National Health Investors... (NHI)

AI Score

Unlock

73.27

1.60 (2.23%)

At close: Mar 03, 2025, 3:59 PM

73.34

0.10%

After-hours: Mar 03, 2025, 07:00 PM EST

National Health Investors Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91
Revenue	257.05M	319.83M	278.19M	298.71M	332.81M	318.08M	294.61M	278.66M	248.5M	228.99M	177.51M	117.83M	96.95M	82.7M	78.4M	64.22M	63.01M	62.31M	150.72M	157.38M	155.56M	162.49M	171.78M	139.17M	147.51M	131.16M	102.29M	110.18M	99.43M	87.9M	71.4M	49.5M	39.4M	7.9M
Cost of Revenue	n/a	11.51M	9.79M	11.64M	9.65M	5.8M	1.17M	960K	1.01M	985K	620K	616K	771K	n/a	2M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	257.05M	308.32M	268.41M	287.08M	323.16M	312.28M	293.45M	277.7M	247.49M	228M	176.89M	117.21M	96.18M	82.7M	76.39M	64.22M	63.01M	62.31M	150.72M	157.38M	155.56M	162.49M	171.78M	139.17M	147.51M	131.16M	102.29M	110.18M	99.43M	87.9M	71.4M	49.5M	39.4M	7.9M
Operating Income	214.8M	178.79M	81.11M	132.19M	220.8M	220.01M	209.24M	197.81M	177.73M	163.86M	106.19M	77.84M	71.04M	61.86M	58.5M	49.64M	49.27M	54.3M	50.23M	36.4M	55.83M	57.46M	42.11M	20.04M	62.26M	28.02M	50.53M	53.17M	46.53M	95.5M	81.9M	57.7M	46.5M	9.5M
Interest Income	-3.78M	-2.65M	44.92M	50.81M	52.88M	56.3M	n/a	n/a	18K	n/a	n/a	n/a	n/a	n/a	6.74M	1.24M	6.49M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	137.87M	134.38M	65.5M	111.97M	185.31M	160.45M	154.33M	159.37M	153.47M	149.61M	103.05M	79.5M	74.66M	81.13M	69.42M	64.23M	57.51M	67.64M	62.95M	53.71M	67.52M	n/a	47.19M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Net Income	137.87M	135.65M	23.06M	62.19M	135.37M	104.16M	154.33M	159.37M	151.54M	148.86M	101.61M	106.18M	90.73M	81.13M	69.42M	64.23M	57.51M	96.44M	69.23M	54.41M	56.38M	43.81M	30.79M	-63K	33.72M	53.62M	69.64M	75.39M	67.16M	49.7M	38.9M	24.4M	13.3M	2.1M
Selling & General & Admin	20.74M	19.82M	25.32M	19.34M	14.56M	13.91M	12.86M	12.71M	10.2M	10.98M	9.32M	10.04M	8.56M	8.03M	8.85M	7.21M	5.18M	5.66M	5.34M	4.31M	3.49M	3.13M	2.43M	3.3M	3.46M	3.27M	3.89M	3.7M	3.69M	3.4M	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	0.23	0.38	0.57	0.50	0.52	0.58	0.65	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	21.52M	109.71M	99.92M	134.35M	84.67M	78.37M	71.35M	67.17M	1.66M	53.16M	38.08M	3.31M	4.85M	12.81M	11.05M	7.37M	8.55M	2.36M	95.15M	116.67M	96.24M	101.89M	127.25M	115.83M	81.79M	99.86M	47.87M	53.31M	49.21M	n/a	n/a	n/a	n/a	n/a
