(NEX)

AI Score

Unlock

10.61

0.10 (0.95%)

At close: Aug 31, 2023, 8:00 PM

10.69

0.75%

Pre-market: Sep 01, 2023, 07:23 AM EDT

Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	3.65B	3.55B	3.24B	2.88B	2.38B	1.83B	1.42B	1.13B	899.28M	803.36M	1.2B	1.52B	1.8B	2.03B	1.82B	1.78B	1.89B	2.05B	2.14B	2.15B	2.07B	1.81B	1.54B	1.19B	831.08M	599.53M	420.57M	323.52M	206.77M	115.18M
Cost of Revenue	2.9B	2.87B	2.72B	2.5B	2.15B	1.76B	1.44B	1.22B	1.06B	1B	1.33B	1.57B	1.74B	1.89B	1.7B	1.65B	1.75B	1.87B	1.92B	1.91B	1.85B	1.65B	1.44B	1.17B	886.09M	687.73M	517.32M	412.11M	263.52M	150.76M
Gross Profit	744.37M	673.33M	525.47M	379.58M	226.46M	74.42M	-16.04M	-93.22M	-156.85M	-196.87M	-132.04M	-50.4M	51.37M	142.52M	125.47M	130.18M	142.19M	180.29M	217.31M	237.25M	223.44M	164.01M	100.24M	16.83M	-55.02M	-88.2M	-96.75M	-88.59M	-56.75M	-35.58M
Operating Income	419.32M	355.37M	206.85M	141.52M	30.16M	-47.58M	-105.26M	-184.9M	-239.92M	-312.14M	-331.28M	-344.05M	-243.72M	-133.72M	-83.75M	7.26M	24.29M	67.22M	98.01M	124.1M	110.29M	55.94M	9.27M	-59.99M	-112.34M	-138.55M	-149.7M	-140.42M	-99.18M	-62.66M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	544.04M	463.57M	319.53M	195.53M	45.72M	-55.14M	-117.74M	-188.31M	-246.72M	-327.56M	-345.41M	-368.07M	-263.4M	-155.82M	-105.15M	-16.97M	13.7M	47.84M	63.6M	100.29M	71.75M	31.05M	-35.99M	-116.76M	-173.29M	-208.01M	-187.08M	-174.28M	-122.62M	-76.92M
Net Income	641.78M	560.17M	314.97M	192.84M	44.11M	-56.13M	-119.42M	-190.48M	-248.92M	-329.63M	-346.88M	-369.61M	-263.61M	-156.11M	-106.16M	-17.1M	10.12M	45.77M	59.33M	97.15M	70.44M	28.57M	-35.44M	-117.92M	-173.65M	-208.15M	-187.08M	-174.28M	-122.62M	-76.92M
Selling & General & Admin	153.66M	149.82M	146M	144.28M	144.31M	129.19M	109.4M	97.97M	86.04M	103.33M	144.15M	163.13M	170.84M	165.38M	136.44M	122.2M	116.76M	108.31M	114.26M	110.4M	111.21M	109.42M	93.09M	76.33M	56.96M	49.98M	52.59M	51.65M	42.43M	27.07M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	11.07M	9.61M	15.26M	20.97M	10.43M	20.22M	12.13M	16.93M	12.37M	3.38M	6.52M	-1.31M	2.72M	421K	453K	-1.93M	12.47M	12.53M	-905K	10.8M	-2.71M	970K	13.96M	5.03M	3.61M	786K	915K	335K	805K	-68K
Operating Expenses	153.66M	149.82M	146M	144.28M	144.31M	129.19M	109.4M	97.97M	86.04M	103.33M	144.15M	163.13M	170.84M	165.38M	136.44M	122.2M	116.76M	108.31M	114.26M	110.4M	111.21M	109.42M	93.09M	76.33M	56.96M	49.98M	52.59M	51.65M	42.43M	27.07M
