NiSource Inc. (NI)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

36.55

0.07%

After-hours Dec 13, 2024, 07:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87	FY86	FY85
Revenue	5.51B	5.85B	4.90B	4.68B	5.21B	5.11B	4.87B	4.49B	4.65B	6.47B	5.66B	5.06B	6.02B	6.42B	6.65B	8.87B	7.94B	7.49B	7.90B	6.67B	6.25B	6.49B	9.46B	6.03B	3.14B	2.93B	2.59B	1.82B	1.72B	1.68B	1.68B	1.58B	1.54B	1.52B	1.56B	1.52B	1.45B	1.63B	1.91B
Cost of Revenue	3.02B	3.60B	2.85B	2.70B	2.89B	4.11B	3.13B	2.84B	3.07B	4.36B	3.69B	3.20B	2.56B	2.97B	3.32B	-	-	-	-	-	-	-	-	-	1.65B	1.02B	771.10M	770.70M	685.10M	683.10M	-	-	-	-	-	-	-	-	-
Gross Profit	2.49B	2.25B	2.05B	1.99B	2.32B	1.00B	1.74B	1.65B	1.58B	2.11B	1.97B	1.86B	3.46B	3.45B	3.33B	8.87B	7.94B	7.49B	7.90B	6.67B	6.25B	6.49B	9.46B	6.03B	1.49B	1.91B	1.82B	1.05B	1.04B	993.30M	1.68B	1.58B	1.54B	1.52B	1.56B	1.52B	1.45B	1.63B	1.91B
Operating Income	1.30B	1.27B	1.01B	976.30M	1.29B	124.70M	910.60M	858.20M	799.90M	1.26B	1.14B	1.04B	905.10M	921.30M	801.90M	905.40M	881.90M	891.60M	975.00M	1.07B	1.09B	1.18B	1.01B	567.80M	461.50M	417.10M	405.70M	392.80M	388.90M	354.90M	1.68B	1.58B	1.54B	1.52B	1.56B	1.52B	1.45B	1.63B	1.91B
Interest Income	9.00M	4.30M	4.00M	5.50M	7.70M	6.60M	4.60M	3.40M	800.00K	800.00K	3.60M	417.00M	4.40M	6.30M	6.80M	15.50M	-	8.80M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax Income	813.90M	956.40M	706.60M	-31.30M	506.60M	-230.60M	443.10M	510.20M	339.90M	841.10M	752.80M	626.10M	467.10M	436.10M	397.00M	555.20M	484.10M	484.30M	433.00M	671.10M	659.90M	659.60M	395.30M	277.20M	250.80M	294.80M	295.80M	287.70M	283.90M	261.70M	-	-	-	-	-	-	-	-	-
Net Income	714.30M	804.10M	584.90M	-14.20M	383.10M	-50.60M	128.50M	331.50M	286.50M	530.00M	532.10M	416.10M	299.10M	292.00M	217.70M	79.00M	321.40M	282.20M	306.50M	436.30M	85.70M	372.50M	216.20M	156.90M	160.40M	193.90M	190.80M	176.70M	175.50M	164.00M	156.10M	136.60M	133.40M	125.40M	137.30M	122.90M	65.00M	-14.10M	107.10M
Selling & General & Admin	24.00M	1.49B	1.46B	1.59B	1.35B	2.35B	1.61B	1.45B	1.43B	59.80M	47.20M	50.90M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Research & Development	-	-	-	-	-	-	-	-	-	-	31.30M	30.60M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	1.15B	1.09B	1.04B	1.03B	1.01B	21.80M	-100.00K	-9.00M	17.40M	22.30M	2.10M	1.70M	2.56B	2.54B	2.51B	7.97B	7.06B	6.60B	6.92B	5.60B	5.16B	5.32B	8.45B	5.46B	1.03B	1.49B	1.41B	658.10M	648.30M	638.40M	-	-	-	-	-	-	-	-	-
Operating Expenses	1.18B	1.09B	1.04B	1.03B	1.01B	874.40M	827.50M	791.40M	780.50M	925.80M	877.90M	850.20M	2.56B	2.54B	2.53B	7.97B	7.06B	6.60B	6.92B	5.60B	5.16B	5.32B	8.45B	5.46B	1.03B	1.49B	1.41B	658.10M	648.30M	638.40M	-	-	-	-	-	-	-	-	-
