NiSource Inc. (NI)

AI Score

Unlock

39.70

-0.94 (-2.31%)

At close: Apr 03, 2025, 3:59 PM

39.52

-0.45%

After-hours: Apr 03, 2025, 05:05 PM EDT

NiSource Income Statement

Chart Mode

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004	FY 2003	FY 2002	FY 2001	FY 2000	FY 1999	FY 1998	FY 1997	FY 1996	FY 1995	FY 1994	FY 1993	FY 1992	FY 1991	FY 1990	FY 1989	FY 1988	FY 1987	FY 1986	FY 1985
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004	Dec 31, 2003	Dec 31, 2002	Dec 31, 2001	Dec 31, 2000	Dec 31, 1999	Dec 31, 1998	Dec 31, 1997	Dec 31, 1996	Dec 31, 1995	Dec 31, 1994	Dec 31, 1993	Dec 31, 1992	Dec 31, 1991	Dec 31, 1990	Dec 31, 1989	Dec 31, 1988	Dec 31, 1987	Dec 31, 1986	Dec 31, 1985
Revenue	5.46B	5.51B	5.85B	4.9B	4.68B	5.21B	5.11B	4.87B	4.49B	4.65B	6.47B	5.66B	5.06B	6.02B	6.42B	6.65B	8.87B	7.94B	7.49B	7.9B	6.67B	6.25B	6.49B	9.46B	6.03B	3.14B	2.93B	2.59B	1.82B	1.72B	1.68B	1.68B	1.58B	1.54B	1.52B	1.56B	1.52B	1.45B	1.63B	1.91B
Cost of Revenue	2.65B	3.02B	3.6B	2.85B	2.7B	2.89B	4.11B	3.13B	2.84B	3.07B	4.36B	3.69B	3.2B	2.56B	2.97B	3.32B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1.65B	1.02B	771.1M	770.7M	685.1M	683.1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	2.81B	2.49B	2.25B	2.05B	1.99B	2.32B	1B	1.74B	1.65B	1.58B	2.11B	1.97B	1.86B	3.46B	3.45B	3.33B	8.87B	7.94B	7.49B	7.9B	6.67B	6.25B	6.49B	9.46B	6.03B	1.49B	1.91B	1.82B	1.05B	1.04B	993.3M	1.68B	1.58B	1.54B	1.52B	1.56B	1.52B	1.45B	1.63B	1.91B
Operating Income	1.46B	1.3B	1.27B	1.01B	976.3M	1.29B	124.7M	910.6M	858.2M	799.9M	1.26B	1.14B	1.04B	905.1M	921.3M	801.9M	905.4M	881.9M	891.6M	975M	1.07B	1.09B	1.18B	1.01B	567.8M	461.5M	417.1M	405.7M	392.8M	388.9M	354.9M	1.68B	1.58B	1.54B	1.52B	1.56B	1.52B	1.45B	1.63B	1.91B
Interest Income	10.4M	9M	4.3M	4M	5.5M	7.7M	6.6M	4.6M	3.4M	800K	800K	3.6M	417M	4.4M	6.3M	6.8M	15.5M	n/a	8.8M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	1B	813.9M	956.4M	706.6M	-31.3M	506.6M	-230.6M	443.1M	510.2M	339.9M	841.1M	752.8M	626.1M	467.1M	436.1M	397M	555.2M	484.1M	484.3M	433M	671.1M	659.9M	659.6M	395.3M	277.2M	250.8M	294.8M	295.8M	287.7M	283.9M	261.7M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Net Income	760.4M	714.3M	804.1M	584.9M	-14.2M	383.1M	-50.6M	128.5M	331.5M	286.5M	530M	532.1M	416.1M	299.1M	292M	217.7M	79M	321.4M	282.2M	306.5M	436.3M	85.7M	372.5M	216.2M	156.9M	160.4M	193.9M	190.8M	176.7M	175.5M	164M	156.1M	136.6M	133.4M	125.4M	137.3M	122.9M	65M	-14.1M	107.1M
Selling & General & Admin	13.5M	24M	1.49B	1.46B	1.59B	1.35B	2.35B	1.61B	1.45B	1.43B	59.8M	47.2M	50.9M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	31.3M	30.6M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	1.34B	1.15B	1.09B	1.04B	1.03B	1.01B	21.8M	-100K	-9M	17.4M	22.3M	2.1M	1.7M	2.56B	2.54B	2.51B	7.97B	7.06B	6.6B	6.92B	5.6B	5.16B	5.32B	8.45B	5.46B	1.03B	1.49B	1.41B	658.1M	648.3M	638.4M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	1.35B	