Nihon M&A Center Inc. (NHMAF)

AI Score

Unlock

3.94

-0.66 (-14.35%)

At close: Apr 24, 2025, 8:00 PM

Nihon M&A Center Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	43.53B	44.14B	42.59B	40.39B	40.49B	41.32B	36B	36.87B	37.86B	40.4B	41.98B	40.98B	38.65B	36.13B	34.28B	33.1B	33.4B	32.01B	31.9B	31.78B	30.2B	28.46B	27.38B	25.45B	24.1B	24.63B	24.04B	22.32B	21.21B	19.07B	18.5B	18.22B	15.66B	14.78B	14.32B	13.59B	13.26B
Cost of Revenue	19.24B	19.5B	18.55B	18.24B	18.32B	17.8B	16.36B	16.5B	15.95B	16.26B	16.26B	15.45B	14.9B	13.8B	13.05B	12.88B	12.73B	12.56B	12.43B	12.26B	11.72B	11.35B	10.6B	9.63B	9.49B	9.13B	8.76B	8.36B	7.56B	6.98B	6.73B	6.3B	5.62B	5.32B	4.94B	4.59B	4.31B
Gross Profit	24.29B	24.64B	24.04B	22.15B	22.17B	23.51B	19.65B	20.37B	21.91B	24.14B	25.72B	25.54B	23.75B	22.33B	21.23B	20.21B	20.67B	19.45B	19.48B	19.52B	18.48B	17.11B	16.78B	15.82B	14.61B	15.5B	15.28B	13.96B	13.65B	12.09B	11.76B	11.92B	10.04B	9.46B	9.38B	8.99B	8.95B
Operating Income	15.95B	16.07B	15.42B	13.4B	13.4B	15.3B	12B	12.63B	14.19B	16.43B	17.78B	18.43B	17.37B	16.41B	15.57B	14.84B	15.24B	14.25B	14.56B	14.78B	13.85B	12.53B	12.07B	11.41B	10.57B	11.61B	11.75B	10.57B	10.39B	9.05B	8.87B	9.08B	7.4B	7B	6.93B	6.74B	6.79B
Interest Income	41.15M	37.83M	34.45M	26.41M	21.04M	12.93M	9.9M	9.6M	9.24M	9.62M	9.11M	8.01M	6.02M	3.55M	1.85M	758K	588K	479K	439K	386K	389K	367K	353K	325K	320K	531K	571K	632K	1.1M	1.5M	2.78M	3.57M	4.79M	5.46M	5.88M	5.96M	5.99M
Pretax Income	16.42B	16.52B	16.1B	13.61B	13.53B	15.47B	12.06B	12.84B	14.43B	16.66B	18B	18.58B	17.62B	16.69B	15.87B	15.34B	15.63B	14.68B	14.83B	14.81B	13.85B	12.52B	12.08B	11.46B	10.63B	11.67B	11.8B	10.6B	10.42B	9.07B	8.88B	9.08B	7.5B	7.12B	7.24B	7.08B	7B
Net Income	10.67B	10.73B	10.05B	8.48B	8.5B	9.84B	8.03B	8.51B	9.78B	11.4B	12.09B	12.62B	11.97B	11.42B	11.02B	10.7B	10.94B	10.27B	10.26B	10.18B	9.51B	8.87B	8.47B	8.05B	7.5B	8.15B	8.24B	7.43B	7.34B	6.17B	6.16B	6.25B	5.15B	4.84B	4.73B	4.6B	4.39B
Selling & General & Admin	8.33B	8.57B	8.62B	8.75B	8.77B	8.21B	7.64B	7.74B	7.71B	7.71B	7.9B	7.06B	6.34B	5.88B	5.66B	5.38B	5.43B	5.2B	4.92B	4.74B	4.63B	4.58B	4.71B	4.41B	4.04B	3.89B	3.53B	3.38B	3.27B	3.04B	2.9B	2.84B	2.65B	2.46B	2.45B	2.25B	2.16B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	2.98M	-46.69M	-22.75M	-41.52M	-50.11M	24M	86.81M	101.78M	94.34M	52.59M	-17.36M	-10.36M	-12.47M	5.55M	4.64M	3.43M	4.71M	4.78M	5.5M	4.22M	3.99M	4.13M	2.84M	3.38M	3.91M	3.1M	1.65M	-20.86M	-20.99M	-20.97M	-21.66M	1.55M	922K	814K	615K	499K	199K
Operating Expenses	8.33B	8.57B	8.62B	8.75B	8.77B	8.21B	7.64B	7.74B	7.71B	7.71B	7.94B	7.1B	6.38B	5.92B	5.66B	5.38B	5.44B	5.2B	4.92B	4.74B	4.63B	4.58B	4.71B	4.41B	4.04B	3.89B	3.53B	3.39B	3.26B	3.04B	2.89B	2.84B	2.65B	2.46B	2.45B	2.25B	2.16B
