NEXON Co. Ltd. (NEXOF)

AI Score

Unlock

12.13

-1.87 (-13.36%)

At close: Apr 24, 2025, 8:00 PM

NEXON Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	n/a	122.47B	108.42B	84.58B	120.26B	94.44B	124.09B	81.09B	97.46B	84.12B	91.03B	54.25B	75.89B	56.01B	88.31B	66.38B	79.41B	64.47B	82.76B	49.24B	52.36B	53.87B	93.08B	46.08B	69.33B	47.79B	90.51B	52.67B	60.4B	47.06B	74.79B	43.25B	44.26B	38.12B	57.5B
Cost of Revenue	n/a	44.19B	40.56B	34.99B	35.91B	32.8B	34.23B	30.76B	28.13B	24.97B	21.92B	17.98B	18.74B	16.7B	18.7B	19.83B	19.27B	14.57B	15.34B	14.45B	14.18B	15.05B	15.9B	15.1B	14.98B	13.13B	14.34B	14.35B	14.95B	12.58B	14.77B	13.34B	11.24B	10.47B	13.07B
Gross Profit	n/a	78.29B	67.86B	49.58B	84.35B	61.63B	89.85B	50.34B	69.33B	59.16B	69.11B	36.27B	57.15B	39.31B	69.61B	46.56B	60.15B	49.89B	67.42B	34.79B	38.18B	38.81B	77.18B	30.98B	54.35B	34.66B	76.18B	38.32B	45.45B	34.48B	60.02B	29.91B	33.01B	27.65B	44.42B
Operating Income	n/a	45.87B	35.14B	6.73B	46.31B	27.61B	56.27B	10.97B	31.52B	22.68B	38.52B	2.98B	29.84B	15.41B	43.32B	15.59B	27.61B	26.71B	41.54B	4.52B	24.42B	12.99B	52.6B	3.91B	23.71B	16.01B	54.73B	11.76B	22.7B	16.28B	39.76B	7.29B	16.29B	13.38B	3.7B
Interest Income	n/a	19.32B	25.68B	n/a	13.2B	16.76B	14.07B	n/a	30.31B	31.84B	23.31B	6.92B	18.4B	3.95B	21B	1.36B	3.75B	4.6B	21.92B	n/a	18.91B	9.66B	9.81B	3.41B	2.85B	18.03B	1.87B	2.46B	2.12B	6.27B	1.2B	18.95B	819M	808M	823M
Pretax Income	n/a	61.43B	55B	-40.12B	52.86B	42.83B	71.9B	-16.34B	57.97B	41.7B	57.2B	9.64B	48.36B	13.89B	63.58B	-1.4B	22.9B	24.68B	61.99B	-4.55B	42.62B	22.08B	61.81B	5.86B	24.61B	33.63B	53.35B	-1.58B	24.63B	21.91B	25.03B	29.12B	10.18B	9.84B	-2.01B
Net Income	n/a	39.88B	35.92B	-41.89B	35.17B	24.54B	52.79B	-7.93B	41.2B	26.47B	40.26B	22B	37.9B	8.96B	46.03B	-29.78B	16.33B	19.76B	49.91B	3.27B	39.84B	19.14B	53.4B	6.5B	22.3B	32.25B	46.62B	-2.21B	19.61B	19.45B	19.91B	11.21B	7.63B	7.56B	-6.27B
Selling & General & Admin	n/a	32.42B	27.31B	35.94B	37.72B	34.28B	32.88B	37.97B	36.53B	34.32B	30.48B	30.76B	27.47B	23.95B	26.32B	30.52B	29.66B	22.92B	20.61B	21.7B	19.19B	22.18B	22.05B	24.04B	23.73B	20.56B	21.47B	21.31B	19.83B	16.65B	17.3B	19.23B	16.36B	14.2B	16.41B
Research & Development	n/a	n/a	5.41B	6.92B	6.09B	5.67B	5.94B	7.05B	6.45B	6.64B	5.79B	5.88B	5.2B	4.93B	4.98B	16.55B	n/a	n/a	n/a	14.89B	n/a	n/a	n/a	10.46B	n/a	n/a	n/a	8.07B	n/a	n/a	n/a	7.35B	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-4.5B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	n/a	32.42B	32.72B	42.85B	38.04B	34.02B	33.58B	39.37B	37.81B	36.47B	30.59B	33.29B	27.32B	23.9B	26.29B	30.97B	32.54B	23.18B	25.88B	30.27B	13.76B	25.82B	24.58B	27.07B	30.64B	18.65B	21.45B	26.56B	22.74B	18.2B	20.26B	22.63B	16.72B	14.27B	40.72B
