BANDAI NAMCO Inc. (NCBDF)

AI Score

Unlock

32.60

0.00 (0.00%)

At close: Apr 17, 2025, 8:00 PM

BANDAI NAMCO Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	1,106B	1,050.2B	1,018.9B	1,014.5B	998.66B	990.09B	1,004.1B	973.24B	927.46B	889.27B	825.76B	797.43B	773.92B	740.9B	734.87B	711.78B	709.77B	723.99B	736.16B	747.01B	740.7B	732.35B	723.89B	704.13B	685.13B	678.31B	644.14B	634.34B	619.35B	620.06B	609.42B	597.29B	582.92B	575.5B	581.49B	578.93B	580.36B
Cost of Revenue	714.29B	679.25B	652.8B	644.18B	637.33B	621.43B	611.21B	581.89B	549.28B	533B	503.94B	485.37B	475.31B	458.9B	469B	454.25B	453.85B	463.04B	465.49B	475.18B	470.64B	469.79B	457.99B	448.35B	438.95B	436.73B	422.01B	411.74B	402.12B	396.3B	389.47B	386.58B	376.01B	372.9B	371.95B	366.02B	364.25B
Gross Profit	391.73B	370.96B	366.14B	370.29B	361.33B	368.66B	392.94B	391.36B	378.18B	356.27B	321.82B	312.06B	298.6B	282.01B	265.87B	257.54B	255.92B	260.95B	270.67B	271.83B	270.06B	262.56B	265.91B	255.78B	246.18B	241.58B	222.12B	222.6B	217.23B	223.76B	219.95B	210.72B	206.91B	202.6B	209.54B	212.91B	216.1B
Operating Income	106.72B	90.68B	88.55B	100.34B	100.07B	116.47B	139.55B	145.35B	142.87B	125.5B	103.89B	100.47B	91.76B	84.65B	79.6B	76.76B	75.86B	78.78B	86.29B	88.05B	88.98B	84.05B	91.42B	84.02B	77.31B	75.02B	56.54B	59.27B	55.43B	63.24B	64.53B	57.38B	54.92B	49.64B	53.95B	55.6B	57.61B
Interest Income	n/a	1.36B	3.92B	3.92B	3.92B	2.55B	513M	536M	539M	1.08B	816M	793M	1.37B	1.4B	1.29B	1.48B	1.28B	1.26B	1.64B	2.02B	1.63B	1.54B	1.58B	1.02B	1.02B	781M	772M	772M	772M	715M	677M	677M	677M	783M	882M	882M	882M
Pretax Income	163.33B	146.64B	98.06B	107.96B	107.4B	126.22B	152.24B	158.31B	152.18B	130.88B	95.8B	91.72B	83.21B	71.94B	75.9B	75.27B	73.62B	78.75B	90.14B	89.78B	90.98B	86.84B	90.01B	82.94B	75.97B	72.5B	54.62B	58.11B	54.19B	60.86B	61.57B	53.58B	52.54B	48.49B	54.12B	57.01B	57.39B
Net Income	113.76B	101.49B	66.3B	75.95B	75.11B	90.34B	115.49B	119.78B	108.85B	92.75B	59.96B	56.7B	56.63B	48.89B	55.4B	54.77B	53.92B	57.66B	62.79B	63.8B	65.67B	63.38B	66.73B	60.1B	55.25B	54.11B	38.53B	42.19B	39.16B	44.16B	46.47B	41.99B	39.14B	34.58B	40.24B	39.08B	39.91B
Selling & General & Admin	259.15B	247.96B	243.78B	238.91B	229.52B	221.82B	219.87B	198.26B	176.77B	158.33B	148.44B	163.79B	178.19B	187.66B	167.23B	161.74B	161.03B	163.14B	163.72B	163.52B	161.05B	158.7B	155.92B	153.22B	150.57B	148.1B	149.46B	146.77B	144.77B	143.43B	137.53B	135.44B	134.1B	135.06B	136.83B	138.54B	139.73B
Research & Development	25.87B	32.32B	33.81B	31.04B	31.74B	30.36B	33.52B	47.74B	58.54B	72.44B	69.49B	47.79B	28.65B	9.69B	19.04B	19.04B	19.04B	19.04B	19.81B	19.81B	19.81B	19.81B	19.4B	19.4B	19.4B	19.4B	17.76B	17.76B	17.76B	17.76B	18.19B	18.19B	18.19B	18.19B	18.76B	18.76B	18.76B
Other Expenses	-165M	1.4B	5.34B	2.82B	796M	822M	3.2B	3.54B	2.98B	2.77B	1.74B	2.53B	2.29B	1.2B	1.17B	985M	714M	824M	818M	-244M	650M	1.06B	479M	1.45B	1.15B	898M	1.66B	1.63B	1.45B	997M	922M	498M	612M	584M	232M	532M	591M
Operating Expenses	285.02B	280.28B	277.58B	269.95B	261.26B	252.18B	253.39B	246B	235.31B	230.77B	217.94B	211.58B	206.84B	197.35B	186.26B	180.77B	180.06B	182.17B	184.38B	183.78B	181.08B	178.51B	174.49B	171.76B	168.87B	166.56B	165.58B	163.32B	161.8B	160.52B	155.43B	153.33B	151.99B	152.96B	155.59B	157.3B	158.49B
