nCino Inc.

22.23
-5.89 (-20.95%)
At close: Apr 02, 2025, 3:29 PM

nCino Income Statement

Year FY25 FY24 FY23 FY22 FY21 FY20 FY19 FY18
Revenue 540.66M 476.54M 273.87M 204.29M 204.29M 138.18M 91.53M 58.14M
Cost of Revenue 215.87M 191.47M 111.41M 88.14M 88.14M 64.07M 46.45M 30.47M
Gross Profit 324.79M 285.07M 162.45M 116.16M 116.16M 74.11M 45.08M 27.67M
Operating Income -18.13M -39.51M -71.36M -42.61M -42.61M -28.17M -23.22M -18.77M
Interest Income 1.76M 2.57M 194K 361K 361K 988K 1.19M 260K
Pretax Income -35.56M -41.94M -73.95M -40.68M -40.68M -27.15M -22.11M -18.54M
Net Income -37.88M -42.35M -50.12M -41.27M -40.54M -27.59M -22.31M -18.59M
Selling & General & Admin 213.5M 207.27M 154.45M 100.5M 100.5M 66.98M 46.07M 29.89M
Research & Development 129.42M 117.31M 79.36M 58.26M 58.26M 35.3M 22.23M 16.56M
Other Expenses n/a n/a -1.28M 1.69M 1.69M 33K -89K -24K
Operating Expenses 342.92M 324.58M 233.81M 158.77M 158.77M 102.28M 68.3M 46.45M
Interest Expense -8.76M 4.13M 1.51M 130K 130K n/a n/a n/a
Selling & Marketing Expenses 123.23M 130.55M 82.9M 59.73M 59.73M 44.44M 31.28M 20.95M
Cost & Expenses 558.79M 516.05M 345.22M 246.9M 246.9M 166.35M 114.75M 76.92M
Income Tax -2.51M 1.59M -23.83M 586K 586K 586K 194K 50K
Shares Outstanding (Basic) 115.16M 112.67M 110.62M 96.72M 93.64M 89.64M 89.64M 89.64M
Shares Outstanding (Diluted) 115.16M 112.67M 110.62M 96.72M 93.64M 89.64M 89.64M 89.64M
EPS (Basic) -0.33 -0.38 -0.45 -0.43 -0.43 -0.31 -0.25 -0.21
EPS (Diluted) -0.33 -0.38 -0.45 -0.43 -0.43 -0.31 -0.25 -0.21
EBITDA -18.13M 7.46M -56.47M -59.9M -33.12M -22.54M -20.65M -17.8M
EBIT -44.32M -37.8M -94.97M -72.44M -40.55M -27.15M -22.11M -18.77M
Depreciation & Amortization n/a 45.26M 38.49M 12.54M 7.43M 4.61M 1.46M 970K