NeoGenomics Inc. (NEO)
9.09
-1.01 (-10.00%)
At close: Mar 10, 2025, 3:59 PM
9.24
1.61%
After-hours: Mar 10, 2025, 07:56 PM EDT
NeoGenomics Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 |
| Revenue | 660.57M | 591.64M | 509.73M | 484.33M | 444.45M | 408.83M | 276.74M | 258.61M | 244.08M | 99.8M | 87.07M | 66.47M | 59.87M | 43.48M | 34.37M | 29.47M | 20.02M | 11.5M | 6.48M | 1.89M | 558.07K | 369.97K | 93.49K | 1K | 252.4K |
| Cost of Revenue | 370.47M | 347.04M | 321.83M | 297.27M | 258.56M | 211.99M | 149.48M | 138.29M | 133.7M | 56.05M | 46.35M | 34.73M | 33.03M | 24.06M | 18.59M | 14.25M | 9.35M | 5.52M | 2.76M | 1.19M | 576.87K | 481.59K | 189.96K | n/a | 74.29K |
| Gross Profit | 290.1M | 244.6M | 187.9M | 187.06M | 185.89M | 196.84M | 127.27M | 120.32M | 110.38M | 43.76M | 40.71M | 31.74M | 26.84M | 19.43M | 15.78M | 15.21M | 10.66M | 5.98M | 3.72M | 696.92K | -18.79K | -111.62K | -96.47K | 1K | 178.11K |
| Operating Income | -92.11M | -107.74M | -153.11M | -9.99M | -2.13M | 8.38M | 10.04M | 3.38M | 2.57M | -5.63M | 2.22M | 3.17M | 1.21M | -409K | -2.96M | -1.73M | -883.99K | -3.14M | 139.99K | -800.36K | -729.56K | -494.33K | -583.67K | -8.08M | -970.93K |
| Interest Income | 18.43M | 16.9M | 6.08M | 3.14M | 3.06M | 3.71M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -78.73M | -97.1M | -159.34M | -15.07M | -14.06M | 3.65M | 3.82M | -3.48M | -7.42M | -4.49M | 1.29M | 2.19M | 65K | -2.7K | -2.59M | -1.71M | -1.07M | -3.12M | 139.99K | n/a | n/a | n/a | n/a | n/a | -970.28K |
| Net Income | -78.73M | -87.97M | -144.25M | -8.35M | 4.17M | 8.01M | 2.64M | -846K | -5.72M | -2.54M | 1.13M | 2.03M | 65K | -1.18M | -3.3M | -2.24M | -1.38M | -3.38M | -129.66K | -997.16K | -818.99K | -535.76K | -590.52K | -8.08M | -970.28K |
| Selling & General & Admin | 344.39M | 313.04M | 310.68M | 283.94M | 191.66M | 175.34M | 114.22M | 113.3M | 99.69M | 45.19M | 35.81M | 26.12M | 23.34M | 19.84M | 18.75M | 16.94M | 11.55M | 9.12M | 3.58M | 1.5M | 710.77K | 382.71K | 440.79K | 8.08M | 1.12M |
| Research & Development | 31.16M | 27.31M | 30.33M | 21.87M | 8.23M | 8.49M | 3M | 3.64M | 4.65M | 4.2M | 2.69M | 2.44M | 2.28M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 46.41K | n/a | n/a |
| Other Expenses | n/a | 11.99M | -213K | -499K | 11.86M | -4.63M | 14K | -1.32M | 3.46M | 2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 26.4K |
| Operating Expenses | 375.55M | 352.34M | 341M | 305.81M | 199.88M | 183.83M | 117.22M | 116.93M | 104.34M | 49.39M | 38.5M | 28.56M | 25.63M | 19.84M | 18.75M | 16.94M | 11.55M | 9.12M | 3.58M | 1.5M | 710.77K | 382.71K | 487.21K | 8.08M | 1.15M |
| Interest Expense | 6.62M | 6.91M | 1.51M | 5.08M | 7.02M | 3.71M | 6.23M | 5.54M | 10M | 854K | 929K | 989K | 1.15M | 768K | 710K | 532.39K | 308.52K | n/a | 325.63K | 196.8K | n/a | 41.43K | 207.31K | n/a | n/a |
| Selling & Marketing Expenses | 84.65M | 70.84M | 67.32M | 62.59M | 47.86M | 47.35M | 29.4M | 24.54M | 23.91M | 11.56M | 12M | 8.73M | 7.5M | 6.96M | 7.48M | 6.89M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 746.01M | 699.38M | 662.84M | 603.08M | 458.44M | 395.82M | 266.7M | 255.23M | 238.04M | 105.44M | 84.85M | 63.29M | 58.66M | 43.89M | 37.33M | 31.2M | 20.9M | 14.65M | 6.34M | 2.69M | 1.29M | 864.3K | 677.16K | 8.08M | 1.22M |
| Income Tax | n/a | -9.13M | -15.09M | -6.73M | -18.23M | -4.36M | 1.18M | -2.63M | -1.7M | -1.95M | 157K | 152K | 1.15M | 768K | -740K | -34.18K | 180.15K | 214.94K | -111.94K | 196.8K | 89.42K | 41.43K | 214.16K | n/a | -1.29K |
| Shares Outstanding (Basic) | 126.66M | 125.5M | 124.22M | 119.96M | 108.58M | 100.47M | 91.57M | 78.16M | 77.04M | 60.53M | 53.48M | 48.26M | 45.03M | 42.76M | 37.33M | 34.64M | 31.51M | 29.76M | 26.17M | 22.26M | 19.9M | 14.39M | 4.21M | 3.77M | 781.98K |
| Shares Outstanding (Diluted) | 126.66M | 125.5M | 124.22M | 119.96M | 111.79M | 103.61M | 91.57M | 79.43M | 77.54M | 60.53M | 56.02M | 52.77M | 48.72M | 42.76M | 37.33M | 34.64M | 31.51M | 29.76M | 26.17M | 22.26M | 19.9M | 14.39M | 4.21M | 3.77M | 781.98K |
| EPS (Basic) | -0.62 | -0.7 | -1.16 | -0.07 | 0.04 | 0.08 | 0.03 | -0.01 | -0.07 | -0.04 | 0.02 | 0.04 | 0.00 | -0.03 | -0.09 | -0.06 | -0.04 | -0.11 | -0.01 | -0.04 | -0.04 | -0.04 | -0.14 | -2.14 | -1.24 |
| EPS (Diluted) | -0.62 | -0.7 | -1.16 | -0.07 | 0.04 | 0.08 | 0.03 | -0.01 | -0.07 | -0.04 | 0.02 | 0.04 | 0.00 | -0.03 | -0.09 | -0.06 | -0.04 | -0.11 | -0.01 | -0.04 | -0.04 | -0.04 | -0.14 | -2.14 | -1.24 |
| EBITDA | -1.51M | -17.61M | -78.63M | 52.08M | 34.85M | 43.26M | 31.79M | 26.55M | 29.25M | 3.51M | 7.86M | 7.59M | 5.03M | 1.68M | -812K | -526.31K | -143.43K | -2.63M | 446.58K | -619.3K | -625.3K | -446.3K | -583.67K | -7.83M | -944.53K |
| Depreciation & Amortization | 72.55M | 72.58M | 79.2M | 62.07M | 41.89M | 35.91M | 21.73M | 22.59M | 23.21M | 7.14M | 5.64M | 4.41M | 3.82M | 2.08M | 1.78M | 1.18M | 740.56K | 506.36K | 306.59K | 181.07K | 104.26K | 48.04K | -207.31K | 245.67K | 26.4K |