(NHYDY)

AI Score

Unlock

5.14

0.00 (0.00%)

At close: Apr 14, 2025, 3:59 PM

Income Statement

Financials in NOK. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	55.06B	50.09B	50.37B	47.49B	45.53B	44.7B	53.63B	48.53B	44.08B	52.45B	64.79B	46.62B	46.43B	36.71B	34.56B	31.95B	35.89B	33.17B	30.93B	38.12B	35.49B	37.52B	39.18B	37.58B	38.39B	39.77B	41.25B	39.97B	38.8B	22.8B	24.59B	23.03B	21.25B	20.17B	20.39B	20.14B
Cost of Revenue	26.39B	34.55B	42.67B	39.22B	38.67B	32.83B	34.45B	33.48B	22.53B	36.46B	39.2B	31.18B	26.92B	25.79B	23.1B	20.88B	15.36B	22.25B	21.65B	25.33B	24.46B	26.33B	28.02B	27.23B	26.88B	27.52B	28.39B	27.11B	20.22B	16.22B	17.24B	16.17B	14.99B	14.3B	14.39B	13.94B
Gross Profit	28.66B	15.54B	7.71B	8.27B	6.85B	11.87B	19.18B	15.05B	21.54B	15.98B	25.59B	15.44B	19.51B	10.92B	11.46B	11.07B	20.54B	10.92B	9.28B	12.79B	11.03B	11.19B	11.15B	10.35B	11.5B	12.25B	12.87B	12.87B	18.59B	6.58B	7.35B	6.85B	6.26B	5.87B	6B	6.19B
Operating Income	15.26B	n/a	3.27B	3.02B	-172M	565M	7.46B	2.49B	1.53B	8.48B	14.4B	8.64B	11.06B	1.89B	3.62B	3.02B	1.92B	402M	964M	2.35B	253M	-1.15B	746M	83M	-111M	1.82B	3.08B	2.98B	4.11B	2.88B	2.09B	2.66B	1.99B	1.78B	3B	2.83B
Interest Income	389M	423M	304M	427M	257M	378M	316M	310M	241M	188M	114M	109M	74M	50M	42M	28M	28M	45M	49M	34M	131M	58M	90M	63M	79M	48M	89M	60M	67M	86M	77M	93M	116M	93M	87M	172M
Pretax Income	3.93B	1.63B	2.05B	1.1B	-2.56B	55M	6.99B	2.02B	1.68B	8.17B	14.11B	8.42B	10.73B	1.62B	3.39B	2.66B	6.23B	35M	-1.13B	-2.52B	-167M	-1.41B	-8M	26M	-543M	1.63B	2.54B	2.83B	3.73B	2.81B	1.99B	2.55B	1.82B	1.69B	2.93B	2.69B
Net Income	1.91B	793M	2.14B	941M	-2.54B	-358M	5.21B	1.26B	157M	6.85B	11.28B	5.74B	7.13B	1.01B	2.58B	1.44B	5.13B	-222M	-1.25B	-1.81B	-476M	-1.26B	-85M	9M	-693M	751M	2.11B	2.09B	3.5B	2.04B	1.48B	1.76B	1.06B	1.08B	1.95B	2.3B
Selling & General & Admin	n/a	n/a	6.15B	6.28B	7.03B	6.48B	5.99B	5.86B	6.51B	5.27B	5.42B	4.51B	5.4B	4.31B	4B	4.21B	4.81B	4.46B	4.73B	5.15B	5.97B	6.77B	6.24B	6.07B	5.97B	5.68B	5.86B	5.8B	5.94B	2.45B	2.71B	2.65B	2.65B	2.33B	2.49B	2.43B
Research & Development	n/a	n/a	n/a	n/a	992M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	702M	n/a	n/a	n/a	832M	n/a	n/a	n/a	812M	n/a	n/a	n/a	780M	n/a	n/a	n/a	552M	n/a	n/a	n/a	370M	n/a	n/a	n/a
Other Expenses	13.4B	15.54B	1.71B	1.02B	-9.57B	-6.13B	6.6B	6.42B	11.32B	5.46B	-4.6B	-4.07B	-5.75B	-3.73B	-3.67B	-3.83B	-5.81B	-3.44B	-3.25B	-4.11B	-5.13B	-4.36B	-4.35B	-4.31B	-5.84B	-4.77B	-4.34B	-4.01B	-5.29B	-2.21B	-2.22B	-2.24B	-2.15B	-2.47B	-1.91B	-2.29B
