Nephros Inc.
(NEPH)
undefined
undefined%
At close: undefined
1.55
-3.12%
After-hours Dec 13, 2024, 03:58 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 |
Net Income | -1.57M | -7.11M | -3.87M | -4.53M | -3.18M | -3.33M | -809.00K | -3.03M | -3.09M | -7.37M | -3.70M | -3.26M | -2.36M | -1.93M | -2.03M | -6.34M | -26.36M | -8.01M | -5.47M | -7.60M | -5.64M | -2.42M | - |
Depreciation & Amortization | 214.00K | 351.00K | 252.00K | 208.00K | 200.00K | 163.00K | 218.00K | 230.00K | 212.00K | 216.00K | 223.00K | 9.00K | 91.00K | 129.00K | 231.00K | 447.00K | 4.91M | 354.42K | 305.60K | 199.24K | 644.53K | 1.25M | - |
Stock-Based Compensation | 1.05M | 982.00K | 1.26M | 779.00K | 1.33M | 985.00K | 772.00K | 597.00K | 489.00K | 429.00K | 575.00K | 443.00K | 256.00K | 92.00K | 108.00K | 155.00K | 885.00K | 474.74K | 374.53K | - | - | - | - |
Other Working Capital | 531.00K | -450.00K | -43.00K | 140.00K | -356.00K | -156.00K | -50.00K | -28.00K | -283.00K | -117.00K | -2.04M | -676.00K | 1.36M | -34.00K | -78.00K | 280.00K | -46.00K | -470.37K | 42.05K | -784.11K | -162.58K | 171.72K | - |
Other Non-Cash Items | 306.00K | 2.31M | 321.00K | 97.00K | -105.00K | 45.00K | 135.00K | 677.00K | -270.00K | 4.28M | 53.00K | 82.00K | -2.15M | 48.00K | 18.00K | 269.00K | 14.31M | 484.15K | -178.11K | 793.76K | 1.94M | -813.79K | - |
Deferred Income Tax | - | - | -265.00K | 32.00K | 56.00K | 322.00K | - | -566.00K | 8.00K | 331.00K | 490.00K | 94.00K | 2.40M | 50.00K | - | -269.00K | -1.20M | -436.85K | -374.53K | - | - | - | - |
Change in Working Capital | 830.00K | 229.00K | 883.00K | -3.49M | -580.00K | -1.85M | -393.00K | -18.00K | -1.17M | -377.00K | -1.23M | 1.09M | 465.00K | 322.00K | -943.00K | 10.00K | 19.00K | -163.14K | 288.49K | -1.24M | -364.55K | 171.72K | - |
Operating Cash Flow | 827.00K | -3.23M | -1.42M | -6.90M | -2.28M | -3.66M | -77.00K | -2.11M | -3.81M | -2.50M | -3.58M | -1.55M | -1.30M | -1.29M | -2.61M | -5.72M | -7.43M | -7.30M | -5.05M | -7.84M | -3.41M | -1.81M | - |
Capital Expenditures | -75.00K | -137.00K | -36.00K | -239.00K | -14.00K | - | - | -45.00K | -13.00K | - | - | -659.00K | - | -30.00K | -28.00K | -97.00K | -145.00K | -110.16K | -397.29K | -902.87K | -453.98K | -30.78K | - |
Acquisitions | - | 188.00K | - | - | -137.00K | -991.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -4.70M | -3.00M | - | -6.00M | - | - | - |
Sales Maturities Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7.00K | 4.69M | 2.80M | 4.70M | 1.50M | - | - | - | - |
Other Investing Acitivies | - | -188.00K | -49.00K | -239.00K | -14.00K | - | - | - | - | - | 3.00K | 47.00K | - | - | - | 3.00K | - | - | - | - | - | - | - |
Investing Cash Flow | -75.00K | -137.00K | -85.00K | -239.00K | -151.00K | -991.00K | - | -45.00K | -13.00K | - | 3.00K | -612.00K | - | -30.00K | -21.00K | 4.60M | -2.04M | 1.59M | 1.10M | -6.90M | -453.98K | -30.78K | - |
Debt Repayment | -79.00K | -286.00K | -264.00K | -321.00K | -633.00K | 131.00K | 711.00K | 1.19M | - | -1.68M | 1.50M | - | -640.00K | 500.00K | - | - | 12.68M | 5.20M | - | - | 850.00K | 1.83M | - |
Common Stock Repurchased | - | -31.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Paid | - | - | - | - | - | - | - | - | -73.00K | - | - | - | - | - | - | - | - | - | - | -349.95K | - | - | - |
Other Financial Acitivies | - | 320.00K | 501.00K | 85.00K | 658.00K | 3.14M | 100.00K | 1K | 2.52M | 15.00K | -151.00K | 503.00K | 174.00K | 72.00K | 85.00K | - | - | 882.00 | - | - | - | -30.00K | - |
Financial Cash Flow | -79.00K | 34.00K | 237.00K | 11.22M | 2.02M | 7.05M | 1.99M | 1.19M | 3.79M | 3.20M | 4.12M | 503.00K | 2.72M | 572.00K | 1.34M | - | 12.68M | 5.20M | 1.00M | 14.28M | 7.65M | 1.80M | - |
Net Cash Flow | 673.00K | -3.34M | -1.28M | 4.08M | -415.00K | 2.39M | 1.92M | -973.00K | -36.00K | 705.00K | 532.00K | -1.62M | 1.43M | -764.00K | -1.30M | -1.14M | 3.20M | -493.54K | -2.97M | -402.08K | 3.88M | -37.11K | - |
Free Cash Flow | 752.00K | -3.37M | -1.45M | -7.14M | -2.29M | -3.66M | -77.00K | -2.16M | -3.83M | -2.50M | -3.58M | -2.21M | -1.30M | -1.32M | -2.64M | -5.82M | -7.58M | -7.41M | -5.45M | -8.74M | -3.87M | -1.84M | - |