Operating Expenses	42.25M	129.53M	125.24M	153.69M	99.23M	92.27M	85.37M	80.84M	70.77M	65.13M	48.01M	30.75M	25.91M	20.84M	19.9M	14.58M	13.73M	8.01M	100.5M	120.98M	99.73M	105.03M	129.67M	119.13M	85.25M	103.14M	51.76M	57.01M	52.9M	-7.6M	-10.5M	-8.2M	-7.1M	-1.6M
Interest Expense	56.12M	55.51M	44.92M	50.81M	52.88M	56.3M	49.05M	n/a	43.11M	n/a	n/a	9.23M	3.49M	3.85M	1.55M	85K	308K	4.63M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	100K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	42.25M	143.36M	135.03M	165.33M	108.88M	98.07M	85.37M	80.84M	70.77M	65.13M	48.01M	30.75M	25.91M	20.84M	19.9M	14.58M	13.73M	8.01M	100.5M	120.98M	99.73M	105.03M	129.67M	119.13M	85.25M	103.14M	51.76M	57.01M	52.9M	-7.6M	-10.5M	-8.2M	-7.1M	-1.6M
Income Tax	n/a	n/a	42.44M	49.78M	49.94M	56.29M	-9.17M	46.32M	749K	-707K	24.67M	-17.13M	-12.53M	-19.27M	-10.92M	-14.59M	-8.24M	-42.13M	-18.83M	-17.65M	-472K	13.66M	11.83M	21.19M	29.7M	-24.85M	-18.42M	-22.22M	-19.52M	45.8M	43M	33.3M	33.2M	7.4M
Shares Outstanding (Basic)	43.84M	43.39M	44.77M	45.71M	44.7M	43.42M	41.94M	40.89M	39.01M	37.6M	33.38M	28.36M	27.81M	27.72M	27.66M	27.59M	27.71M	27.7M	27.74M	27.7M	27.26M	26.73M	26.45M	24.47M	24.38M	24.37M	24.96M	24.42M	21.94M	16.39M	13.28M	12.51M	7.48M	7.24M
Shares Outstanding (Diluted)	44.1M	43.39M	44.79M	45.73M	44.7M	43.7M	42.09M	41.15M	39.16M	37.64M	33.42M	28.4M	27.84M	27.79M	27.73M	27.62M	27.73M	27.78M	27.78M	27.83M	27.53M	26.99M	26.85M	24.47M	24.56M	24.37M	28.69M	25.17M	27.24M	17.31M	13.68M	12.51M	7.48M	7.24M
EPS (Basic)	3.14	3.13	0.52	1.36	3.03	2.40	3.68	3.90	3.88	3.96	3.04	3.74	3.26	2.93	2.51	2.33	2.08	3.48	2.50	1.96	2.05	1.58	1.10	-0.00	1.31	2.13	2.72	3.01	2.92	2.63	2.35	1.95	1.60	0.29
EPS (Diluted)	3.13	3.13	0.51	1.36	3.03	2.38	3.67	3.87	3.87	3.95	3.04	3.74	3.26	2.92	2.50	2.32	2.07	3.47	2.49	1.96	2.03	1.57	1.10	-0.00	1.31	2.13	2.69	2.92	2.80	2.49	2.28	1.95	1.60	0.29
EBITDA	264.16M	259.94M	151.99M	212.99M	303.95M	296.83M	280.59M	264.99M	236.08M	179.36M	167.06M	107.63M	87.66M	76.05M	68.15M	57.57M	53.34M	82.87M	66.31M	49.38M	55.29M	72.84M	247.76M	233.19M	77.6M	91.44M	60.18M	61.2M	54.48M	101.6M	87.2M	62.9M	51.2M	10.7M
Depreciation & Amortization	71.44M	69.97M	140.03M	165.45M	106.64M	99.16M	89.79M	79.96M	86.12M	53.16M	40.69M	20.1M	16.58M	11.99M	10.99M	8.62M	7.94M	11.72M	11.81M	12.6M	14.45M	15.38M	16.38M	14.66M	14.17M	11.48M	8.96M	8.04M	6.83M	6.1M	5.3M	5.2M	4.7M	1.2M