Operating Expenses	13.4B	15.54B	4.43B	5.26B	7.03B	6.24B	6.6B	6.42B	11.32B	5.46B	5.98B	5.52B	4.21B	4.92B	5.21B	5.01B	13.6B	5.61B	5.91B	6.36B	5.6B	6.73B	6.19B	6.02B	5.55B	5.65B	5.83B	5.77B	11.24B	2.42B	2.68B	2.61B	2.38B	2.28B	2.44B	2.38B
Interest Expense	1.13B	675M	795M	748M	668M	509M	477M	476M	474M	269M	295M	222M	388M	258M	222M	241M	410M	292M	264M	4.86B	420M	256M	754M	57M	432M	189M	530M	156M	374M	75M	105M	117M	171M	90M	78M	132M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	39.8B	50.09B	47.1B	44.48B	45.7B	39.07B	41.05B	39.9B	33.85B	41.92B	45.17B	36.7B	31.13B	30.71B	28.3B	25.89B	28.95B	27.86B	27.56B	31.7B	30.06B	33.05B	34.22B	33.26B	32.43B	33.17B	34.22B	32.88B	31.46B	18.63B	19.91B	18.79B	17.37B	16.58B	16.83B	16.32B
Income Tax Expense	2.15B	217M	739M	720M	256M	680M	1.93B	877M	1.52B	1.49B	2.97B	2B	2.21B	494M	992M	776M	850M	256M	342M	-498M	497M	-16M	183M	150M	208M	710M	473M	749M	135M	624M	424M	707M	815M	574M	849M	313M
Shares Outstanding (Basic)	2B	2B	2B	2.01B	2.02B	2.03B	2.04B	2.04B	2.05B	2.05B	2.05B	2.05B	2.05B	2.05B	2.05B	2.05B	2.05B	2.05B	2.05B	2.05B	2.05B	2.05B	2.05B	2.05B	2.05B	2.05B	2.05B	2.04B	2.04B	2.04B	2.04B	2.04B	2.04B	2.04B	2.04B	2.04B
Shares Outstanding (Diluted)	2B	2B	2B	2.01B	2.02B	2.03B	2.04B	2.04B	2.05B	2.05B	2.05B	2.05B	2.05B	2.05B	2.05B	2.05B	2.05B	2.05B	2.05B	2.05B	2.05B	2.05B	2.05B	2.05B	2.05B	2.05B	2.05B	2.04B	2.04B	2.04B	2.04B	2.04B	2.04B	2.04B	2.04B	2.04B
EPS (Basic)	0.96	0.40	1.07	0.47	-1.26	-0.18	2.56	0.62	0.08	3.34	5.50	2.80	3.47	0.49	1.26	0.70	2.50	-0.11	-0.61	-0.88	-0.23	-0.61	-0.04	0.00	-0.34	0.37	1.03	1.02	1.71	1.00	0.73	0.86	0.52	0.53	0.95	1.12
EPS (Diluted)	0.96	0.40	1.07	0.47	-1.26	-0.18	2.56	0.62	0.08	3.34	5.50	2.80	3.47	0.49	1.26	0.70	2.50	-0.11	-0.61	-0.88	-0.23	-0.61	-0.04	0.00	-0.34	0.37	1.03	1.02	1.71	1.00	0.73	0.86	0.52	0.53	0.95	1.12
EBITDA	7.73B	4.77B	12.11B	11.77B	2.37B	8.31B	16.09B	12.18B	4.71B	14.7B	22.66B	12.38B	16.54B	8.66B	8.46B	8.19B	10.65B	2.19B	4.92B	4.55B	3.3B	1.08B	2.36B	2.18B	1.61B	3.65B	4.56B	4.96B	6.08B	3.37B	3.81B	3.32B	3.8B	3.2B	2.37B	2.58B
EBIT	5.05B	2.3B	9.61B	9.3B	-1.64B	564M	7.46B	9.99B	2.15B	12.56B	14.4B	8.64B	14.42B	6.58B	6.58B	6.44B	6.64B	399M	-962M	-1.97B	253M	-1.15B	255M	83M	-111M	1.82B	3.08B	3.36B	4.11B	2.88B	3.08B	2.66B	2.2B	1.78B	3B	2.83B
Depreciation & Amortization	2.67B	2.47B	2.5B	2.47B	2.54B	2.33B	2.34B	2.19B	2.27B	2.14B	2.17B	2.02B	2.12B	2.09B	1.89B	1.75B	4.01B	1.79B	3.65B	1.91B	3.04B	2.24B	2.1B	2.1B	1.72B	1.85B	1.89B	1.91B	1.97B	1.45B	1.39B	1.35B	1.6B	1.42B	1.24B	1.22B