 140.3M | 114.9M | -317.7M | 208.8M | 261.8M | 136.3M | 127.6M | 189.9M | 202.8M | 155.2M | 239.6M | 236.5M | 288.7M | 228.6M | 216.5M | 216.2M | 204M | 171.5M | 171.7M | 169.3M | 180.8M | 184M | 78.8M | 70.5M | 109.3M | 110.9M |
Depreciation & Amortization | 24.65M | 29.39M | 26.82M | 23.09M | 18.11M | 16.24M | 14.68M | 12.77M | 13.05M | 3.99M | 3.3M | 24.57M | 18M | 47.7M | 52.2M | 53.6M | 60.5M | 62.8M | 64.9M | 67M | 67.6M | 68.4M | 92.7M | 117.6M | 106.1M | 104M | 89M | 88.6M | 85.3M | 79.3M | 80.2M | 78.1M | 67.9M | 66.5M | 64.3M | 52.3M | 32.2M | 32.1M | 38.3M | 38.4M |