Nephros Inc. (NEPH)
undefined
undefined%
At close: undefined
1.55
-3.12%
After-hours Dec 13, 2024, 03:58 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01
Net Income -1.57M -7.11M -3.87M -4.53M -3.18M -3.33M -809.00K -3.03M -3.09M -7.37M -3.70M -3.26M -2.36M -1.93M -2.03M -6.34M -26.36M -8.01M -5.47M -7.60M -5.64M -2.42M -
Depreciation & Amortization 214.00K 351.00K 252.00K 208.00K 200.00K 163.00K 218.00K 230.00K 212.00K 216.00K 223.00K 9.00K 91.00K 129.00K 231.00K 447.00K 4.91M 354.42K 305.60K 199.24K 644.53K 1.25M -
Stock-Based Compensation 1.05M 982.00K 1.26M 779.00K 1.33M 985.00K 772.00K 597.00K 489.00K 429.00K 575.00K 443.00K 256.00K 92.00K 108.00K 155.00K 885.00K 474.74K 374.53K - - - -
Other Working Capital 531.00K -450.00K -43.00K 140.00K -356.00K -156.00K -50.00K -28.00K -283.00K -117.00K -2.04M -676.00K 1.36M -34.00K -78.00K 280.00K -46.00K -470.37K 42.05K -784.11K -162.58K 171.72K -
Other Non-Cash Items 306.00K 2.31M 321.00K 97.00K -105.00K 45.00K 135.00K 677.00K -270.00K 4.28M 53.00K 82.00K -2.15M 48.00K 18.00K 269.00K 14.31M 484.15K -178.11K 793.76K 1.94M -813.79K -
Deferred Income Tax - - -265.00K 32.00K 56.00K 322.00K - -566.00K 8.00K 331.00K 490.00K 94.00K 2.40M 50.00K - -269.00K -1.20M -436.85K -374.53K - - - -
Change in Working Capital 830.00K 229.00K 883.00K -3.49M -580.00K -1.85M -393.00K -18.00K -1.17M -377.00K -1.23M 1.09M 465.00K 322.00K -943.00K 10.00K 19.00K -163.14K 288.49K -1.24M -364.55K 171.72K -
Operating Cash Flow 827.00K -3.23M -1.42M -6.90M -2.28M -3.66M -77.00K -2.11M -3.81M -2.50M -3.58M -1.55M -1.30M -1.29M -2.61M -5.72M -7.43M -7.30M -5.05M -7.84M -3.41M -1.81M -
Capital Expenditures -75.00K -137.00K -36.00K -239.00K -14.00K - - -45.00K -13.00K - - -659.00K - -30.00K -28.00K -97.00K -145.00K -110.16K -397.29K -902.87K -453.98K -30.78K -
Acquisitions - 188.00K - - -137.00K -991.00K - - - - - - - - - - - - - - - - -
Purchase of Investments - - - - - - - - - - - - - - - - -4.70M -3.00M - -6.00M - - -
Sales Maturities Of Investments - - - - - - - - - - - - - - 7.00K 4.69M 2.80M 4.70M 1.50M - - - -
Other Investing Acitivies - -188.00K -49.00K -239.00K -14.00K - - - - - 3.00K 47.00K - - - 3.00K - - - - - - -
Investing Cash Flow -75.00K -137.00K -85.00K -239.00K -151.00K -991.00K - -45.00K -13.00K - 3.00K -612.00K - -30.00K -21.00K 4.60M -2.04M 1.59M 1.10M -6.90M -453.98K -30.78K -
Debt Repayment -79.00K -286.00K -264.00K -321.00K -633.00K 131.00K 711.00K 1.19M - -1.68M 1.50M - -640.00K 500.00K - - 12.68M 5.20M - - 850.00K 1.83M -
Common Stock Repurchased - -31.00K - - - - - - - - - - - - - - - - - - - - -
Dividend Paid - - - - - - - - -73.00K - - - - - - - - - - -349.95K - - -
Other Financial Acitivies - 320.00K 501.00K 85.00K 658.00K 3.14M 100.00K 1K 2.52M 15.00K -151.00K 503.00K 174.00K 72.00K 85.00K - - 882.00 - - - -30.00K -
Financial Cash Flow -79.00K 34.00K 237.00K 11.22M 2.02M 7.05M 1.99M 1.19M 3.79M 3.20M 4.12M 503.00K 2.72M 572.00K 1.34M - 12.68M 5.20M 1.00M 14.28M 7.65M 1.80M -
Net Cash Flow 673.00K -3.34M -1.28M 4.08M -415.00K 2.39M 1.92M -973.00K -36.00K 705.00K 532.00K -1.62M 1.43M -764.00K -1.30M -1.14M 3.20M -493.54K -2.97M -402.08K 3.88M -37.11K -
Free Cash Flow 752.00K -3.37M -1.45M -7.14M -2.29M -3.66M -77.00K -2.16M -3.83M -2.50M -3.58M -2.21M -1.30M -1.32M -2.64M -5.82M -7.58M -7.41M -5.45M -8.74M -3.87M -1.84M -