Interest Expense	489.60M	360.50M	332.40M	361.90M	371.00M	364.90M	363.50M	355.90M	380.20M	430.20M	398.40M	-	376.80M	392.30M	399.00M	380.10M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing Expenses	-	1.52B	1.49B	1.60B	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	4.21B	4.69B	3.88B	3.72B	3.90B	4.99B	3.96B	3.64B	3.85B	5.29B	4.57B	4.05B	5.11B	5.52B	5.84B	7.97B	7.06B	6.60B	6.92B	5.60B	5.16B	5.32B	8.45B	5.46B	2.68B	2.52B	2.18B	1.43B	1.33B	1.32B	-	-	-	-	-	-	-	-	-
Income Tax	139.50M	164.60M	117.80M	-17.10M	123.50M	-180.00M	314.50M	182.10M	141.30M	310.40M	261.90M	215.50M	163.30M	141.50M	165.80M	185.40M	172.10M	170.80M	149.40M	240.90M	234.20M	233.90M	183.20M	130.10M	90.40M	100.90M	105.00M	111.00M	108.40M	97.70M	-156.10M	-136.60M	-133.40M	-125.40M	-137.30M	-122.90M	-65.00M	14.10M	-107.10M
Shares Outstanding (Basic)	416.10M	407.10M	393.60M	384.35M	374.65M	356.49M	329.40M	321.80M	317.70M	315.10M	312.40M	291.90M	280.40M	277.80M	275.10M	274.00M	273.80M	272.60M	271.30M	263.70M	258.18M	210.45M	205.90M	121.65M	124.34M	121.19M	123.90M	122.64M	126.76M	129.76M	133.04M	133.50M	134.33M	125.00M	145.76M	147.86M	144.07M	142.41M	142.00M
Shares Outstanding (Diluted)	447.90M	442.70M	417.30M	384.35M	375.99M	356.50M	330.80M	323.50M	319.80M	316.60M	313.60M	300.40M	288.50M	280.10M	275.80M	275.40M	274.70M	273.40M	273.00M	265.50M	258.18M	212.86M	209.90M	121.65M	126.30M	121.95M	124.71M	123.50M	127.70M	130.81M	133.04M	134.85M	135.73M	126.40M	145.76M	147.86M	144.07M	142.41M	142.00M
EPS (Basic)	1.59	1.84	1.35	-0.04	0.88	-0.14	0.39	1.03	0.90	1.68	1.70	1.43	1.06	1.05	0.79	0.29	1.17	1.04	1.13	1.65	0.33	1.77	1.05	1.12	1.29	1.60	1.54	1.44	1.36	1.24	1.15	1.00	0.97	0.90	0.50	0.70	0.27	-0.1	0.55
EPS (Diluted)	1.48	1.69	1.27	-0.04	0.87	-0.14	0.39	1.02	0.90	1.67	1.70	1.39	1.03	1.04	0.79	0.29	1.17	1.03	1.12	1.64	0.33	1.75	1.03	1.11	1.27	1.59	1.53	1.43	1.35	1.23	1.15	0.99	0.96	0.89	0.49	0.70	0.27	-0.1	0.55
EBITDA	2.21B	2.14B	1.80B	1.07B	1.60B	722.30M	1.37B	1.41B	1.24B	1.89B	1.74B	1.60B	1.38B	1.42B	1.39B	1.50B	1.41B	1.48B	1.65B	1.60B	1.61B	1.70B	1.68B	942.00M	732.90M	663.00M	640.90M	602.10M	584.50M	547.00M	1.68B	1.58B	1.54B	1.52B	1.56B	1.52B	1.45B	1.63B	1.91B
Depreciation & Amortization	908.20M	820.80M	748.40M	725.90M	717.40M	599.60M	570.30M	547.10M	524.40M	605.50M	577.30M	561.90M	538.20M	596.30M	589.00M	567.20M	566.50M	556.90M	562.70M	531.30M	515.90M	574.00M	671.70M	374.20M	337.70M	245.90M	235.20M	209.30M	205.30M	192.10M	-	-	-	-	-	-	-	-	-