Interest Expense	n/a	608M	518M	13.79B	6.29B	322M	422M	64.55B	641M	4.18B	3.69B	680M	1.16B	1.26B	650M	18.31B	8.88B	6.89B	1.58B	23.95B	723M	466M	265M	926M	1.86B	222M	3.23B	15.73B	15M	294M	15.92B	n/a	7.02B	4.4B	6.55B
Selling & Marketing Expenses	n/a	n/a	-5.41B	-6.92B	n/a	n/a	n/a	32.79B	n/a	n/a	n/a	23.14B	n/a	n/a	n/a	27.04B	n/a	n/a	n/a	24.04B	n/a	n/a	n/a	29.88B	n/a	n/a	n/a	24.29B	n/a	n/a	n/a	20.37B	n/a	n/a	n/a
Cost & Expenses	n/a	76.61B	73.28B	77.85B	73.95B	66.82B	67.81B	70.13B	65.94B	61.44B	52.51B	51.27B	46.05B	40.6B	44.99B	50.8B	51.8B	37.76B	41.22B	44.73B	27.94B	40.88B	40.48B	42.17B	45.62B	31.78B	35.78B	40.91B	37.69B	30.79B	35.03B	35.97B	27.96B	24.74B	53.79B
Income Tax Expense	n/a	22.05B	18.29B	462M	17.37B	18.37B	18.64B	-8.57B	14.74B	17.28B	17.08B	-11.47B	10.68B	5.36B	17.84B	28.58B	6.73B	5.14B	12.23B	-7.46B	3.6B	3.59B	9.01B	1.03B	4.98B	1.61B	6.84B	664M	4.98B	2.61B	5.22B	17.91B	2.36B	2.26B	4.07B
Shares Outstanding (Basic)	830.2M	839.71M	839.81M	846.72M	852.01M	852.06M	856.57M	864.05M	864.85M	879.25M	887.84M	895.56M	893.03M	889.02M	887.75M	886.29M	885.22M	883.6M	882.22M	925.22M	897.07M	896.03M	894.98M	900.02M	892.9M	889.95M	882.8M	882.63M	880.5M	875.7M	871.13M	884.45M	872.51M	871.57M	869.12M
Shares Outstanding (Diluted)	835.59M	839.76M	843.75M	846.72M	856.41M	858.07M	863.86M	864.05M	871.64M	886.98M	893.35M	925.84M	901.29M	900.72M	900.87M	886.29M	895.71M	891.52M	886.95M	890.18M	904.56M	902.84M	902.38M	900.39M	900.52M	894.2M	898.93M	882.63M	897.19M	890.33M	886.29M	884.63M	885.77M	888.45M	869.12M
EPS (Basic)	32.55	47.49	42.77	-49.47	41.28	28.80	61.63	-9.18	47.64	28.10	45.35	24.56	42.44	10.07	51.86	-33.61	18.45	22.37	56.57	3.68	44.42	21.37	59.67	7.28	24.98	36.24	52.80	-2.5	22.27	22.21	22.85	12.89	8.75	8.68	-7.22
EPS (Diluted)	32.34	47.49	42.57	-49.47	41.05	28.60	61.11	-9.18	47.26	27.86	45.07	23.76	42.05	9.55	50.78	-33.61	17.99	21.97	56.11	3.54	43.86	21.21	59.18	7.23	24.77	36.06	51.86	-2.5	21.85	21.84	22.46	12.67	8.62	8.52	-7.22
EBITDA	n/a	47.7B	31.57B	9.06B	48.27B	30.16B	58.04B	17.95B	58.22B	49.29B	62.67B	7.48B	32.01B	17.43B	66.49B	27.89B	29.76B	28.73B	43.69B	17.59B	26.16B	14.69B	54.35B	14.36B	25.78B	17.48B	55.98B	25.78B	23.98B	17.68B	41.39B	37.9B	17.96B	14.97B	5.09B
EBIT	n/a	62.04B	54.76B	-40.42B	59.15B	43.15B	72.33B	-11.25B	56.5B	22.68B	60.9B	10.32B	49.52B	15.41B	64.22B	16.91B	31.78B	31.57B	63.57B	-3.7B	43.34B	22.55B	62.08B	6.78B	26.46B	33.85B	56.58B	14.15B	24.64B	22.21B	40.95B	11.37B	17.19B	14.24B	4.54B
Depreciation & Amortization	n/a	2.47B	2.42B	2.33B	1.96B	2.54B	1.76B	1.61B	1.72B	1.65B	1.78B	1.76B	2.17B	2.27B	2.26B	2.25B	2.16B	2.02B	2.15B	2.5B	1.75B	1.7B	1.75B	1.67B	2.07B	1.47B	1.25B	1.51B	1.27B	1.4B	1.63B	1.72B	1.67B	1.59B	1.39B