Interest Expense	17.12M	14.68M	14.18M	9.64M	2.2M	n/a	n/a	n/a	308K	593K	1.22M	1.87M	3.3M	3.86M	4.36M	4.9M	4.58M	5.15M	5.69M	6.21M	6.78M	7.34M	7.73M	8.1M	8.42M	8.76M	8.49M	7.76M	5.65M	3.53M	1.97M	842K	878K	908K	921K	924K	927K
Selling & Marketing Expenses	894M	894M	1.2B	1.2B	1.2B	1.2B	1.72B	1.72B	1.72B	1.72B	861M	861M	861M	861M	731M	731M	731M	731M	868M	868M	868M	868M	722M	722M	722M	722M	448M	448M	448M	448M	520M	520M	520M	520M	343M	343M	343M
Cost & Expenses	27.57B	28.07B	27.17B	26.98B	27.1B	26.02B	24B	24.24B	23.66B	23.97B	24.2B	22.55B	21.28B	19.72B	18.71B	18.26B	18.16B	17.76B	17.34B	17.01B	16.35B	15.93B	15.31B	14.04B	13.53B	13.02B	12.29B	11.74B	10.83B	10.02B	9.63B	9.13B	8.27B	7.78B	7.39B	6.84B	6.47B
Income Tax Expense	5.71B	5.78B	6.07B	5.15B	5.05B	5.62B	4B	4.29B	4.61B	5.17B	5.81B	5.88B	5.56B	5.25B	4.85B	4.66B	4.75B	4.44B	4.6B	4.64B	4.34B	3.65B	3.61B	3.41B	3.13B	3.52B	3.56B	3.17B	3.08B	2.9B	2.72B	2.84B	2.35B	2.28B	2.51B	2.48B	2.61B
Shares Outstanding (Basic)	317.16M	321.8M	324.18M	324.18M	328.63M	330.93M	330.9M	330.74M	330.55M	330.55M	330.55M	330.55M	330.53M	330.44M	330.42M	329.01M	326.14M	331.05M	328.25M	326.43M	321.71M	328.36M	327.21M	327.7M	321.69M	344.76M	321.67M	322.87M	317.68M	321.19M	323.35M	327.34M	319.91M	327.31M	326.68M	326.62M	319.91M
Shares Outstanding (Diluted)	317.16M	321.8M	324.18M	324.18M	328.63M	330.93M	331.87M	331.56M	330.93M	330.55M	334.8M	334.64M	334.22M	333M	333.34M	332.61M	330.95M	331.05M	328.37M	326.45M	327.6M	328.32M	327.39M	327.73M	328.36M	344.42M	321.71M	322.85M	321.57M	321.37M	323.27M	327.19M	327.03M	326.85M	326.8M	326.75M	326.65M
EPS (Basic)	33.06	33.14	30.81	25.83	25.71	29.76	24.29	25.73	29.59	34.61	35.56	36.77	34.49	32.86	32.84	32.40	33.58	31.66	31.68	31.49	29.56	27.56	26.31	25.03	23.32	25.43	25.77	23.27	22.98	19.27	19.21	19.48	16.09	15.13	14.77	14.39	13.74
EPS (Diluted)	33.06	33.14	30.81	25.81	25.67	29.71	24.24	25.60	29.33	34.22	35.17	36.48	34.35	32.71	32.63	32.10	33.27	31.35	31.35	31.12	29.03	27.06	25.72	24.57	23.00	25.13	25.61	23.06	22.69	18.97	18.88	19.10	15.74	14.81	14.46	14.09	13.46
EBITDA	16.61B	16.74B	16.26B	13.85B	13.76B	15.64B	12.26B	13.13B	14.67B	16.85B	18.19B	18.4B	17.18B	16.22B	15.29B	14.81B	15.37B	14.43B	14.74B	14.9B	13.98B	12.66B	12.17B	11.49B	10.62B	11.64B	11.76B	10.6B	10.44B	9.09B	8.91B	9.12B	7.52B	7.12B	7.08B	6.89B	6.81B
EBIT	15.96B	16B	15.59B	13.53B	13.54B	15.47B	12.06B	12.84B	14.43B	16.61B	17.95B	18.54B	17.58B	16.69B	15.88B	15.34B	15.63B	14.69B	14.84B	14.81B	13.86B	12.52B	12.08B	11.47B	10.64B	11.68B	11.81B	10.61B	10.4B	9.04B	8.86B	9.06B	7.37B	6.99B	7.11B	6.95B	7B
Depreciation & Amortization	505.2M	518.45M	531.7M	283.21M	201M	185.25M	169.5M	163.25M	156.75M	150.5M	144.25M	139.75M	132.25M	127.75M	123.25M	124M	118.5M	119.25M	120M	120.75M	124.75M	125.5M	101.83M	71.64M	53.36M	35.3M	451K	1.56M	32.78M	25.71M	23.46M	26.95M	76.19M	70.1M	108.08M	109.73M	22.23M