Newegg Commerce Inc.

0.27
0.01 (3.05%)
At close: Apr 02, 2025, 3:59 PM
0.27
-0.60%
After-hours: Apr 02, 2025, 07:57 PM EDT

Newegg Commerce Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008
Period Ending Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008
Net Income -58.99M -57.43M 36.26M 30.43M -16.99M -8.91M -5.14M -9.48M -6.56M -24.3M 2M 3.21M 3.1M 4.54M 2.67M 918.02K
Depreciation & Amortization 13.44M 11.02M 10.84M 9.09M 10.71M 827.63K 1.33M 1.23M 525.92K 270K 220K 550K 450K 370K 286.39K 235.87K
Stock-Based Compensation 33.66M 33.94M 6.29M 1.62M 744K 3.9M 4M 947.48M 1.06B 1.41B 239.87M 314.48M 144.45M n/a n/a n/a
Other Working Capital -6.89M -32.5M -18.97M 48.4M -459K 312.35K 325.72K -967.92K 2.75M -647.11M 1.5M -198.61K -1.02M -4.12M 957.03K -555.67K
Other Non-Cash Items -3.02M 10.22M 15.11M 8.55M -46.34M 5.87M 5.56M 3.72M -1.29M -1.1B -240.12M 945.55K -143.71M 430K 86.01K 141.41K
Deferred Income Tax -679K 12.5M -12.7M 372K -1.01M -1.19B -479.23M n/a n/a -283.87M -2.7M n/a -120K n/a n/a n/a
Change in Working Capital 11.75M 10.23M -109.08M 34.45M 42.81M 275.74K -2.09M 1.63M 4.39M -150K 530K -3.15M -7.33M -10.32M -1.26M -2.1M
Operating Cash Flow -3.84M 20.48M -53.29M 84.51M -10.08M -3.63M -5.41M -2.78M -2.34M 4.14M -200K 1.7M -3.16M -4.98M 1.79M -802.96K
Capital Expenditures -30.27M -9.19M -13.84M -6.16M -10.28M -776.33K -40.78K -636.13K -27.48K -5.41M -10K -2.73M -150K -890K n/a n/a
Acquisitions n/a 1K 1K 132K 70.52M 1.31K n/a n/a n/a -6M -1M n/a n/a n/a n/a n/a
Purchase of Investments n/a -1K n/a n/a -7M n/a -4.65M -2M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments 15.84M 5.42M n/a n/a 77.52M n/a 3M 2M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies 176K 1K -0.00 788K -46.06M -5.45M -49.7M -634.02M -384 210K -120K -2.73B -10K 10K -914.53K -637.81K
Investing Cash Flow -14.25M -3.77M -13.84M -5.24M 84.68M -6.23M -1.69M -636.13K -27.86K -11.2M -1.13M -2.73M -160K -880K -914.53K -637.81K
Debt Repayment 1.14M 172K 502K -1.73M -49.69M 12.75M -17.75M -3.63M -2.59M -4.7K n/a n/a n/a n/a n/a n/a
Common Stock Repurchased -774K -1.51M n/a n/a n/a -45.13M 1.49M -1.12M 36.25K 6.26M n/a n/a n/a 9.94M n/a n/a
Dividend Paid n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies 420K 2.89M 12.23M n/a n/a 36.09M 161.73M n/a 4.05M 0.00 330.87M 792.71K 9.08M n/a n/a 231.95K
Financial Cash Flow 1.56M 1.55M 12.74M -1.73M -49.69M 3.7M 2.97M 13.68M 1.5M 6.26M 330.87K 792.71K 9.08K 9.94M n/a 231.95K
Net Cash Flow -17.03M 19.18M -53.42M 77.2M 23.87M -6.33M -3.98M 10.18M -1.11M -870K -910K -190K -2.23M 4.77M 869.12K -860.75K
Free Cash Flow -34.1M 11.29M -67.13M 78.36M -20.36M -4.41M -5.45M -3.41M -2.37M -1.27M -210K -1.03M -3.31M -5.87M 1.79M -802.96K