1.18B	1.09B	1.04B	1.03B	1.01B	874.4M	827.5M	791.4M	780.5M	925.8M	877.9M	850.2M	2.56B	2.54B	2.53B	7.97B	7.06B	6.6B	6.92B	5.6B	5.16B	5.32B	8.45B	5.46B	1.03B	1.49B	1.41B	658.1M	648.3M	638.4M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Interest Expense	523.1M	489.6M	360.5M	332.4M	361.9M	371M	364.9M	363.5M	355.9M	380.2M	430.2M	398.4M	n/a	376.8M	392.3M	399M	380.1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	1.52B	1.49B	1.6B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	4B	4.21B	4.69B	3.88B	3.72B	3.9B	4.99B	3.96B	3.64B	3.85B	5.29B	4.57B	4.05B	5.11B	5.52B	5.84B	7.97B	7.06B	6.6B	6.92B	5.6B	5.16B	5.32B	8.45B	5.46B	2.68B	2.52B	2.18B	1.43B	1.33B	1.32B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Income Tax Expense	242.4M	139.5M	164.6M	117.8M	-17.1M	123.5M	-180M	314.5M	182.1M	141.3M	310.4M	261.9M	215.5M	163.3M	141.5M	165.8M	185.4M	172.1M	170.8M	149.4M	240.9M	234.2M	233.9M	183.2M	130.1M	90.4M	100.9M	105M	111M	108.4M	97.7M	-156.1M	-136.6M	-133.4M	-125.4M	-137.3M	-122.9M	-65M	14.1M	-107.1M
Shares Outstanding (Basic)	454.2M	416.1M	407.1M	393.6M	384.35M	374.65M	356.49M	329.4M	321.8M	317.7M	315.1M	312.4M	291.9M	280.4M	277.8M	275.1M	274M	273.8M	272.6M	271.3M	263.7M	258.18M	210.45M	205.9M	121.65M	124.34M	121.19M	123.9M	122.64M	126.76M	129.76M	133.04M	133.5M	134.33M	125M	145.76M	147.86M	144.07M	142.41M	142M
Shares Outstanding (Diluted)	456M	447.9M	442.7M	417.3M	384.35M	375.99M	356.5M	330.8M	323.5M	319.8M	316.6M	313.6M	300.4M	288.5M	280.1M	275.8M	275.4M	274.7M	273.4M	273M	265.5M	258.18M	212.86M	209.9M	121.65M	126.3M	121.95M	124.71M	123.5M	127.7M	130.81M	133.04M	134.85M	135.73M	126.4M	145.76M	147.86M	144.07M	142.41M	142M
EPS (Basic)	1.67	1.59	1.84	1.35	-0.04	0.88	-0.14	0.39	1.03	0.90	1.68	1.70	1.43	1.06	1.05	0.79	0.29	1.17	1.04	1.13	1.65	0.33	1.77	1.05	1.12	1.29	1.60	1.54	1.44	1.36	1.24	1.15	1.00	0.97	0.90	0.50	0.70	0.27	-0.1	0.55
EPS (Diluted)	1.67	1.48	1.69	1.27	-0.04	0.87	-0.14	0.39	1.02	0.90	1.67	1.70	1.39	1.03	1.04	0.79	0.29	1.17	1.03	1.12	1.64	0.33	1.75	1.03	1.11	1.27	1.59	1.53	1.43	1.35	1.23	1.15	0.99	0.96	0.89	0.49	0.70	0.27	-0.1	0.55
EBITDA	2.57B	2.21B	2.14B	1.8B	1.07B	1.6B	722.3M	1.37B	1.41B	1.24B	1.89B	1.74B	1.6B	1.38B	1.42B	1.39B	1.5B	1.41B	1.48B	1.65B	1.6B	1.61B	1.7B	1.68B	942M	732.9M	663M	640.9M	602.1M	584.5M	547M	1.68B	1.58B	1.54B	1.52B	1.56B	1.52B	1.45B	1.63B	1.91B
EBIT	1.53B	1.32B	1.33B	1.05B	339.7M	885.9M	142M	813.7M	877.1M	722.9M	1.28B	1.17B	1.03B	841.3M	825.8M	796M	935.3M	866.7M	927.4M	843.8M	1.07B	1.1B	1.12B	1.01B	567.8M	437.9M	402.7M	405.7M	381.5M	377.5M	354.9M	1.68B	1.58B	1.54B	1.52B	1.56B	1.52B	1.45B	1.63B	1.91B
Depreciation & Amortization	1.04B	908.2M	820.8M	748.4M	725.9M	717.4M	599.6M	570.3M	547.1M	524.4M	605.5M	577.3M	561.9M	538.2M	596.3M	589M	567.2M	566.5M	556.9M	562.7M	531.3M	515.9M	574M	671.7M	374.2M	337.7M	245.9M	235.2M	209.3M	205.3M	192.1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a