nCino Inc. (NCNO)
22.23
-5.89 (-20.95%)
At close: Apr 02, 2025, 3:29 PM
nCino Income Statement
| Year | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 |
| Revenue | 540.66M | 476.54M | 273.87M | 204.29M | 204.29M | 138.18M | 91.53M | 58.14M |
| Cost of Revenue | 215.87M | 191.47M | 111.41M | 88.14M | 88.14M | 64.07M | 46.45M | 30.47M |
| Gross Profit | 324.79M | 285.07M | 162.45M | 116.16M | 116.16M | 74.11M | 45.08M | 27.67M |
| Operating Income | -18.13M | -39.51M | -71.36M | -42.61M | -42.61M | -28.17M | -23.22M | -18.77M |
| Interest Income | 1.76M | 2.57M | 194K | 361K | 361K | 988K | 1.19M | 260K |
| Pretax Income | -35.56M | -41.94M | -73.95M | -40.68M | -40.68M | -27.15M | -22.11M | -18.54M |
| Net Income | -37.88M | -42.35M | -50.12M | -41.27M | -40.54M | -27.59M | -22.31M | -18.59M |
| Selling & General & Admin | 213.5M | 207.27M | 154.45M | 100.5M | 100.5M | 66.98M | 46.07M | 29.89M |
| Research & Development | 129.42M | 117.31M | 79.36M | 58.26M | 58.26M | 35.3M | 22.23M | 16.56M |
| Other Expenses | n/a | n/a | -1.28M | 1.69M | 1.69M | 33K | -89K | -24K |
| Operating Expenses | 342.92M | 324.58M | 233.81M | 158.77M | 158.77M | 102.28M | 68.3M | 46.45M |
| Interest Expense | -8.76M | 4.13M | 1.51M | 130K | 130K | n/a | n/a | n/a |
| Selling & Marketing Expenses | 123.23M | 130.55M | 82.9M | 59.73M | 59.73M | 44.44M | 31.28M | 20.95M |
| Cost & Expenses | 558.79M | 516.05M | 345.22M | 246.9M | 246.9M | 166.35M | 114.75M | 76.92M |
| Income Tax | -2.51M | 1.59M | -23.83M | 586K | 586K | 586K | 194K | 50K |
| Shares Outstanding (Basic) | 115.16M | 112.67M | 110.62M | 96.72M | 93.64M | 89.64M | 89.64M | 89.64M |
| Shares Outstanding (Diluted) | 115.16M | 112.67M | 110.62M | 96.72M | 93.64M | 89.64M | 89.64M | 89.64M |
| EPS (Basic) | -0.33 | -0.38 | -0.45 | -0.43 | -0.43 | -0.31 | -0.25 | -0.21 |
| EPS (Diluted) | -0.33 | -0.38 | -0.45 | -0.43 | -0.43 | -0.31 | -0.25 | -0.21 |
| EBITDA | -18.13M | 7.46M | -56.47M | -59.9M | -33.12M | -22.54M | -20.65M | -17.8M |
| EBIT | -44.32M | -37.8M | -94.97M | -72.44M | -40.55M | -27.15M | -22.11M | -18.77M |
| Depreciation & Amortization | n/a | 45.26M | 38.49M | 12.54M | 7.43M | 4.61M | 1.46M | 970K |