(NDGPY)

AI Score

Unlock

6.81

0.00 (0.00%)

At close: Apr 21, 2025, 8:00 PM

Income Statement

Financials in CNY. Fiscal year is July - June.

Fiscal Year	Q4 2024	Q2 2024	Q4 2023	Q2 2023	Q4 2022	Q2 2022	Q4 2021	Q2 2021	Q4 2020	Q2 2020	Q4 2019	Q2 2019	Q4 2018	Q2 2018	Q4 2017	Q2 2017	Q4 2016	Q2 2016
Period Ending	Jun 30, 2024	Dec 31, 2023	Jun 30, 2023	Dec 31, 2022	Jun 30, 2022	Dec 31, 2021	Jun 30, 2021	Dec 31, 2020	Jun 30, 2020	Dec 31, 2019	Jun 30, 2019	Dec 31, 2018	Jun 30, 2018	Dec 31, 2017	Jun 30, 2017	Dec 31, 2016	Jun 30, 2016	Dec 31, 2015
Revenue	4B	4.32B	3.76B	4.57B	30.07B	34.47B	30.69B	30.89B	22.51B	28.84B	24.26B	30.35B	27.13B	25.65B	20.03B	19.13B	15.78B	16.31B
Cost of Revenue	3.59B	3.86B	3.56B	4.37B	27.76B	29.79B	25.45B	24.43B	18.4B	23.92B	20.5B	25.59B	21.84B	19.36B	15.54B	15.63B	12.75B	13.48B
Gross Profit	411.12M	465.26M	196.6M	200.39M	2.31B	4.68B	5.24B	6.46B	4.11B	4.92B	3.76B	4.76B	5.3B	6.29B	4.49B	3.49B	3.03B	2.83B
Operating Income	-17.13M	162.56M	-142.54M	-136.25M	795.52M	2.93B	3.66B	4.95B	2.8B	3.42B	2.48B	3.43B	4.68B	5.84B	3.9B	2.93B	2.46B	2.23B
Interest Income	7.18M	11.52M	11.68M	11.62M	315.61M	264.98M	272.73M	221.61M	265.82M	303.64M	372.39M	n/a	396.87M	n/a	410.69M	n/a	387.94M	n/a
Pretax Income	88.21M	82.1M	-177.89M	-209.26M	497.93M	2.88B	3.6B	4.88B	2.39B	2.9B	1.99B	2.87B	4.12B	5.43B	3.07B	2.37B	1.1B	566.88M
Net Income	63.51M	40.4M	-143.5M	-198.89M	500.63M	2.77B	3.1B	4B	1.89B	2.28B	1.61B	2.27B	3.52B	4.33B	2.47B	1.91B	809.72M	312.02M
Selling & General & Admin	325.11M	302.69M	339.14M	336.65M	2.13B	2.15B	1.98B	1.9B	1.64B	1.83B	1.6B	1.73B	1.28B	1.06B	946.64M	1.03B	866.69M	916.92M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-103.14M	n/a	n/a	n/a	486.52K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	428.25M	302.69M	339.14M	336.65M	1.5B	1.54B	1.37B	1.36B	1.45B	1.71B	1.39B	1.51B	779.19M	457.13M	1.01B	729.36M	1.54B	1.82B
Interest Expense	122.19M	151.71M	156.73M	135.97M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	1.11B	999.16M	1.13B	1.01B	947.34M	890.66M	920.96M	681.66M	902.83M	704.42M	900.84M	613.76M	501.34M	338.32M	499.56M	357.37M	378.65M
Cost & Expenses	4.02B	4.16B	3.9B	4.71B	29.25B	31.33B	26.82B	25.79B	19.85B	25.63B	21.89B	27.1B	22.62B	19.82B	16.55B	16.36B	14.29B	15.3B
Income Tax Expense	20.66M	40.82M	-45.04M	-6.16M	17.49M	80.02M	437.42M	870.11M	456.28M	609.24M	375.89M	580.92M	587.92M	1.1B	577.32M	448.04M	278.83M	239.22M
Shares Outstanding (Basic)	4.87B	4.87B	4.69B	4.63B	4.69B	4.7B	4.7B	4.71B	4.72B	4.69B	4.69B	4.72B	4.67B	4.71B	4.68B	4.67B	4.76B	4.67B
Shares Outstanding (Diluted)	4.69B	4.69B	4.69B	4.69B	4.69B	4.69B	4.69B	4.69B	4.69B	4.69B	4.69B	4.68B	4.68B	4.69B	4.68B	4.67B	4.67B	4.67B
EPS (Basic)	0.01	0.01	-0.03	-0.04	0.11	0.59	0.66	0.85	0.40	0.49	0.34	0.48	0.75	0.93	0.53	0.41	0.17	0.07
EPS (Diluted)	0.01	0.01	-0.03	-0.04	0.11	0.59	0.66	0.85	0.40	0.49	0.34	0.48	0.75	0.92	0.53	0.41	0.17	0.07
EBITDA	448.16M	392.86M	172.09M	93.27M	2.32B	4.36B	5.08B	6.22B	3.98B	4.56B	3.57B	n/a	5.74B	n/a	4.93B	n/a	3.42B	n/a
EBIT	210.4M	-344.07M	-21.16M	-73.29M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Depreciation & Amortization	244.42M	230.3M	314.63M	229.52M	1.52B	1.44B	1.43B	1.27B	1.19B	1.14B	1.09B	1.08B	1.06B	991.9M	1.03B	994.16M	958.87M	968.65M