Interest Expense	266M	171M	162M	174M	332M	332M	348M	347M	285M	377M	350M	343M	247M	192M	119M	37M	37M	n/a	n/a	n/a	452M	452M	452M	452M	215M	215M	215M	215M	158M	158M	158M	158M	264M	264M	286M	302M	57M
Selling & Marketing Expenses	64.51B	64.51B	56.8B	56.8B	56.8B	56.8B	53.55B	53.55B	53.55B	53.55B	45.2B	45.2B	45.2B	45.2B	44.37B	44.37B	44.37B	44.37B	44.49B	44.49B	44.49B	44.49B	39.72B	39.72B	39.72B	39.72B	39.36B	39.36B	39.36B	39.36B	37.73B	37.73B	37.73B	37.73B	41.31B	41.31B	41.31B
Cost & Expenses	999.31B	959.53B	930.39B	914.13B	898.59B	873.62B	864.6B	827.89B	784.59B	763.77B	721.87B	696.95B	682.16B	656.25B	655.27B	635.02B	633.91B	645.21B	649.87B	658.96B	651.72B	648.3B	632.48B	620.11B	607.82B	603.29B	587.6B	575.06B	563.92B	556.82B	544.9B	539.91B	528B	525.86B	527.54B	523.33B	522.74B
Income Tax Expense	49.53B	45.13B	31.76B	32.03B	32.29B	35.87B	36.76B	38.65B	43.49B	38.3B	35.8B	34.98B	26.65B	23.07B	20.37B	20.4B	19.52B	20.84B	27.36B	26.16B	25.64B	24.2B	24.01B	23.5B	21.28B	18.61B	16.2B	15.89B	15.01B	16.66B	15.06B	11.55B	13.4B	13.93B	13.84B	17.81B	17.27B
Shares Outstanding (Basic)	654.18M	658.68M	660.19M	660.17M	660.05M	660.05M	660.05M	660.02M	659.93M	659.54M	659.14M	659.13M	659.02M	659.02M	659.02M	659.01M	658.99M	659.06M	659.34M	659.47M	659.37M	659.29M	659.36M	659.36M	659.28M	659.24M	659.26M	659.27M	659M	659M	659.19M	659.21M	659.03M	658.71M	659.14M	659.15M	659.04M
Shares Outstanding (Diluted)	654.18M	658.68M	660.19M	660.17M	660.05M	660.05M	660.05M	660.02M	659.93M	659.54M	659.15M	659.15M	659.02M	659.02M	659.02M	659.01M	658.99M	659.06M	659.34M	659.47M	659.37M	659.37M	659.36M	659.36M	659.28M	659.29M	659.28M	659.27M	659.19M	659M	659.19M	659.22M	659.22M	659.04M	659.23M	659.21M	659.22M
EPS (Basic)	172.93	153.89	100.44	115.07	113.80	136.89	175.03	181.57	165.05	140.69	90.97	86.04	85.93	74.19	84.05	83.09	81.78	87.45	95.22	96.76	99.60	96.13	101.21	91.16	83.81	82.09	58.46	64.00	59.40	67.00	70.50	63.71	59.38	52.47	61.07	59.30	60.56
EPS (Diluted)	172.93	153.89	100.44	115.07	113.80	136.89	175.03	181.57	165.05	140.69	90.97	86.04	85.93	74.19	84.05	83.09	81.78	87.45	95.22	96.76	99.60	96.13	101.21	91.16	83.80	82.08	58.45	63.99	59.40	66.99	70.49	63.70	59.37	52.46	61.06	59.29	60.54
EBITDA	181.97B	158.47B	109.88B	117.9B	119.77B	143.16B	173.89B	176.52B	169.77B	152.16B	132.63B	128.81B	119.01B	111.14B	102.99B	99.57B	98.16B	95.09B	102.87B	104.78B	105.22B	105.99B	113.09B	105.37B	99.04B	96.63B	77.17B	74.69B	66B	68.22B	69.68B	62.53B	65.01B	65.7B	70.83B	77.94B	80.26B
EBIT	162.99B	146.95B	98.36B	108.27B	110.14B	126.55B	152.59B	158.65B	145.66B	128.29B	93.18B	88.29B	79.28B	70.92B	77.17B	75.62B	74.72B	78.88B	89.11B	90.88B	91.81B	86.87B	88.93B	81.53B	74.82B	72.53B	54.2B	56.93B	53.09B	60.9B	63.42B	56.28B	53.82B	48.54B	52.72B	55.39B	57.85B
Depreciation & Amortization	41.33B	41.04B	38.44B	34.66B	32.52B	31.1B	29.95B	27.69B	27.59B	27.94B	29.02B	27.69B	26.6B	26.48B	23.39B	22.8B	22.29B	21.7B	21.11B	21.66B	21.4B	21.95B	22.5B	22.21B	22.84B	22.55B	22.27B	22.07B	21.51B	21.31B	21.11B	21.63B	21.8B	22.32B	22.84B	22.33B	22.65B