Interest Expense	27.17M	27.21M	28.38M	29.84M	29.39M	27.78M	24.61M	20.34M	19.16M	18.79M	20.65M	22.71M	22.4M	22.53M	21.86M	22.31M	23.07M	31.91M	33.5M	34.6M	35.82M	25.85M	59.22M	61.8M	64.56M	70.25M	38.3M	34.2M	24.24M	14.2M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-71.19M	-71.19M	-71.19M	-71.19M	-51.04M	-51.04M	-51.04M	-51.04M	-57.33M	-57.33M	-57.33M	-57.33M	-43.87M	-43.87M	-43.87M	-43.87M	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	3.06B	3.02B	2.87B	2.65B	2.3B	1.88B	1.55B	1.32B	1.14B	1.1B	1.48B	1.73B	1.92B	2.05B	1.83B	1.77B	1.87B	1.97B	2.03B	2.03B	1.96B	1.76B	1.53B	1.25B	943.05M	737.71M	569.91M	463.76M	305.95M	177.83M
Income Tax Expense	-97.74M	-96.6M	4.56M	2.7M	1.61M	989K	1.69M	2.17M	2.2M	2.07M	1.47M	1.54M	211K	284K	1M	133K	3.58M	2.08M	4.27M	3.14M	1.32M	2.48M	-552K	-17.6M	-8.91M	1.77M	10.18M	34.53M	25.04M	14.13M
Shares Outstanding (Basic)	229.03M	233.16M	241.5M	244.69M	243.97M	243.27M	242.11M	224.48M	215.44M	215.11M	214.32M	214.25M	213.76M	212.84M	177.75M	104.9M	104.84M	104.42M	105.22M	108.83M	111.32M	112.01M	111.8M	111.51M	103.01M	103.01M	102.73M	103.13M	103.13M	103.13M
Shares Outstanding (Diluted)	233.22M	237.07M	247.98M	250.82M	250.78M	247.71M	242.11M	224.48M	215.44M	215.11M	214.32M	214.25M	213.76M	212.84M	177.75M	105.26M	104.84M	104.42M	106.03M	108.99M	111.54M	112.01M	111.8M	111.75M	103.01M	103.01M	102.73M	103.13M	103.13M	103.13M
EPS (Basic)	2.73	2.34	1.29	0.78	0.15	-0.27	-0.56	-0.88	-1.16	-1.54	-1.63	-1.82	-1.31	-0.83	-0.7	-0.17	0.08	0.41	0.55	0.88	0.64	0.25	-0.38	-1.15	-1.69	-2.02	-1.82	-1.69	-1.19	-0.75
EPS (Diluted)	2.67	2.30	1.27	0.77	0.15	-0.27	-0.56	-0.88	-1.16	-1.54	-1.63	-1.82	-1.31	-0.83	-0.7	-0.17	0.08	0.40	0.54	0.87	0.63	0.25	-0.38	-1.15	-1.69	-2.02	-1.82	-1.69	-1.19	-0.75
EBITDA	601.78M	533.12M	394.73M	256.28M	92.58M	6.12M	-26.78M	-87.72M	-70.41M	-177.38M	-196.1M	-141.26M	-48.03M	46.27M	58.2M	146.16M	177.6M	283.61M	301.25M	265.34M	168.92M	55.56M	21.12M	-54.48M	-80.25M	-81.56M	-76.48M	-51.5M	-38.09M	-30.16M
EBIT	571.21M	490.78M	347.91M	225.38M	75.11M	-27.36M	-93.13M	-167.97M	-227.55M	-308.76M	-324.76M	-345.36M	-241M	-133.3M	-83.3M	5.34M	41.63M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Depreciation & Amortization	182.46M	177.75M	229.26M	223.26M	211.58M	193.46M	184.16M	198.8M	227.51M	262.1M	302.05M	316.73M	311.87M	306.5M	292.15M	281.47M	281.05M	270.57M	259.14M	237.71M	215.62M	188.96M	159.28M	138.35M	120.26M	115.24M	100.98M	88.41M	60.29M	32.57M